false --09-30 Q2 2026-03-31 2026 ChdgAI Commodities Limited 6-K 0002130998 0002130998 2025-10-01 2026-03-31 0002130998 2026-03-31 0002130998 2025-09-30 0002130998 us-gaap:RelatedPartyMember 2026-03-31 0002130998 us-gaap:RelatedPartyMember 2025-09-30 0002130998 us-gaap:CommonClassAMember 2026-03-31 0002130998 us-gaap:CommonClassAMember 2025-09-30 0002130998 us-gaap:CommonClassBMember 2026-03-31 0002130998 us-gaap:CommonClassBMember 2025-09-30 0002130998 2024-10-01 2025-03-31 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-09-30 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-09-30 0002130998 CCL:SubscriptionReceivablesMember 2024-09-30 0002130998 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0002130998 us-gaap:RetainedEarningsMember 2024-09-30 0002130998 2024-09-30 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-09-30 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-09-30 0002130998 CCL:SubscriptionReceivablesMember 2025-09-30 0002130998 us-gaap:AdditionalPaidInCapitalMember 2025-09-30 0002130998 us-gaap:RetainedEarningsMember 2025-09-30 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2024-10-01 2025-03-31 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2024-10-01 2025-03-31 0002130998 CCL:SubscriptionReceivablesMember 2024-10-01 2025-03-31 0002130998 us-gaap:AdditionalPaidInCapitalMember 2024-10-01 2025-03-31 0002130998 us-gaap:RetainedEarningsMember 2024-10-01 2025-03-31 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-10-01 2026-03-31 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-10-01 2026-03-31 0002130998 CCL:SubscriptionReceivablesMember 2025-10-01 2026-03-31 0002130998 us-gaap:AdditionalPaidInCapitalMember 2025-10-01 2026-03-31 0002130998 us-gaap:RetainedEarningsMember 2025-10-01 2026-03-31 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2025-03-31 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2025-03-31 0002130998 CCL:SubscriptionReceivablesMember 2025-03-31 0002130998 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0002130998 us-gaap:RetainedEarningsMember 2025-03-31 0002130998 2025-03-31 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassAMember 2026-03-31 0002130998 us-gaap:CommonStockMember us-gaap:CommonClassBMember 2026-03-31 0002130998 CCL:SubscriptionReceivablesMember 2026-03-31 0002130998 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0002130998 us-gaap:RetainedEarningsMember 2026-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares

 

Exhibit 99.2

 

INDEX TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Interim condensed consolidated financial statements    
Interim Condensed Consolidated Balance Sheets as of March 31,2026 (unaudited) and September 30, 2025 (audited)   F-2
Unaudited Interim Condensed Consolidated Statements of Income and Comprehensive Income for the Six Months Ended March 31, 2026 and 2025   F-3
Unaudited Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity for the Six Months Ended March 31, 2026 and 2025   F-4
Unaudited Interim Condensed Consolidated Statements of Cash Flows for the Six Months Ended March 31, 2026 and 2025   F-5

 

F-1
 

 

ChdgAI Commodities Limited

INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS

AS OF MARCH 31, 2026 AND SEPTEMBER 30,2025

 

   2026   2025 
   Unaudited   Audited 
    US$    US$ 
ASSETS          
Current assets:          
Accounts receivable, net   219,068    64,180 
Cash & Cash equivalent   4,978    - 
Total current assets   224,046    64,180 
           
Non-current assets:          
Intangible assets   412,019    368,951 
Deferred tax assets   -    - 
Total non-current assets   412,019    368,951 
Total assets   636,065    433,131 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY          
Current liabilities:          
Tax payable   27,320    19,508 
Amounts due to related parties   172,508    188,416 
Total current liabilities   199,828    207,924 
           
SHAREHOLDERS’ EQUITY          
Class A ordinary shares (US$0.0001 par value; 450,000,000 shares authorized;8,000,000 and 5,500,000 shares issued and outstanding as of March 31, 2026 and September 30, 2025, respectively; retrospectively presented) *   800    550 
Class B ordinary shares (US$0.0001 par value; 50,000,000 shares authorized;2,000,000 and 2,000,000 shares issued and outstanding as of March 31, 2026 and September 30, 2025, respectively; retrospectively presented) *   200    200 
Subscription receivables   (750)   (750)
Additional paid-in capital   197,791    1,282 
Retained earnings   238,196    223,925 
Total shareholders’ equity   436,237    225,207 
Total liabilities and shareholders’ equity   636,065    433,131 

 

* Giving retroactive effect to the issuance of ordinary shares effected.

 

F-2
 

 

ChdgAI Commodities Limited

 

UNAUDITED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

 

   2026   2025 
   Unaudited   Unaudited 
    US$    US$ 
Revenues   194,649    89,670 
Cost of revenues   (29,576)   (15,324)
Gross Profit   165,073    74,346 
           
Operating expenses:          
Amortization   (36,879)   (36,879)
General and administrative   (106,121)   (38,456)
Total operating expenses   (143,000)   (75,335)
           
Income (Loss) from operations   22,073    (989)
           
Other income (loss):          
Other income   10    - 
Other expenses   -    (324)
Total other income (loss), net   10    (324)
           
Income before taxes   22,083    (1,313)
Provision for income taxes   (7,812)   - 
Net income (loss)   14,271    (1,313)
           
Other Comprehensive Income          
Foreign currency translation adjustment   -    - 
Total Comprehensive Income   14,271    (1,313)
           
Earnings per share attributable to ordinary shareholders basic and diluted   0.00    (0.00)
Weighted average number of ordinary shares used in computing earnings per share basic and diluted*   7,623,626    7,500,000 

 

* Giving retroactive effect to the issuance of ordinary shares effected.

 

F-3
 

 

ChdgAI Commodities Limited

 

UNAUDITED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

 

   Shares*   Amount   Shares   Amount   receivables   capital   Earnings   Total 
   Ordinary Shares                 
   Class A   Class B       Additional         
   No. of       No. of       Subscription   paid-in   Retained     
   Shares*   Amount   Shares   Amount   receivables   capital   Earnings   Total 
         $         $    $     $     $    $ 
Balance as of September 30, 2024   5,500,000    550    2,000,000    200    (750)   1,282    (6,514)   (5,232)
Net income   -    -    -    -    -    -    (1,313)   (1,313)
Balance as of March 31 2025   5,500,000    550    2,000,000    200    (750)   1,282    (7,827)   (6,545)
Balance as of September 30, 2025   5,500,000    550    2,000,000    200    (750)   1,282    223,925    225,207 
Additional Paid-in Capital resulting from the Reorganization                            (53,174)        (53,174)
Shareholders premium capital contribution   2,500,000    250                   249,683         249,933 
Net income        -         -    -    -    14,271    14,271 
Balance as of March 31 2026   8,000,000    800    2,000,000    200    (750)   197,791    238,196    436,237 

 

* Giving retroactive effect to the issuance of ordinary shares effected.

 

F-4
 

 

ChdgAI Commodities Limited

 

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX MONTHS ENDED MARCH 31, 2026 AND 2025

 

   2026   2025 
   (Unaudited)   (Unaudited) 
    US$    US$ 
Cash Flows from Operating Activities:          
Net income (Loss)   14,271    (1,313)
Adjustments to reconcile net loss to net cash used in operating activities:          
Depreciation and amortization   36,879    36,879 
Provision for doubtful accounts   1,927    - 
Changes in operating assets and liabilities:          
Accounts receivable   (156,815)   - 
Tax payable   7,812    - 
Net Cash provided by (used in) Operating Activities   (95,926)   35,566 
           
Cash Flows from Investing Activities          
Purchase of intangible assets   (79,947)   (265,639)
Net Cash Used in Investing Activities   (79,947)   (265,639)
           
Cash Flows from Financing Activities:          
Proceeds from (Repayment to) related parties   (15,908)   230,073 
Settlement of the reorganization consideration   (53,174)   0 
Common shares   250    0 
Additional Paid in Capital   249,683    0 
Net Cash provided by Financing Activities   180,851    230,073 
           
Net Increase (Decrease) in Cash and Cash Equivalents   4,978    - 
Cash – Beginning of the period   -    - 
Cash – End of the period   4,978    - 

 

F-5