false
--09-30
Q2
2026-03-31
2026
ChdgAI Commodities Limited
6-K
0002130998
0002130998
2025-10-01
2026-03-31
0002130998
2026-03-31
0002130998
2025-09-30
0002130998
us-gaap:RelatedPartyMember
2026-03-31
0002130998
us-gaap:RelatedPartyMember
2025-09-30
0002130998
us-gaap:CommonClassAMember
2026-03-31
0002130998
us-gaap:CommonClassAMember
2025-09-30
0002130998
us-gaap:CommonClassBMember
2026-03-31
0002130998
us-gaap:CommonClassBMember
2025-09-30
0002130998
2024-10-01
2025-03-31
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2024-09-30
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2024-09-30
0002130998
CCL:SubscriptionReceivablesMember
2024-09-30
0002130998
us-gaap:AdditionalPaidInCapitalMember
2024-09-30
0002130998
us-gaap:RetainedEarningsMember
2024-09-30
0002130998
2024-09-30
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2025-09-30
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2025-09-30
0002130998
CCL:SubscriptionReceivablesMember
2025-09-30
0002130998
us-gaap:AdditionalPaidInCapitalMember
2025-09-30
0002130998
us-gaap:RetainedEarningsMember
2025-09-30
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2024-10-01
2025-03-31
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2024-10-01
2025-03-31
0002130998
CCL:SubscriptionReceivablesMember
2024-10-01
2025-03-31
0002130998
us-gaap:AdditionalPaidInCapitalMember
2024-10-01
2025-03-31
0002130998
us-gaap:RetainedEarningsMember
2024-10-01
2025-03-31
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2025-10-01
2026-03-31
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2025-10-01
2026-03-31
0002130998
CCL:SubscriptionReceivablesMember
2025-10-01
2026-03-31
0002130998
us-gaap:AdditionalPaidInCapitalMember
2025-10-01
2026-03-31
0002130998
us-gaap:RetainedEarningsMember
2025-10-01
2026-03-31
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2025-03-31
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2025-03-31
0002130998
CCL:SubscriptionReceivablesMember
2025-03-31
0002130998
us-gaap:AdditionalPaidInCapitalMember
2025-03-31
0002130998
us-gaap:RetainedEarningsMember
2025-03-31
0002130998
2025-03-31
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassAMember
2026-03-31
0002130998
us-gaap:CommonStockMember
us-gaap:CommonClassBMember
2026-03-31
0002130998
CCL:SubscriptionReceivablesMember
2026-03-31
0002130998
us-gaap:AdditionalPaidInCapitalMember
2026-03-31
0002130998
us-gaap:RetainedEarningsMember
2026-03-31
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
Exhibit
99.2
INDEX
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
ChdgAI
Commodities Limited
INTERIM
CONDENSED CONSOLIDATED BALANCE SHEETS
AS
OF MARCH 31, 2026 AND SEPTEMBER 30,2025
| | |
2026 | | |
2025 | |
| | |
Unaudited | | |
Audited | |
| | |
| US$ | | |
| US$ | |
| ASSETS | |
| | | |
| | |
| Current assets: | |
| | | |
| | |
| Accounts receivable, net | |
| 219,068 | | |
| 64,180 | |
| Cash & Cash equivalent | |
| 4,978 | | |
| - | |
| Total current assets | |
| 224,046 | | |
| 64,180 | |
| | |
| | | |
| | |
| Non-current assets: | |
| | | |
| | |
| Intangible assets | |
| 412,019 | | |
| 368,951 | |
| Deferred tax assets | |
| - | | |
| - | |
| Total non-current assets | |
| 412,019 | | |
| 368,951 | |
| Total assets | |
| 636,065 | | |
| 433,131 | |
| | |
| | | |
| | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
| Current liabilities: | |
| | | |
| | |
| Tax payable | |
| 27,320 | | |
| 19,508 | |
| Amounts due to related parties | |
| 172,508 | | |
| 188,416 | |
| Total current liabilities | |
| 199,828 | | |
| 207,924 | |
| | |
| | | |
| | |
| SHAREHOLDERS’ EQUITY | |
| | | |
| | |
| Class A ordinary shares (US$0.0001 par value; 450,000,000 shares authorized;8,000,000 and 5,500,000 shares issued and outstanding as of March 31, 2026 and September 30, 2025, respectively; retrospectively presented) * | |
| 800 | | |
| 550 | |
| Class B ordinary shares (US$0.0001 par value; 50,000,000 shares authorized;2,000,000 and 2,000,000 shares issued and outstanding as of March 31, 2026 and September 30, 2025, respectively; retrospectively presented) * | |
| 200 | | |
| 200 | |
| Common stock, value | |
| 200 | | |
| 200 | |
| Subscription receivables | |
| (750 | ) | |
| (750 | ) |
| Additional paid-in capital | |
| 197,791 | | |
| 1,282 | |
| Retained earnings | |
| 238,196 | | |
| 223,925 | |
| Total shareholders’ equity | |
| 436,237 | | |
| 225,207 | |
| Total liabilities and shareholders’ equity | |
| 636,065 | | |
| 433,131 | |
ChdgAI
Commodities Limited
UNAUDITED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
SIX
MONTHS ENDED MARCH 31, 2026 AND 2025
| | |
2026 | | |
2025 | |
| | |
Unaudited | | |
Unaudited | |
| | |
| US$ | | |
| US$ | |
| Revenues | |
| 194,649 | | |
| 89,670 | |
| Cost of revenues | |
| (29,576 | ) | |
| (15,324 | ) |
| Gross Profit | |
| 165,073 | | |
| 74,346 | |
| | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | |
| Amortization | |
| (36,879 | ) | |
| (36,879 | ) |
| General and administrative | |
| (106,121 | ) | |
| (38,456 | ) |
| Total operating expenses | |
| (143,000 | ) | |
| (75,335 | ) |
| | |
| | | |
| | |
| Income (Loss) from operations | |
| 22,073 | | |
| (989 | ) |
| | |
| | | |
| | |
| Other income (loss): | |
| | | |
| | |
| Other income | |
| 10 | | |
| - | |
| Other expenses | |
| - | | |
| (324 | ) |
| Total other income (loss), net | |
| 10 | | |
| (324 | ) |
| | |
| | | |
| | |
| Provision for income taxes | |
| (7,812 | ) | |
| - | |
| Net income (loss) | |
| 14,271 | | |
| (1,313 | ) |
| | |
| | | |
| | |
| Other Comprehensive Income | |
| | | |
| | |
| Foreign currency translation adjustment | |
| - | | |
| - | |
| Total Comprehensive Income | |
| 14,271 | | |
| (1,313 | ) |
| | |
| | | |
| | |
| Earnings per share attributable to ordinary shareholders basic and diluted | |
| 0.00 | | |
| (0.00 | ) |
| Weighted average number of ordinary shares used in computing earnings per share basic and diluted* | |
| 7,623,626 | | |
| 7,500,000 | |
ChdgAI
Commodities Limited
UNAUDITED
INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
SIX
MONTHS ENDED MARCH 31, 2026 AND 2025
| | |
Shares* | | |
Amount | | |
Shares | | |
Amount | | |
receivables | | |
capital | | |
Earnings | | |
Total | |
| | |
Ordinary Shares | | |
| | |
| | |
| | |
| |
| | |
Class A | | |
Class B | | |
| | |
Additional | | |
| | |
| |
| | |
No. of | | |
| | |
No. of | | |
| | |
Subscription | | |
paid-in | | |
Retained | | |
| |
| | |
Shares* | | |
Amount | | |
Shares | | |
Amount | | |
receivables | | |
capital | | |
Earnings | | |
Total | |
| | |
| | | |
| $ | | |
| | | |
| $ | | |
| $ | | |
| $ | | |
| $ | | |
| $ | |
| Balance as of September 30, 2024 | |
| 5,500,000 | | |
| 550 | | |
| 2,000,000 | | |
| 200 | | |
| (750 | ) | |
| 1,282 | | |
| (6,514 | ) | |
| (5,232 | ) |
| Net income | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,313 | ) | |
| (1,313 | ) |
| Balance as of March 31 2025 | |
| 5,500,000 | | |
| 550 | | |
| 2,000,000 | | |
| 200 | | |
| (750 | ) | |
| 1,282 | | |
| (7,827 | ) | |
| (6,545 | ) |
| Balance as of September 30, 2025 | |
| 5,500,000 | | |
| 550 | | |
| 2,000,000 | | |
| 200 | | |
| (750 | ) | |
| 1,282 | | |
| 223,925 | | |
| 225,207 | |
| Additional Paid-in Capital resulting from the Reorganization | |
| | | |
| | | |
| | | |
| | | |
| | | |
| (53,174 | ) | |
| | | |
| (53,174 | ) |
| Shareholders’
premium capital contribution | |
| 2,500,000 | | |
| 250 | | |
| | | |
| | | |
| | | |
| 249,683 | | |
| | | |
| 249,933 | |
| Net income | |
| | | |
| - | | |
| | | |
| - | | |
| - | | |
| - | | |
| 14,271 | | |
| 14,271 | |
| Balance as of March 31 2026 | |
| 8,000,000 | | |
| 800 | | |
| 2,000,000 | | |
| 200 | | |
| (750 | ) | |
| 197,791 | | |
| 238,196 | | |
| 436,237 | |
ChdgAI
Commodities Limited
UNAUDITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX
MONTHS ENDED MARCH 31, 2026 AND 2025
| | |
2026 | | |
2025 | |
| | |
(Unaudited) | | |
(Unaudited) | |
| | |
| US$ | | |
| US$ | |
| Cash Flows from Operating Activities: | |
| | | |
| | |
| Net income (Loss) | |
| 14,271 | | |
| (1,313 | ) |
| Adjustments to reconcile net loss to net cash used in operating activities: | |
| | | |
| | |
| Depreciation and amortization | |
| 36,879 | | |
| 36,879 | |
| Provision for doubtful accounts | |
| 1,927 | | |
| - | |
| Changes in operating assets and liabilities: | |
| | | |
| | |
| Accounts receivable | |
| (156,815 | ) | |
| - | |
| Tax payable | |
| 7,812 | | |
| - | |
| Net Cash provided by (used in) Operating Activities | |
| (95,926 | ) | |
| 35,566 | |
| | |
| | | |
| | |
| Cash Flows from Investing Activities | |
| | | |
| | |
| Purchase of intangible assets | |
| (79,947 | ) | |
| (265,639 | ) |
| Net Cash Used in Investing Activities | |
| (79,947 | ) | |
| (265,639 | ) |
| | |
| | | |
| | |
| Cash Flows from Financing Activities: | |
| | | |
| | |
| Proceeds from (Repayment to) related parties | |
| (15,908 | ) | |
| 230,073 | |
| Settlement of the reorganization consideration | |
| (53,174 | ) | |
| 0 | |
| Common shares | |
| 250 | | |
| 0 | |
| Additional Paid in Capital | |
| 249,683 | | |
| 0 | |
| Net Cash provided by Financing Activities | |
| 180,851 | | |
| 230,073 | |
| | |
| | | |
| | |
| Net Increase (Decrease) in Cash and Cash Equivalents | |
| 4,978 | | |
| - | |
| Cash – Beginning of the period | |
| - | | |
| - | |
| Cash – End of the period | |
| 4,978 | | |
| - | |