v3.26.1
Shareholders’ Equity (Tables)
6 Months Ended
Jun. 30, 2026
Stockholders' Equity Note [Abstract]  
Schedule of Remaining Outstanding Equity Warrants

As of June 30,2026, the remaining outstanding equity warrants are summarized in the table below:

 

Issuance date  In connection with  Expiration date  No. of
warrants
issued
   Exercise
price per share
   No. of
Ordinary shares
underlying warrants
 
2022*  Delta Drone Warrants (L.I.A. Pure Capital Ltd)  July 31, 2028   111,261   $4.00    111,261 
2023  IPO Underwriter Warrants  July 31, 2028   97,500   $5.00    97,500 
2023  IPO Consultant Warrants  September 20, 2028   144,606   $1.275    144,606 
2023  Series A warrants  October 30, 2028   1,837,461   $1    1,837,461 

 

* issued on February 2, 2022 to a former parent Company
Schedule of Stock Option Activity

A summary of the stock option activity for the six months ended June 30, 2026 is as follows:

 

   Number of
Options
   Weighted
Average
Exercise
Price
 
Options outstanding as of December 31, 2025   575,063   $1.341 
Granted   514,933   $1.275 
Forfeited   (87,004)  $1.333 
Options outstanding as of June 30, 2026   1,002,992   $1.308 
Options exercisable as of June 30, 2026   114,425   $1.275 
Schedule of Fair Value of Options Granted

The Company used the Black-Scholes option-pricing model to determine the fair value of options granted during 2023 - 2026. The following assumptions were applied in determining the options’ fair value on their grant date:

 

    2026     2025  
Risk-free interest rate   3.43% - 4.11 %   3.5% - 4.37 %
Expected option term (years)   3.65 - 3.79     2.6 - 3.79  
Expected share price volatility   96.3% - 96.7%     95.9% - 98.0%  
Schedule of RSUs Activity

A summary of the RSUs activity for the six months ended June 30, 2026 is as follows:

 

   Amount of
RSUs
   Weighted
Average
Grant date Fair
|Value per Share
 
Outstanding as of December 31, 2025   586,584   $1.069 
Granted   1,779,693   $1.09 
Forfeited   -      
Vested   (663,163)  $1.125 
Unvested and Outstanding as of June 30, 2026   1,703,114   $1.068