v3.26.1
Stockholders’ Equity (Deficit) (Tables)
6 Months Ended
Jun. 30, 2026
Stockholders’ Equity (Deficit) [Abstract]  
Schedule of Black-Scholes valuation model with assumptions

The options were valued utilizing the Black-Scholes valuation model with the following assumptions:

 

Volatility 168.95 - 185.11 %
Dividends 0 %
Risk-free interest rate 3.92 %
Term (years) 3.00 - 5.00  

 

Schedule of Warrant Oustanding and Related Prices

The following table summarizes the options outstanding and the related prices for the options to purchase shares of the Company’s common stock issued by the Company as of June 30, 2026:  

 

                  Weighted           Weighted  
            Weighted     average           average  
            average     exercise           exercise  
Range of     Number of     remaining     price of     Number of     price of  
exercise     options     contractual     outstanding     options     exercisable  
prices     outstanding     life (years)     options     exercisable     options  
$ 1.00       131,000       5.38     $ 1.00           -     $         -  
          131,000       5.38     $ 1.00       -       -  
                  Weighted           Weighted  
            Weighted     average           average  
            average     exercise           exercise  
Range of     Number of     remaining     price of     Number of     price of  
exercise     warrants     contractual     outstanding     warrants     exercisable  
prices     outstanding     life (years)     warrants     exercisable     warrants  
$ 1.05       15,000       1.25     $ 1.05       15,000     $ 1.05  
          15,000       1.25     $ 1.05       15,000       1.05  
Schedule of Warrant Outstanding

Transactions involving options are summarized as follows:

 

    Number of
Shares
    Weighted
Average
Exercise
Price
 
Options outstanding at December 31, 2025     -     $ -  
                 
Issued     131,000       1.00  
Exercised     -       -  
Cancelled/Expired     -       -  
Options outstanding at June 30, 2026     131,000     $ 1.00  

Transactions involving warrants are summarized as follows:

 

    Number of
Shares
    Weighted
Average
Exercise
Price
 
Warrants outstanding at December 31, 2025     15,000     $ 1.05  
                 
Issued     -       -  
Exercised     -       -  
Cancelled/Expired     -       -  
Warrants outstanding at June 30, 2026     15,000     $ 1.05