v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jul. 31, 2026
Jul. 31, 2025
Jul. 31, 2026
Jul. 31, 2025
Revenues        
Total revenues $ 161,001 $ 148,815 $ 320,415 $ 292,952
Cost of revenues        
Total cost of revenues 60,230 60,690 118,706 118,385
Gross profit 100,771 88,125 201,709 174,567
Operating expenses        
Sales and marketing 36,948 37,265 70,673 70,236
Research and development 31,030 34,667 59,895 68,008
General and administrative 19,179 25,489 36,408 47,132
Total operating expenses 87,157 97,421 166,976 185,376
Income (loss) from operations 13,614 (9,296) 34,733 (10,809)
Non-operating income (expense)        
Interest income 274 513 640 930
Interest expense (5,214) (4,444) (9,695) (8,894)
Other income (expense), net (750) 717 (1,083) 16,814
Income (loss) before income taxes 7,924 (12,510) 24,595 (1,959)
Income tax provision 1,526 1,209 3,206 5,743
Net income (loss) 6,398 (13,719) 21,389 (7,702)
Net income (loss) attributable to redeemable non-controlling interest (Note 2) 714 (74) 1,361 2
Adjustment attributable to redeemable non-controlling interest (Note 2) 603 1,612 1,306 1,991
Net income (loss) attributable to nCino, Inc. $ 5,081 $ (15,257) $ 18,722 $ (9,695)
Net income (loss) per share attributable to nCino, Inc.:        
Basic (in USD per share) $ 0.05 $ (0.13) $ 0.18 $ (0.08)
Diluted (in USD per share) $ 0.05 $ (0.13) $ 0.18 $ (0.08)
Weighted average number of common shares outstanding:        
Basic (in shares) 104,885,480 115,256,497 104,350,762 114,657,339
Diluted (in shares) 105,361,192 115,256,497 105,066,581 114,657,339
Subscription        
Revenues        
Total revenues $ 143,462 $ 130,752 $ 284,391 $ 256,340
Cost of revenues        
Total cost of revenues 39,927 37,992 79,171 74,117
Professional services and other        
Revenues        
Total revenues 17,539 18,063 36,024 36,612
Cost of revenues        
Total cost of revenues $ 20,303 $ 22,698 $ 39,535 $ 44,268