Exhibit 1

[PWC Logo] 

Report of Independent Accountants on Applying

Agreed-Upon Procedures

 

Barclays Capital Inc.

745 7th Avenue

New York, NY 10019

 

We (“us” or “PwC”) have performed the procedures enumerated below, which were agreed to by Barclays Capital Inc. (the “Company,” as the engaging party), and Barclays Commercial Mortgage Securities LLC, Barclays Capital Real Estate Inc., Goldman Sachs & Co. LLC, Goldman Sachs Bank USA, Goldman Sachs Mortgage Company, and Mesirow Financial, Inc., who are collectively referred to as the “Specified Parties”, solely to assist you in performing certain procedures related to the accuracy of certain attributes and calculations within the Final Data File (defined below). The procedures were performed with respect to the DATA 2026-800D Mortgage Trust, Commercial Mortgage Pass-Through Certificates, Series 2026-800D securitization (the “Transaction”). The Company (the “Responsible Party”) is responsible for the Transaction and the accuracy of the information contained in the Final Data File.

 

In an agreed-upon procedures engagement, we perform specific procedures that the Specified Parties have agreed to and acknowledged to be appropriate for the intended purpose of the engagement and we report on findings based on the procedures performed. The procedures performed may not address all the items of interest to a user of this report and may not meet the needs of all users of this report and, as such, users are responsible for determining whether the procedures performed are appropriate for their purposes. The Specified Parties have agreed to and acknowledged that the procedures performed are appropriate for their purposes. This report may not be suitable for any other purpose.

 

Procedures and Findings

 

In connection with the Transaction, the Specified Parties have requested that the procedures be performed on 1 mortgage loan (the “Mortgage Loan Asset”) secured by 1 mortgaged property (the “Mortgaged Property”, collectively with the Mortgage Loan Asset, the “Collateral”) within the Transaction.

 

This agreed-upon procedures engagement was not conducted for the purpose of satisfying any criteria for due diligence published by a nationally recognized statistical rating organization.

 

In addition, PwC should not be regarded as having in any way warranted or given any assurance as to the following items:

 

The completeness, accuracy, appropriateness, quality or integrity of any of the information provided by the Responsible Party, or any other party for the purpose of PwC performing the procedures agreed to by the Specified Parties. The procedures performed would not necessarily reveal any material misstatement of the amounts, balances, ratios, percentages or other relationships of the information included in the data provided to us;
The conformity of the origination of the assets to stated underwriting or credit extension guidelines, standards, criteria or other requirements;
The existence of the assets or collateral securing such assets;
The rights of any party including, the Specified Parties, the Responsible Party, or the Transaction have to the assets or collateral securing such assets or any obligations on those assets or collateral securing such assets;
The value of the collateral securing such assets; and
The compliance of the originator of the assets with federal, state, and local laws and regulations.

www.pwc.comPricewaterhouseCoopers LLP
300 Madison Avenue, New York, New York 10017
(646) 471-3000

 

 

 

We have not performed any procedures with respect to the fair value of the securities being offered in the Transaction and PwC expresses no opinion on the fair value of these securities. PwC should not be regarded as having performed any procedures other than those detailed in this report.

 

With respect to any terms or requirements of the Transaction documents that do not appear in this report, we performed no procedures and, accordingly, the procedures we performed would not ensure that any requirements are satisfied. Further, we have performed only the following agreed-upon procedures and therefore make no representations regarding the adequacy of disclosures or whether any material facts have been omitted from the Transaction documents.

 

It should be understood that we make no representations as to:

 

The interpretation of Transaction documents included in connection with our procedures;
Your compliance with Rule 15Ga-2 of the Securities Exchange Act of 1934; and
The reasonableness of any of the assumptions provided by the Company or other Specified Parties.

 

These procedures should not be taken to supplant any additional inquiries or procedures that the Specified Parties would undertake in consideration of the Transaction.

 

For the purpose of this report:

 

The phrase “Cut-off Date” refers to the date of August 1, 2026.

 

The phrase “Final Data File” refers to the following Microsoft Excel (“Excel”) file provided by the Company, which includes certain attributes related to the Collateral. The Final Data File was provided on August 24, 2026 with certain Collateral attribute calculations adjusted for the Cut-off Date:

 

o800 Devon - Accounting Tape (8.24.2026)v2.xlsx (provided on August 24, 2026).
The phrase “Specified Attributes” refers to the fields in the Final Data File.

 

The phrase “Bloomberg Ratings” refers to screenshots of the Bloomberg data platform used to reference the tenant’s ratings.

 

The phrase “Source Document” refers to the documents (including any applicable amendments, assumptions or exhibits thereof) provided by the Company, related to the information contained in the Final Data File.

 

The phrase “Loan File” refers to any Source Document or collection of Source Documents provided by the Company, and used by us, in performing the procedures enumerated below.

 

The term “compared” refers to the comparison of certain Specified Attributes to Source Documents, as indicated within Exhibit A.

 

The term “recalculated” refers to a re-computation of one or more Specified Attributes using the Company provided methodology as shown within Exhibit B.

 

The phrase “in agreement” refers to the comparison or recalculation of one or more Specified Attributes which resulted in a match, or a difference that was within the Company provided tolerance level (if any) as shown within Exhibit A.

 

2

 

Source Documents included in the Loan File:

 

The phrase “Appraisal Report” refers to a signed or draft appraisal document or exhibit.
The phrase “Engineering Report” refers to a draft or signed property condition assessment document, exhibit, or matrix.
The phrase “Environmental Report” refers to a draft or signed phase I and phase II (if applicable) environmental document or exhibit.
The phrase “Fee Schedule” refers to the documentation for the administrative fee rate related to the Transaction.
The phrase “Loan Agreement” refers to a draft loan agreement and any exhibits or schedules thereof.
The phrase “Underwriting File” refers to the electronic underwriting file consisting of historical and underwritten cash flow statements and underwritten rent roll prepared by the Company’s underwriting team.

The documents made available to us by the Company for purposes of performing the procedures may have included drafts, unsigned, or non-final versions. We have not verified that such documents were executed or represent the final agreed-upon terms, and did not perform any procedures to compare such documents to executed versions, if any. We did not validate, confirm, or review any signatures for authenticity. Accordingly, we make no representation regarding the completeness, accuracy, or finality of such documents.

The procedures performed and results thereof are described below. In performing this engagement, we received one or more preliminary data file(s) and performed certain procedures as set forth in Exhibit A and Exhibit B. The procedures identified differences, which were communicated to the Responsible Party. The Responsible Party revised one or more of the preliminary data files based on such communicated differences, where they determined it to be appropriate. We then performed these procedures on the Final Data File, and the results of those procedures are described below.

 

From May 22, 2026 through August 24, 2026, the Company provided us with the Source Documents related to the Collateral for which we:

Compared certain Specified Attributes to the corresponding Source Documents as detailed in Exhibit A and found them to be in agreement (the “Compared Attributes”);
Recalculated certain Specified Attributes as detailed in Exhibit B and found them to be in agreement (the “Recalculated Attributes”); or
Assumed certain Specified Attributes were accurate as instructed by the Company,  and neither compared nor recalculated the Specified Attributes (the “Company Provided Attributes”).

 

The recalculation methodology associated with the Recalculated Attributes is listed in Exhibit B. For each procedure where a recalculation was performed, if necessary, we compared the underlying attributes to the corresponding Source Documents and found them to be in agreement. We did not perform any procedures denoted with a Source Document of “None - Company Provided”, in Exhibit A.

 

This agreed-upon procedures engagement was conducted in accordance with attestation standards established by the American Institute of Certified Public Accountants. We were not engaged to, and did

3

 

not conduct an audit or an examination engagement, the objective of which would be the expression of an opinion, or a review engagement, the objective of which would be the expression of a conclusion, on the Final Data File.  Accordingly, we do not express such an opinion or conclusion.  Had we performed additional procedures, other matters might have come to our attention that would have been reported to you.

 

In performing this engagement, we are required to be independent of the Responsible Party and to meet our ethical responsibilities, in accordance with the relevant ethical requirements related to our agreed-upon procedures engagement.

 

This report is intended solely for the information and use of the Specified Parties (including for the purpose of substantiating the Specified Parties' “due diligence defense” under the Securities Act of 1933), and is not intended to be and should not be used by anyone other than the Specified Parties.

 

If a party has obtained, or has access to, this report without having executed an agreement with PwC wherein such party accepts responsibility for the appropriateness of the procedures performed (such party is referred to as a “Non-Specified Party”), that Non-Specified Party cannot:

 

Rely upon this report, and any use of this report by that Non-Specified Party is its sole responsibility and at its sole and exclusive risk; and
Acquire any rights or claims against PwC, and PwC assumes no duties or obligations to such Non-Specified Party.

 

A Non-Specified Party may not disclose or distribute this report or any of the report’s contents to any

other party (including but not limited to electronic distribution and/or posting to a website pursuant to Rule 17g-5 of the Securities Exchange Act of 1934).

 

The procedures enumerated above were performed as of the date of this report, and we disclaim any consideration of any events and circumstances occurring after the date of this report. Further, we have no obligation to update this report because of events occurring, or data or information coming to our attention, subsequent to the date of this report.

 

 

/s/ PricewaterhouseCoopers LLP

 

New York, NY

August 25, 2026

4

 

Exhibits

 

Exhibit A – Loan File Review Procedures

 

Exhibit B – Recalculation Methodology

 

 

5
DATA 2026-800D
Loan File Review Procedures
EXHIBIT A

 

Exhibit A – Loan File Review Procedures

 

# Specified Attribute Source Document (by order of priority) Tolerance Levels
1 Property Rank None - Company Provided None
2 Property Name None - Company Provided None
3 Property Type Appraisal Report None
4 Property Sub-Type Appraisal Report None
5 Address Engineering Report None
6 City Appraisal Report None
7 County Appraisal Report None
8 State Appraisal Report None
9 Zip Appraisal Report None
10 Year Built Appraisal Report None
11 Year Renovated Appraisal Report None
12 Total Capacity (MW) Underwriting File None
13 Leased Capacity (MW) Underwriting File None
14 Leased Capacity (%) Underwriting File None
15 Leased Capacity Date Underwriting File None
16 Total NRA Underwriting File None
17 Unit of Measure Underwriting File None
18 Occupancy (%) Underwriting File None
19 Occupancy Date Underwriting File None
20 % of NRA Leased to Investment Grade Tenants Recalculation None
21 % of UW Gross Rent from Investment Grade Tenants Recalculation None
22 # of tenants Underwriting File None
23 WA Lease Expiration Date Underwriting File None
24 WA Lease Term Remaining Underwriting File None
25 Ownership Interest None - Company Provided None
26 Mortgage Loan Original Balance Loan Agreement None
27 Mortgage Loan Original Balance per SF Recalculation None
28 % of Mortgage Loan Original Balance Recalculation None
29 Mortgage Loan Maturity Date Balance Recalculation None
30 Individual Appraised Value Date Appraisal Report None
31 Aggregate Individual Appraised Value Appraisal Report None
32 Aggregate Individual Appraised Value per SF Recalculation None
6
DATA 2026-800D
Loan File Review Procedures
EXHIBIT A

 

# Specified Attribute Source Document (by order of priority) Tolerance Levels
33 Borrower Loan Agreement None
34 Engineering Report Provider Engineering Report None
35 Engineering Report Date Engineering Report None
36 Environmental Report Provider Environmental Report None
37 Environmental Report Date Environmental Report None
38 Phase II Required? Environmental Report None
39 Seismic Zone None - Company Provided None
40 PML % None - Company Provided None
41 Origination Date None - Company Provided None
42 Coupon None - Company Provided None
43 Trustee/Certificate Administrator Fee Rate Fee Schedule None
44 Servicing Fee Rate Fee Schedule None
45 Operating Advisor Fee Rate Fee Schedule None
46 CREFC Fee Rate Fee Schedule None
47 Administrative Fee Rate (%) Recalculation None
48 Interest Calculation (30/360  /  Actual/360) Loan Agreement None
49 Amort Type Loan Agreement None
50 Monthly Mortgage Loan Debt Service Payment Recalculation None
51 Annual Mortgage Loan Debt Service Payment Recalculation None
52 Prepayment String Loan Agreement None
53 Lockout Expiration Date Loan Agreement None
54 Lockout Period Loan Agreement None
55 Yield Maintenance Begin Date Loan Agreement None
56 Yield Maintenance End Date Loan Agreement None
57 Spread Maintenance Period Loan Agreement None
58 Open Period Begin Date Loan Agreement None
59 Open Period Loan Agreement None
60 Grace Period Loan Agreement None
61 First Loan Payment Date Loan Agreement None
62 Seasoning Recalculation None
7
DATA 2026-800D
Loan File Review Procedures
EXHIBIT A

 

# Specified Attribute Source Document (by order of priority) Tolerance Levels
63 Anticipated Repayment Date Loan Agreement None
64 ARD Interest Rate Loan Agreement None
65 Original Term to Maturity (Months) Recalculation None
66 Remaining Term to Maturity (Months) Recalculation None
67 Original IO Term (Months) Recalculation None
68 Remaining IO Term (Months) Recalculation None
69 Final Maturity Date Loan Agreement None
70 Lockbox Loan Agreement None
71 Cash Management Type Loan Agreement None
72 Cash Management Trigger Loan Agreement None
73 Partial Release Allowed? Loan Agreement None
74 Property Release Description Loan Agreement None
75 Mortgage Loan Original LTV Recalculation None
76 Mortgage Loan Balloon LTV Recalculation None
77 Mortgage Loan UW NOI Debt Yield Recalculation None
78 Mortgage Loan UW NCF Debt Yield Recalculation None
79 Mortgage Loan UW NOI DSCR Recalculation None
80 Mortgage Loan UW NCF DSCR Recalculation None
81 Initial Tax Escrow Loan Agreement None
82 Ongoing Tax Escrow Monthly Loan Agreement None
83 Tax Escrow Springing Conditions Loan Agreement None
84 Initial Insurance Escrow Loan Agreement None
85 Ongoing Insurance Escrow Monthly Loan Agreement None
86 Insurance Escrow Springing Conditions Loan Agreement None
87 Initial Immediate Repairs Escrow Loan Agreement None
88 Initial CapEx Escrow Loan Agreement None
89 Ongoing Cap Ex Escrow Monthly Loan Agreement None
90 Cap Ex Escrow Springing Conditions Loan Agreement None
91 Initial TI/LC Escrow Loan Agreement None
8
DATA 2026-800D
Loan File Review Procedures
EXHIBIT A

 

# Specified Attribute Source Document (by order of priority) Tolerance Levels
92 Ongoing TI/LC Escrow Monthly Loan Agreement None
93 TI/LC Escrow Springing Conditions Loan Agreement None
94 Initial Other Escrow Loan Agreement None
95 Ongoing Other Escrow Monthly Loan Agreement None
96 Ongoing Other Escrow Springing Condition Loan Agreement None
97 Other Escrow Description Loan Agreement None
98 Largest Tenant (by UW Gross Rent) Tenant Name Underwriting File None
99 Largest Tenant (by UW Gross Rent) UW Gross Rent ($) Underwriting File None
100 Largest Tenant (by UW Gross Rent) Lease Exp. Underwriting File None
101 Largest Tenant (by UW Gross Rent) NRA Underwriting File None
102 Largest Tenant (by UW Gross Rent) % of NRA Underwriting File None
103 2nd Largest Tenant (by UW Gross Rent) Tenant Name Not Applicable* None
104 2nd Largest Tenant (by UW Gross Rent) UW Gross Rent ($) Not Applicable* None
105 2nd Largest Tenant (by UW Gross Rent) Lease Exp. Not Applicable* None
106 2nd Largest Tenant (by UW Gross Rent) NRA Not Applicable* None
107 2nd Largest Tenant (by UW Gross Rent) % of NRA Not Applicable* None
108 3rd Largest Tenant (by UW Gross Rent) Tenant Name Not Applicable* None
109 3rd Largest Tenant (by UW Gross Rent) UW Gross Rent ($) Not Applicable* None
110 3rd Largest Tenant (by UW Gross Rent) Lease Exp. Not Applicable* None
111 3rd Largest Tenant (by UW Gross Rent) NRA Not Applicable* None
112 3rd Largest Tenant (by UW Gross Rent) % of NRA Not Applicable* None
113 UW Base Rent Underwriting File $1.00
114 UW Credit Tenant Rent Steps Underwriting File $1.00
115 UW Base Rent Steps Underwriting File $1.00
116 UW Reimbursements Underwriting File $1.00
117 UW GPR Underwriting File $1.00
9
DATA 2026-800D
Loan File Review Procedures
EXHIBIT A

 

# Specified Attribute Source Document (by order of priority) Tolerance Levels
118 UW Other Income Underwriting File $1.00
119 UW Vacancy Underwriting File $1.00
120 UW EGI Underwriting File $1.00
121 UW Real Estate Taxes Underwriting File $1.00
122 UW Insurance Underwriting File $1.00
123 UW Utilities Underwriting File $1.00
124 UW Repairs and Maintenance Underwriting File $1.00
125 UW REA Expenses Underwriting File $1.00
126 UW Management Fee Underwriting File $1.00
127 UW Non-Recoverable Underwriting File $1.00
128 UW General and Administrative Underwriting File $1.00
129 UW Total Expenses Underwriting File $1.00
130 UW NOI Underwriting File $1.00
131 UW TI/LC Underwriting File $1.00
132 UW Replacement Reserves Underwriting File $1.00
133 UW NCF Underwriting File $1.00

 

* The fields for the noted Specified Attributes were either not populated in the Final Data File or populated with the term “NAP”. As such, we were instructed by the Company to not perform any procedures on these Specified Attributes.

 

10
DATA 2026-800D
Recalculation Methodology
EXHIBIT B

 

Exhibit B – Recalculation Methodology

 

# Specified Attribute Recalculation Methodology
20 % of NRA Leased to Investment Grade Tenants Quotient of (i) the aggregate tenant UW Rent given the tenant is Investment Grade per the Bloomberg Ratings and (ii) Total NRA.
21 % of UW Gross Rent from Investment Grade Tenants Quotient of (i) the aggregate tenant UW Rent given the tenant is Investment Grade per the Bloomberg Ratings and (ii) the aggregate UW Rent.
27 Mortgage Loan Original Balance per SF Quotient of (i) the Mortgage Loan Original Balance and (ii) Total NRA.
28 % of Mortgage Loan Original Balance Quotient of (i) the Mortgage Loan Original Balance and (ii) the aggregate Mortgage Loan Original Balance of the Collateral.
29 Mortgage Loan Maturity Date Balance Set equal to the Mortgage Loan Original Balance.
32 Aggregate Individual Appraised Value per SF Quotient of (i) the Aggregate Individual Appraised Value and (ii) Total NRA.
47 Administrative Fee Rate (%) Sum of (i) the Trustee/Certificate Administrator Fee Rate, (ii) the Servicing Fee Rate, (iii) the Operating Advisor Fee Rate, and (iv) the  CREFC Fee Rate
50 Monthly Mortgage Loan Debt Service Payment Quotient of (i) product of (a) the Mortgage Loan Original Balance, (b) the Coupon, and (c) the Interest Calculation (30/360 / Actual/360) and (ii) 12.
51 Annual Mortgage Loan Debt Service Payment Product of (i) the Monthly Mortgage Loan Debt Service Payment and (ii) 12.
62 Seasoning Count of the number of monthly payment dates from, and inclusive of (i) First Loan Payment Date, to and inclusive of (ii) the Cut-off Date.
65 Original Term to Maturity (Months) Count of the number of monthly payment dates from, and inclusive of (i) the First Loan Payment Date through and including (ii) the Anticipated Repayment Date.
66 Remaining Term to Maturity (Months) Difference between (i) the Original Term to Maturity (Months) and (ii) Seasoning.
67 Original IO Term (Months) Set equal to the Original Term to Maturity (Months).
68 Remaining IO Term (Months) Difference between (i) the Original IO Term (Months) and (ii) Seasoning.
75 Mortgage Loan Original LTV Quotient of (i) the Mortgage Loan Original Balance and (ii) the Aggregate Individual Appraised Value.
76 Mortgage Loan Balloon LTV Quotient of (i) the Mortgage Loan Maturity Date Balance and (ii) the Aggregate Individual Appraised Value.
77 Mortgage Loan UW NOI Debt Yield Quotient of (i) the UW NOI and (ii) the Mortgage Loan Original Balance.
78 Mortgage Loan UW NCF Debt Yield Quotient of (i) the UW NCF and (ii) the Mortgage Loan Original Balance.
11
DATA 2026-800D
Recalculation Methodology
EXHIBIT B

 

# Specified Attribute Recalculation Methodology
79 Mortgage Loan UW NOI DSCR Quotient of (i) the UW NOI and (ii) the Annual Mortgage Loan Debt Service Payment.
80 Mortgage Loan UW NCF DSCR Quotient of (i) the UW NCF and (ii) the Annual Mortgage Loan Debt Service Payment.

 

 

 

 

 

12