| SCHEDULE OF SEGMENT INFORMATION |
SCHEDULE
OF SEGMENT INFORMATION
| | |
Flywheel | | |
Corporate
& Other | | |
Total | |
| | |
Six
months ended June 30, 2026 | |
| | |
Flywheel | | |
Corporate
& Other | | |
Total | |
| | |
U.S.
dollars in thousands | |
| | |
| | |
| | |
| |
| Total revenues | |
| | | |
| | | |
| | |
| Significant segment expenses | |
| | | |
| | | |
| | |
| Inventory write-off (1) | |
| - | | |
| - | | |
| - | |
| Research and
development payroll(1) | |
| 530 | | |
| - | | |
| 530 | |
| Research and development
projects(1) | |
| 36 | | |
| - | | |
| 36 | |
| Operating lease and maintenance(1) | |
| 286 | | |
| - | | |
| 286 | |
| Professional Services(1) | |
| - | | |
| 930 | | |
| 930 | |
| Directors Insurance(1) | |
| - | | |
| 279 | | |
| 279 | |
| Investors relations expenses(1) | |
| - | | |
| 42 | | |
| 42 | |
| Share-based compensation
expense(1) | |
| 1 | | |
| 13,773 | | |
| 13,774 | |
| Unrealized loss on digital
asset(1) | |
| - | | |
| 30,328 | | |
| 30,328 | |
| Digital asset custody and
sponsor fees(1) | |
| - | | |
| 261 | | |
| 261 | |
| Other segment items (1) | |
| 427 | | |
| (38 | ) | |
| 389 | |
| Net loss | |
| 1,280 | | |
| 45,575 | | |
| 46,855 | |
| Total assets, as of June 30, 2026 (2) | |
| 2,698 | | |
| 84,730 | | |
| 87,428 | |
| | |
Flywheel | | |
Corporate
& Other | | |
Total | |
| | |
Six
months ended June 30, 2025 | |
| | |
Flywheel | | |
Corporate
& Other | | |
Total | |
| | |
U.S.
dollars in thousands | |
| Total revenues | |
| 247 | | |
| - | | |
| 247 | |
| Significant segment expenses | |
| | | |
| | | |
| | |
| Inventory write-off(1) | |
| 1,568 | | |
| - | | |
| 1,568 | |
| Research and development
payroll(1) | |
| 1,631 | | |
| - | | |
| 1,631 | |
| Research and development
projects(1) | |
| 245 | | |
| - | | |
| 245 | |
| Operating lease and maintenance(1) | |
| 328 | | |
| - | | |
| 328 | |
| Professional Services(1) | |
| - | | |
| 949 | | |
| 949 | |
| Directors Insurance(1) | |
| - | | |
| 316 | | |
| 316 | |
| Share-based compensation
expense(1) | |
| 53 | | |
| 6 | | |
| 59 | |
| Other segment items (1) | |
| 2,034 | | |
| 162 | | |
| 2,196 | |
| Net loss | |
| 5,612 | | |
| 1,433 | | |
| 7,045 | |
| Total assets, as of June 30, 2025 (2) | |
| 6,106 | | |
| 445 | | |
| 6,551 | |
| (1) | Other
segment items for the Flywheel Business are primarily related to cost of revenue, payroll
and other costs supporting the Company’s research and development activity, patents
and certain expenses that are not easily allocatable to specific functions. |
| (2) | Flywheel
Segment assets include all Company assets except digital assets, short term prepaid expenses,
long-term prepaid expenses and certain cash and cash equivalents. |
|