| SEGMENT INFORMATION |
NOTE
10 – SEGMENT INFORMATION
The
Company has one reportable operating segment, the “Flywheel,” which is engaged in developing and marketing Flywheel-based
power boosting and power management solutions. The “Corporate & Other” category presented in the following tables is
not considered an operating segment. It consists primarily of costs and expenses related to executing the Company’s bitcoin strategy
and includes the unrealized loss on digital assets and other third-party costs associated with the Company’s bitcoin holdings.
The
Company’s chief operating decision maker (“CODM”) is the Company’s Chief Executive Officer, who manages the entity
on a consolidated basis. The CODM uses “net loss” to assess operating results of the flywheel business by comparing actual
to budgeted results on a quarterly basis.
On
July 31, 2025, the Company appointed a new Chief Executive Officer, resulting in a change in the Company’s CODM. As a result, the
segment information regularly provided to the CODM changed, which also resulted in changes in the identification of significant segment
expenses. Accordingly, the Company recast the corresponding segment information for prior periods to conform to the current-year presentation.
The
following tables present the Company’s revenues and significant expenses regularly provided to the CODM, reconciled to net loss
for the period presented. Total segment assets provided to the CODM are also disclosed in the tables below for the period presented.
SCHEDULE
OF SEGMENT INFORMATION
| | |
Flywheel | | |
Corporate
& Other | | |
Total | |
| | |
Six
months ended June 30, 2026 | |
| | |
Flywheel | | |
Corporate
& Other | | |
Total | |
| | |
U.S.
dollars in thousands | |
| | |
| | |
| | |
| |
| Total revenues | |
| | | |
| | | |
| | |
| Significant segment expenses | |
| | | |
| | | |
| | |
| Inventory write-off (1) | |
| - | | |
| - | | |
| - | |
| Research and
development payroll(1) | |
| 530 | | |
| - | | |
| 530 | |
| Research and development
projects(1) | |
| 36 | | |
| - | | |
| 36 | |
| Operating lease and maintenance(1) | |
| 286 | | |
| - | | |
| 286 | |
| Professional Services(1) | |
| - | | |
| 930 | | |
| 930 | |
| Directors Insurance(1) | |
| - | | |
| 279 | | |
| 279 | |
| Investors relations expenses(1) | |
| - | | |
| 42 | | |
| 42 | |
| Share-based compensation
expense(1) | |
| 1 | | |
| 13,773 | | |
| 13,774 | |
| Unrealized loss on digital
asset(1) | |
| - | | |
| 30,328 | | |
| 30,328 | |
| Digital asset custody and
sponsor fees(1) | |
| - | | |
| 261 | | |
| 261 | |
| Other segment items (1) | |
| 427 | | |
| (38 | ) | |
| 389 | |
| Net loss | |
| 1,280 | | |
| 45,575 | | |
| 46,855 | |
| Total assets, as of June 30, 2026 (2) | |
| 2,698 | | |
| 84,730 | | |
| 87,428 | |
| | |
Flywheel | | |
Corporate
& Other | | |
Total | |
| | |
Six
months ended June 30, 2025 | |
| | |
Flywheel | | |
Corporate
& Other | | |
Total | |
| | |
U.S.
dollars in thousands | |
| Total revenues | |
| 247 | | |
| - | | |
| 247 | |
| Significant segment expenses | |
| | | |
| | | |
| | |
| Inventory write-off(1) | |
| 1,568 | | |
| - | | |
| 1,568 | |
| Research and development
payroll(1) | |
| 1,631 | | |
| - | | |
| 1,631 | |
| Research and development
projects(1) | |
| 245 | | |
| - | | |
| 245 | |
| Operating lease and maintenance(1) | |
| 328 | | |
| - | | |
| 328 | |
| Professional Services(1) | |
| - | | |
| 949 | | |
| 949 | |
| Directors Insurance(1) | |
| - | | |
| 316 | | |
| 316 | |
| Share-based compensation
expense(1) | |
| 53 | | |
| 6 | | |
| 59 | |
| Other segment items (1) | |
| 2,034 | | |
| 162 | | |
| 2,196 | |
| Net loss | |
| 5,612 | | |
| 1,433 | | |
| 7,045 | |
| Total assets, as of June 30, 2025 (2) | |
| 6,106 | | |
| 445 | | |
| 6,551 | |
| (1) | Other
segment items for the Flywheel Business are primarily related to cost of revenue, payroll
and other costs supporting the Company’s research and development activity, patents
and certain expenses that are not easily allocatable to specific functions. |
| (2) | Flywheel
Segment assets include all Company assets except digital assets, short term prepaid expenses,
long-term prepaid expenses and certain cash and cash equivalents. |
|