Loans, Impaired Loans and Allowance for Credit Losses (Tables)
|
9 Months Ended |
Jul. 31, 2026 |
| Text Block [Abstract] |
|
| Disclosure of loans at amortized cost |
(a) Loans at amortized cost
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at |
|
| |
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
|
|
|
| Residential mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
| Personal loans |
|
|
|
|
|
|
|
|
|
|
|
|
| Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
| Business and government |
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at |
|
| |
|
April 30, 2026 |
|
|
October 31, 2025 |
|
|
|
Gross carrying amount |
|
|
Allowance for credit losses |
|
|
Net carrying amount |
|
|
Gross carrying amount |
|
|
Allowance for credit losses |
|
|
Net carrying amount |
|
| Residential mortgages |
|
$ |
368,495 |
|
|
$ |
1,450 |
|
|
$ |
367,045 |
|
|
$ |
370,191 |
|
|
$ |
1,460 |
|
|
$ |
368,731 |
|
| Personal loans |
|
|
108,355 |
|
|
|
2,254 |
|
|
|
106,101 |
|
|
|
110,567 |
|
|
|
2,432 |
|
|
|
108,135 |
|
| Credit cards |
|
|
16,040 |
|
|
|
1,166 |
|
|
|
14,874 |
|
|
|
18,045 |
|
|
|
1,355 |
|
|
|
16,690 |
|
| Business and government |
|
|
271,694 |
|
|
|
2,280 |
|
|
|
269,414 |
|
|
|
279,705 |
|
|
|
2,216 |
|
|
|
277,489 |
|
| Total |
|
$ |
764,584 |
|
|
$ |
7,150 |
|
|
$ |
757,434 |
|
|
$ |
778,508 |
|
|
$ |
7,463 |
|
|
$ |
771,045 |
|
|
| Schedule of Impaired Loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at |
|
| |
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
|
|
|
| Residential mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
| Personal loans |
|
|
|
|
|
|
|
|
|
|
|
|
| Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
| Business and government |
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
| By geography: |
|
|
|
|
|
|
|
|
|
|
|
|
| Canada |
|
|
|
|
|
|
|
|
|
|
|
|
| United States |
|
|
|
|
|
|
|
|
|
|
|
|
| Mexico |
|
|
|
|
|
|
|
|
|
|
|
|
| Peru |
|
|
|
|
|
|
|
|
|
|
|
|
| Chile |
|
|
|
|
|
|
|
|
|
|
|
|
| Other international |
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at |
|
| |
|
April 30, 2026 |
|
|
October 31, 2025 |
|
|
|
Gross impaired loans |
|
|
Allowance for credit losses |
|
|
Net carrying amount |
|
|
Gross impaired loans |
|
|
Allowance for credit losses |
|
|
Net carrying amount |
|
| Residential mortgages |
|
$ |
2,904 |
|
|
$ |
841 |
|
|
$ |
2,063 |
|
|
$ |
2,903 |
|
|
$ |
840 |
|
|
$ |
2,063 |
|
| Personal loans |
|
|
975 |
|
|
|
566 |
|
|
|
409 |
|
|
|
1,071 |
|
|
|
604 |
|
|
|
467 |
|
| Credit cards |
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| Business and government |
|
|
3,729 |
|
|
|
1,001 |
|
|
|
2,728 |
|
|
|
3,270 |
|
|
|
897 |
|
|
|
2,373 |
|
| Total |
|
$ |
7,608 |
|
|
$ |
2,408 |
|
|
$ |
5,200 |
|
|
$ |
7,244 |
|
|
$ |
2,341 |
|
|
$ |
4,903 |
|
| By geography: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Canada |
|
$ |
2,798 |
|
|
$ |
796 |
|
|
$ |
2,002 |
|
|
$ |
2,416 |
|
|
$ |
683 |
|
|
$ |
1,733 |
|
| United States |
|
|
124 |
|
|
|
13 |
|
|
|
111 |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| Mexico |
|
|
1,515 |
|
|
|
570 |
|
|
|
945 |
|
|
|
1,494 |
|
|
|
535 |
|
|
|
959 |
|
| Peru |
|
|
739 |
|
|
|
367 |
|
|
|
372 |
|
|
|
823 |
|
|
|
400 |
|
|
|
423 |
|
| Chile |
|
|
1,452 |
|
|
|
344 |
|
|
|
1,108 |
|
|
|
1,420 |
|
|
|
332 |
|
|
|
1,088 |
|
| Other international |
|
|
980 |
|
|
|
318 |
|
|
|
662 |
|
|
|
1,091 |
|
|
|
391 |
|
|
|
700 |
|
| Total |
|
$ |
7,608 |
|
|
$ |
2,408 |
|
|
$ |
5,200 |
|
|
$ |
7,244 |
|
|
$ |
2,341 |
|
|
$ |
4,903 |
|
| |
(1) |
Interest income recognized on impaired loans during the three months ended July 31, 2026 was $78 (April 30, 2026 – $29; October 31, 2025 – $23). |
|
| Summary of Key Macroeconomic Variables Used for Allowance for Credit Losses Calculations |
The following tables show certain key macroeconomic variables used to calculate the modelled estimate for the allowance for credit losses. Further changes in these variables up to the date of the financial statements are incorporated through expert credit judgement. For the base case, optimistic and pessimistic scenarios, the projections are provided for the next 12 months and for the remaining forecast period, which represents a medium-term view.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Base Case Scenario |
|
|
Alternative Scenario Optimistic |
|
|
Alternative Scenario Pessimistic |
|
|
Alternative Scenario Very Pessimistic |
|
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
| Canada |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consumer price index, y/y % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unemployment rate, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Bank of Canada overnight rate target, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| HPI - Housing Price Index, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| USD/CAD exchange rate, average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Consumer price index, y/y % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Target federal funds rate, upper limit, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unemployment rate, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Mexico |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unemployment rate, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Chile |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unemployment rate, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Peru |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Unemployment rate, average % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Caribbean |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Global |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| WTI oil price, average USD/bbl |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Copper price, average USD/lb |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Global GDP, y/y % change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Base Case Scenario |
|
|
Alternative Scenario Optimistic |
|
|
Alternative Scenario Pessimistic |
|
|
Alternative Scenario Very Pessimistic |
|
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
| Canada |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
1.6 |
|
|
|
2.0 |
|
|
|
2.6 |
|
|
|
2.9 |
|
|
|
-1.0 |
|
|
|
2.6 |
|
|
|
-4.4 |
|
|
|
3.3 |
|
| Consumer price index, y/y % |
|
|
3.1 |
|
|
|
1.9 |
|
|
|
3.3 |
|
|
|
2.4 |
|
|
|
2.6 |
|
|
|
1.7 |
|
|
|
6.5 |
|
|
|
2.1 |
|
| Unemployment rate, average % |
|
|
6.4 |
|
|
|
5.9 |
|
|
|
5.9 |
|
|
|
4.5 |
|
|
|
7.6 |
|
|
|
6.5 |
|
|
|
10.4 |
|
|
|
7.1 |
|
| Bank of Canada overnight rate target, average % |
|
|
2.8 |
|
|
|
2.9 |
|
|
|
3.1 |
|
|
|
3.7 |
|
|
|
2.1 |
|
|
|
2.4 |
|
|
|
3.5 |
|
|
|
3.5 |
|
| HPI - Housing Price Index, y/y % change |
|
|
-1.6 |
|
|
|
4.7 |
|
|
|
-0.9 |
|
|
|
6.2 |
|
|
|
-5.6 |
|
|
|
5.3 |
|
|
|
-8.9 |
|
|
|
4.8 |
|
| USD/CAD exchange rate, average |
|
|
1.34 |
|
|
|
1.30 |
|
|
|
1.33 |
|
|
|
1.28 |
|
|
|
1.40 |
|
|
|
1.28 |
|
|
|
1.48 |
|
|
|
1.30 |
|
| U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
1.6 |
|
|
|
2.4 |
|
|
|
2.2 |
|
|
|
3.3 |
|
|
|
-1.1 |
|
|
|
3.1 |
|
|
|
-3.9 |
|
|
|
3.6 |
|
| Consumer price index, y/y % |
|
|
3.0 |
|
|
|
2.4 |
|
|
|
3.2 |
|
|
|
2.8 |
|
|
|
3.2 |
|
|
|
2.3 |
|
|
|
6.8 |
|
|
|
2.6 |
|
| Target federal funds rate, upper limit, average % |
|
|
3.6 |
|
|
|
3.4 |
|
|
|
3.8 |
|
|
|
4.0 |
|
|
|
3.5 |
|
|
|
3.0 |
|
|
|
4.4 |
|
|
|
4.1 |
|
| Unemployment rate, average % |
|
|
4.3 |
|
|
|
4.0 |
|
|
|
4.1 |
|
|
|
3.6 |
|
|
|
5.7 |
|
|
|
4.5 |
|
|
|
8.1 |
|
|
|
4.8 |
|
| Mexico |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
0.9 |
|
|
|
1.9 |
|
|
|
1.3 |
|
|
|
2.6 |
|
|
|
-1.6 |
|
|
|
2.4 |
|
|
|
-4.8 |
|
|
|
3.1 |
|
| Unemployment rate, average % |
|
|
3.5 |
|
|
|
3.8 |
|
|
|
3.3 |
|
|
|
3.3 |
|
|
|
4.2 |
|
|
|
3.9 |
|
|
|
6.5 |
|
|
|
4.8 |
|
| Chile |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
2.5 |
|
|
|
2.1 |
|
|
|
3.3 |
|
|
|
3.0 |
|
|
|
0.1 |
|
|
|
2.7 |
|
|
|
-4.0 |
|
|
|
3.7 |
|
| Unemployment rate, average % |
|
|
8.1 |
|
|
|
7.3 |
|
|
|
7.9 |
|
|
|
6.8 |
|
|
|
9.3 |
|
|
|
7.5 |
|
|
|
11.6 |
|
|
|
8.0 |
|
| Peru |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
3.3 |
|
|
|
2.7 |
|
|
|
4.4 |
|
|
|
3.5 |
|
|
|
0.7 |
|
|
|
3.2 |
|
|
|
-0.8 |
|
|
|
3.8 |
|
| Unemployment rate, average % |
|
|
5.8 |
|
|
|
6.0 |
|
|
|
5.4 |
|
|
|
5.1 |
|
|
|
6.9 |
|
|
|
6.4 |
|
|
|
10.9 |
|
|
|
7.5 |
|
| Caribbean |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Real GDP growth, y/y % change |
|
|
3.7 |
|
|
|
4.0 |
|
|
|
4.1 |
|
|
|
4.7 |
|
|
|
1.8 |
|
|
|
4.4 |
|
|
|
-0.6 |
|
|
|
4.9 |
|
| Global |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| WTI oil price, average USD/bbl |
|
|
85 |
|
|
|
69 |
|
|
|
89 |
|
|
|
83 |
|
|
|
74 |
|
|
|
63 |
|
|
|
130 |
|
|
|
74 |
|
| Copper price, average USD/lb |
|
|
5.39 |
|
|
|
5.86 |
|
|
|
5.51 |
|
|
|
6.38 |
|
|
|
4.99 |
|
|
|
5.74 |
|
|
|
5.41 |
|
|
|
5.72 |
|
| Global GDP, y/y % change |
|
|
2.4 |
|
|
|
2.8 |
|
|
|
3.2 |
|
|
|
3.7 |
|
|
|
0.3 |
|
|
|
3.4 |
|
|
|
-2.3 |
|
|
|
3.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Base Case Scenario |
|
|
Alternative Scenario Optimistic |
|
|
Alternative Scenario Pessimistic |
|
|
Alternative Scenario Very Pessimistic |
|
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
|
Next 12 Months |
|
|
Remaining Forecast Period |
|
Canada |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
1.2 |
|
|
|
2.2 |
|
|
|
2.4 |
|
|
|
3.1 |
|
|
|
-1.1 |
|
|
|
2.7 |
|
|
|
-4.4 |
|
|
|
3.4 |
|
Consumer price index, y/y % |
|
|
1.9 |
|
|
|
2.2 |
|
|
|
2.1 |
|
|
|
2.7 |
|
|
|
1.4 |
|
|
|
2.0 |
|
|
|
5.0 |
|
|
|
2.4 |
|
Unemployment rate, average % |
|
|
7.0 |
|
|
|
5.8 |
|
|
|
6.6 |
|
|
|
4.7 |
|
|
|
8.2 |
|
|
|
6.4 |
|
|
|
11.2 |
|
|
|
7.0 |
|
Bank of Canada overnight rate target, average % |
|
|
2.3 |
|
|
|
2.8 |
|
|
|
2.8 |
|
|
|
3.7 |
|
|
|
2.1 |
|
|
|
2.4 |
|
|
|
3.1 |
|
|
|
3.3 |
|
HPI - Housing Price Index, y/y % change |
|
|
1.9 |
|
|
|
6.2 |
|
|
|
2.6 |
|
|
|
7.7 |
|
|
|
-2.0 |
|
|
|
6.7 |
|
|
|
-5.1 |
|
|
|
6.2 |
|
USD/CAD exchange rate, average |
|
|
1.32 |
|
|
|
1.30 |
|
|
|
1.31 |
|
|
|
1.29 |
|
|
|
1.37 |
|
|
|
1.29 |
|
|
|
1.45 |
|
|
|
1.30 |
|
U.S. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
1.4 |
|
|
|
2.3 |
|
|
|
1.9 |
|
|
|
3.2 |
|
|
|
-1.0 |
|
|
|
3.0 |
|
|
|
-3.7 |
|
|
|
3.5 |
|
Consumer price index, y/y % |
|
|
2.6 |
|
|
|
2.5 |
|
|
|
2.7 |
|
|
|
2.8 |
|
|
|
2.7 |
|
|
|
2.4 |
|
|
|
6.0 |
|
|
|
2.7 |
|
Target federal funds rate, upper limit, average % |
|
|
3.3 |
|
|
|
3.0 |
|
|
|
3.5 |
|
|
|
3.5 |
|
|
|
3.2 |
|
|
|
2.7 |
|
|
|
3.9 |
|
|
|
3.6 |
|
Unemployment rate, average % |
|
|
4.5 |
|
|
|
4.3 |
|
|
|
4.4 |
|
|
|
4.0 |
|
|
|
5.8 |
|
|
|
4.8 |
|
|
|
8.1 |
|
|
|
5.2 |
|
Mexico |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
-0.2 |
|
|
|
2.2 |
|
|
|
0.6 |
|
|
|
2.9 |
|
|
|
-2.4 |
|
|
|
2.6 |
|
|
|
-5.5 |
|
|
|
3.3 |
|
Unemployment rate, average % |
|
|
3.3 |
|
|
|
3.7 |
|
|
|
3.2 |
|
|
|
3.1 |
|
|
|
3.9 |
|
|
|
3.8 |
|
|
|
6.1 |
|
|
|
4.6 |
|
Chile |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
2.4 |
|
|
|
2.0 |
|
|
|
3.5 |
|
|
|
2.8 |
|
|
|
0.3 |
|
|
|
2.6 |
|
|
|
-3.7 |
|
|
|
3.5 |
|
Unemployment rate, average % |
|
|
7.9 |
|
|
|
6.7 |
|
|
|
7.7 |
|
|
|
6.4 |
|
|
|
9.0 |
|
|
|
6.9 |
|
|
|
11.2 |
|
|
|
7.3 |
|
Peru |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
2.9 |
|
|
|
3.1 |
|
|
|
4.1 |
|
|
|
4.0 |
|
|
|
0.6 |
|
|
|
3.6 |
|
|
|
-1.0 |
|
|
|
4.1 |
|
Unemployment rate, average % |
|
|
5.7 |
|
|
|
6.1 |
|
|
|
5.3 |
|
|
|
5.2 |
|
|
|
6.7 |
|
|
|
6.5 |
|
|
|
10.5 |
|
|
|
7.6 |
|
Colombia |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
2.9 |
|
|
|
2.5 |
|
|
|
4.0 |
|
|
|
3.4 |
|
|
|
0.7 |
|
|
|
3.0 |
|
|
|
-1.0 |
|
|
|
3.5 |
|
Unemployment rate, average % |
|
|
10.3 |
|
|
|
9.9 |
|
|
|
10.0 |
|
|
|
9.1 |
|
|
|
12.0 |
|
|
|
10.5 |
|
|
|
18.9 |
|
|
|
12.5 |
|
Caribbean |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real GDP growth, y/y % change |
|
|
3.7 |
|
|
|
4.0 |
|
|
|
4.4 |
|
|
|
4.7 |
|
|
|
1.6 |
|
|
|
4.4 |
|
|
|
-0.6 |
|
|
|
4.9 |
|
Global |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WTI oil price, average USD/bbl |
|
|
60 |
|
|
|
66 |
|
|
|
64 |
|
|
|
78 |
|
|
|
53 |
|
|
|
61 |
|
|
|
45 |
|
|
|
56 |
|
Copper price, average USD/lb |
|
|
4.19 |
|
|
|
4.68 |
|
|
|
4.29 |
|
|
|
5.03 |
|
|
|
3.92 |
|
|
|
4.60 |
|
|
|
3.61 |
|
|
|
4.47 |
|
Global GDP, y/y % change |
|
|
2.2 |
|
|
|
2.7 |
|
|
|
3.0 |
|
|
|
3.5 |
|
|
|
0.3 |
|
|
|
3.2 |
|
|
|
-2.2 |
|
|
|
3.7 |
|
|
| Schedule of Allowance for Credit Losses |
| |
(iv) |
Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses |
|
|
|
Balance as at November 1, 2025 |
|
|
Provision |
|
|
Net write- offs |
|
|
Other, including foreign currency adjustment |
|
|
Balance as at July 31, 2026 |
|
Residential mortgages |
|
$ |
1,460 |
|
|
$ |
189 |
|
|
$ |
(99 |
) |
|
$ |
(55 |
) |
|
|
|
|
Personal loans |
|
|
2,432 |
|
|
|
1,380 |
|
|
|
(1,271 |
) |
|
|
(269 |
) |
|
|
|
|
Credit cards |
|
|
1,355 |
|
|
|
893 |
|
|
|
(913 |
) |
|
|
(178 |
) |
|
|
|
|
Business and government |
|
|
2,392 |
|
|
|
1,004 |
|
|
|
(561 |
) |
|
|
(227 |
) |
|
|
|
|
| |
|
$ |
7,639 |
|
|
$ |
3,466 |
|
|
$ |
(2,844) |
|
|
$ |
(729) |
|
|
|
|
|
Presented as: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans |
|
$ |
7,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on acceptances (2) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on off-balance sheet exposures (3) |
|
|
175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(1) |
Excludes amounts associated with other assets of $6. The provision for credit losses, net of these amounts, is $3,472. |
| |
(2) |
Allowance for credit losses on acceptances is recorded against the financial asset in the Consolidated Statement of Financial Position. |
| |
(3) |
Allowance for credit losses on off-balance sheet exposures is recorded in other liabilities in the Consolidated Statement of Financial Position. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at November 1, 2024 |
|
|
Provision for credit losses(1) |
|
|
Net write- offs |
|
|
Other, including foreign currency adjustment |
|
|
Balance as at July 31, 2025 |
|
Residential mortgages |
|
$ |
1,208 |
|
|
$ |
270 |
|
|
$ |
(72 |
) |
|
$ |
24 |
|
|
$ |
1,430 |
|
Personal loans |
|
|
2,319 |
|
|
|
1,499 |
|
|
|
(1,353 |
) |
|
|
(78 |
) |
|
|
2,387 |
|
Credit cards |
|
|
1,160 |
|
|
|
1,029 |
|
|
|
(942 |
) |
|
|
3 |
|
|
|
1,250 |
|
Business and government |
|
|
2,036 |
|
|
|
817 |
|
|
|
(466 |
) |
|
|
(83 |
) |
|
|
2,304 |
|
| |
|
$ |
6,723 |
|
|
$ |
3,615 |
|
|
$ |
(2,833 |
) |
|
$ |
(134 |
) |
|
$ |
7,371 |
|
Presented as: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans |
|
$ |
6,536 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,197 |
|
Allowance for credit losses on acceptances (2) |
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
Allowance for credit losses on off-balance sheet exposures (3) |
|
|
186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
173 |
|
| |
(1) |
Excludes amounts associated with other assets and reversal of impairment losses of $(14). The provision for credit losses, net of these amounts, is $3,601. |
| |
(2) |
Allowance for credit losses on acceptances is recorded against the financial asset in the Consolidated Statement of Financial Position. |
| |
(3) |
Allowance for credit losses on off-balance sheet exposures is recorded in other liabilities in the Consolidated Statement of Financial Position. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personal loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business and government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(1) |
Excludes allowance for credit losses of $222 for other financial assets including acceptances, investment securities, deposits with banks, off-balance sheet credit risks and reverse repos. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at October 31, 2025 |
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
Residential mortgages |
|
$ |
196 |
|
|
$ |
424 |
|
|
$ |
840 |
|
|
$ |
1,460 |
|
Personal loans |
|
|
613 |
|
|
|
1,215 |
|
|
|
604 |
|
|
|
2,432 |
|
Credit cards |
|
|
338 |
|
|
|
1,017 |
|
|
|
– |
|
|
|
1,355 |
|
Business and government |
|
|
713 |
|
|
|
606 |
|
|
|
897 |
|
|
|
2,216 |
|
|
|
$ |
1,860 |
|
|
$ |
3,262 |
|
|
$ |
2,341 |
|
|
$ |
7,463 |
|
| |
(1) |
Excludes allowance for credit losses of $191 for other financial assets including acceptances, investment securities, deposits with banks, off-balance sheet credit risks and reverse repos. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at July 31, 2025 |
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
Residential mortgages |
|
$ |
185 |
|
|
$ |
447 |
|
|
$ |
798 |
|
|
$ |
1,430 |
|
Personal loans |
|
|
564 |
|
|
|
1,223 |
|
|
|
600 |
|
|
|
2,387 |
|
Credit cards |
|
|
309 |
|
|
|
941 |
|
|
|
– |
|
|
|
1,250 |
|
Business and government |
|
|
699 |
|
|
|
595 |
|
|
|
836 |
|
|
|
2,130 |
|
|
|
$ |
1,757 |
|
|
$ |
3,206 |
|
|
$ |
2,234 |
|
|
$ |
7,197 |
|
| |
(1) |
Excludes allowance for credit losses of $189 for other financial assets including acceptances, investment securities, deposits with banks, off-balance sheet credit risks and reverse repos. | The following table presents the changes to the allowance for credit losses on loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at and for the three months ended |
|
| |
|
|
|
|
July 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
Retail loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
178 |
|
|
$ |
452 |
|
|
$ |
748 |
|
|
$ |
1,378 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(73 |
) |
|
|
21 |
|
|
|
118 |
|
|
|
66 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
– |
|
|
|
– |
|
|
|
11 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(10 |
) |
|
|
– |
|
|
|
(12 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Transfer to (from): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80 |
|
|
|
(64 |
) |
|
|
(16 |
) |
|
|
– |
|
Stage 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
69 |
|
|
|
(59 |
) |
|
|
– |
|
Stage 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(26 |
) |
|
|
26 |
|
|
|
– |
|
Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(39 |
) |
|
|
(39 |
) |
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
7 |
|
|
|
7 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
5 |
|
|
|
13 |
|
|
|
19 |
|
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
185 |
|
|
$ |
447 |
|
|
$ |
798 |
|
|
$ |
1,430 |
|
Personal loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
534 |
|
|
$ |
1,228 |
|
|
$ |
617 |
|
|
$ |
2,379 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(136 |
) |
|
|
201 |
|
|
|
318 |
|
|
|
383 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94 |
|
|
|
– |
|
|
|
– |
|
|
|
94 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(23 |
) |
|
|
(34 |
) |
|
|
– |
|
|
|
(57 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
(4 |
) |
|
|
– |
|
|
|
(1 |
) |
Transfer to (from): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146 |
|
|
|
(142 |
) |
|
|
(4 |
) |
|
|
– |
|
Stage 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(54 |
) |
|
|
87 |
|
|
|
(33 |
) |
|
|
– |
|
Stage 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(115 |
) |
|
|
117 |
|
|
|
– |
|
Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(508 |
) |
|
|
(508 |
) |
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
85 |
|
|
|
85 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
2 |
|
|
|
8 |
|
|
|
12 |
|
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
564 |
|
|
$ |
1,223 |
|
|
$ |
600 |
|
|
$ |
2,387 |
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
292 |
|
|
$ |
943 |
|
|
$ |
– |
|
|
$ |
1,235 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(67 |
) |
|
|
168 |
|
|
|
188 |
|
|
|
289 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41 |
|
|
|
– |
|
|
|
– |
|
|
|
41 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(10 |
) |
|
|
(12 |
) |
|
|
– |
|
|
|
(22 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
(3 |
) |
|
|
– |
|
|
|
(1 |
) |
Transfer to (from): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
86 |
|
|
|
(86 |
) |
|
|
– |
|
|
|
– |
|
Stage 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(39 |
) |
|
|
39 |
|
|
|
– |
|
|
|
– |
|
Stage 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(102 |
) |
|
|
102 |
|
|
|
– |
|
Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(368 |
) |
|
|
(368 |
) |
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
73 |
|
|
|
73 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
(6 |
) |
|
|
5 |
|
|
|
3 |
|
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
309 |
|
|
$ |
941 |
|
|
$ |
– |
|
|
$ |
1,250 |
|
Total retail loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,004 |
|
|
$ |
2,623 |
|
|
$ |
1,365 |
|
|
$ |
4,992 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(276 |
) |
|
|
390 |
|
|
|
624 |
|
|
|
738 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
146 |
|
|
|
– |
|
|
|
– |
|
|
|
146 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(35 |
) |
|
|
(56 |
) |
|
|
– |
|
|
|
(91 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
(7 |
) |
|
|
– |
|
|
|
(2 |
) |
Transfer to (from): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
312 |
|
|
|
(292 |
) |
|
|
(20 |
) |
|
|
– |
|
Stage 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(103 |
) |
|
|
195 |
|
|
|
(92 |
) |
|
|
– |
|
Stage 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(243 |
) |
|
|
245 |
|
|
|
– |
|
Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(915 |
) |
|
|
(915 |
) |
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
165 |
|
|
|
165 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
1 |
|
|
|
26 |
|
|
|
34 |
|
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,058 |
|
|
$ |
2,611 |
|
|
$ |
1,398 |
|
|
$ |
5,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business and government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
820 |
|
|
$ |
611 |
|
|
$ |
836 |
|
|
$ |
2,267 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(50 |
) |
|
|
69 |
|
|
|
213 |
|
|
|
232 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
308 |
|
|
|
– |
|
|
|
– |
|
|
|
308 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(245 |
) |
|
|
(40 |
) |
|
|
(9 |
) |
|
|
(294 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Transfer to (from): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29 |
|
|
|
(29 |
) |
|
|
– |
|
|
|
– |
|
Stage 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21 |
) |
|
|
21 |
|
|
|
– |
|
|
|
– |
|
Stage 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1 |
) |
|
|
(13 |
) |
|
|
14 |
|
|
|
– |
|
| Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(210 |
) |
|
|
(210 |
) |
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
12 |
|
|
|
12 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
|
|
|
3 |
|
|
|
(20 |
) |
|
|
(12 |
) |
Balance at end of period including off-balance sheet exposures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
845 |
|
|
$ |
622 |
|
|
$ |
836 |
|
|
$ |
2,303 |
|
Less: Allowance for credit losses on off-balance sheet exposures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(146 |
) |
|
|
(27 |
) |
|
|
– |
|
|
|
(173 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
699 |
|
|
$ |
595 |
|
|
$ |
836 |
|
|
$ |
2,130 |
|
|
(1) |
Includes credit risk changes as a result of significant increases in credit risk, changes in credit risk that did not result in a transfer between stages, changes in model inputs and assumptions and changes due to drawdowns of undrawn commitments. |
|
(2) |
Allowance for credit losses on off-balance sheet exposures is recorded in other liabilities in the Consolidated Statement of Financial Position. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at and for the nine months ended |
|
| |
|
|
|
|
July 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
Retail loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
165 |
|
|
$ |
398 |
|
|
$ |
645 |
|
|
$ |
1,208 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(172 |
) |
|
|
123 |
|
|
|
319 |
|
|
|
270 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36 |
|
|
|
– |
|
|
|
– |
|
|
|
36 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(23 |
) |
|
|
– |
|
|
|
(29 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2 |
) |
|
|
(14 |
) |
|
|
9 |
|
|
|
(7 |
) |
Transfer to (from): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196 |
|
|
|
(156 |
) |
|
|
(40 |
) |
|
|
– |
|
Stage 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33 |
) |
|
|
189 |
|
|
|
(156 |
) |
|
|
– |
|
Stage 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(75 |
) |
|
|
75 |
|
|
|
– |
|
Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(91 |
) |
|
|
(91 |
) |
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
19 |
|
|
|
19 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
5 |
|
|
|
18 |
|
|
|
24 |
|
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
185 |
|
|
$ |
447 |
|
|
$ |
798 |
|
|
$ |
1,430 |
|
Personal loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
544 |
|
|
$ |
1,154 |
|
|
$ |
621 |
|
|
$ |
2,319 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(464 |
) |
|
|
797 |
|
|
|
1,079 |
|
|
|
1,412 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
288 |
|
|
|
– |
|
|
|
– |
|
|
|
288 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(66 |
) |
|
|
(110 |
) |
|
|
– |
|
|
|
(176 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
(33 |
) |
|
|
5 |
|
|
|
(25 |
) |
Transfer to (from): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
457 |
|
|
|
(445 |
) |
|
|
(12 |
) |
|
|
– |
|
Stage 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(160 |
) |
|
|
249 |
|
|
|
(89 |
) |
|
|
– |
|
Stage 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(361 |
) |
|
|
367 |
|
|
|
– |
|
Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(1,583 |
) |
|
|
(1,583 |
) |
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
230 |
|
|
|
230 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(32 |
) |
|
|
(28 |
) |
|
|
(18 |
) |
|
|
(78 |
) |
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
564 |
|
|
$ |
1,223 |
|
|
$ |
600 |
|
|
$ |
2,387 |
|
Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
288 |
|
|
$ |
872 |
|
|
$ |
– |
|
|
$ |
1,160 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(218 |
) |
|
|
571 |
|
|
|
652 |
|
|
|
1,005 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99 |
|
|
|
– |
|
|
|
– |
|
|
|
99 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(33 |
) |
|
|
(32 |
) |
|
|
– |
|
|
|
(65 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(10 |
) |
|
|
– |
|
|
|
(10 |
) |
Transfer to (from): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
269 |
|
|
|
(269 |
) |
|
|
– |
|
|
|
– |
|
Stage 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(96 |
) |
|
|
96 |
|
|
|
– |
|
|
|
– |
|
Stage 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(284 |
) |
|
|
284 |
|
|
|
– |
|
Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(1,106 |
) |
|
|
(1,106 |
) |
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
164 |
|
|
|
164 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
(3 |
) |
|
|
6 |
|
|
|
3 |
|
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
309 |
|
|
$ |
941 |
|
|
$ |
– |
|
|
$ |
1,250 |
|
Total retail loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
997 |
|
|
$ |
2,424 |
|
|
$ |
1,266 |
|
|
$ |
4,687 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(854 |
) |
|
|
1,491 |
|
|
|
2,050 |
|
|
|
2,687 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
423 |
|
|
|
– |
|
|
|
– |
|
|
|
423 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(105 |
) |
|
|
(165 |
) |
|
|
– |
|
|
|
(270 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
(57 |
) |
|
|
14 |
|
|
|
(42 |
) |
Transfer to (from): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
922 |
|
|
|
(870 |
) |
|
|
(52 |
) |
|
|
– |
|
Stage 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(289 |
) |
|
|
534 |
|
|
|
(245 |
) |
|
|
– |
|
Stage 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6 |
) |
|
|
(720 |
) |
|
|
726 |
|
|
|
– |
|
Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(2,780 |
) |
|
|
(2,780 |
) |
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
413 |
|
|
|
413 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(31 |
) |
|
|
(26 |
) |
|
|
6 |
|
|
|
(51 |
) |
Balance at end of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
1,058 |
|
|
$ |
2,611 |
|
|
$ |
1,398 |
|
|
$ |
5,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business and government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
739 |
|
|
$ |
508 |
|
|
$ |
788 |
|
|
$ |
2,035 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(52 |
) |
|
|
259 |
|
|
|
603 |
|
|
|
810 |
|
Newly originated or purchased financial assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
983 |
|
|
|
– |
|
|
|
– |
|
|
|
983 |
|
Derecognition of financial assets and maturities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(856 |
) |
|
|
(93 |
) |
|
|
(28 |
) |
|
|
(977 |
) |
Changes in models and methodologies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
Transfer to (from): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
92 |
|
|
|
(92 |
) |
|
|
– |
|
|
|
– |
|
Stage 2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(59 |
) |
|
|
62 |
|
|
|
(3 |
) |
|
|
– |
|
Stage 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3 |
) |
|
|
(23 |
) |
|
|
26 |
|
|
|
– |
|
| Gross write-offs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
(513 |
) |
|
|
(513 |
) |
Recoveries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
47 |
|
|
|
47 |
|
Foreign exchange and other movements |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
1 |
|
|
|
(84 |
) |
|
|
(82 |
) |
Balance at end of period including off-balance sheet exposures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
845 |
|
|
$ |
622 |
|
|
$ |
836 |
|
|
$ |
2,303 |
|
Less: Allowance for credit losses on off-balance sheet exposures |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(146 |
) |
|
|
(27 |
) |
|
|
– |
|
|
|
(173 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
699 |
|
|
$ |
595 |
|
|
$ |
836 |
|
|
$ |
2,130 |
|
|
(1) |
Includes credit risk changes as a result of significant increases in credit risk, changes in credit risk that did not result in a transfer between stages, changes in model inputs and assumptions and changes due to drawdowns of undrawn commitments. |
|
(2) |
Includes impact of divested operations. |
|
(3) |
Allowance for credit losses on off-balance sheet exposures is recorded in other liabilities in the Consolidated Statement of Financial Position. |
|
| Summary of Carrying Value of Exposures by Risk Rating |
| |
(d) |
Carrying value of exposures by risk rating |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
|
|
|
Total |
|
| Very low |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
219,905 |
|
|
$ |
3,983 |
|
|
$ |
– |
|
|
$ |
223,888 |
|
| Low |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83,755 |
|
|
|
4,820 |
|
|
|
– |
|
|
|
88,575 |
|
| Medium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,870 |
|
|
|
8,618 |
|
|
|
– |
|
|
|
24,488 |
|
| High |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,002 |
|
|
|
6,007 |
|
|
|
– |
|
|
|
9,009 |
|
| Very high |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48 |
|
|
|
3,170 |
|
|
|
– |
|
|
|
3,218 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,937 |
|
|
|
1,173 |
|
|
|
– |
|
|
|
18,110 |
|
| Default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
2,903 |
|
|
|
2,903 |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
339,517 |
|
|
$ |
27,771 |
|
|
$ |
2,903 |
|
|
$ |
370,191 |
|
| Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
196 |
|
|
|
424 |
|
|
|
840 |
|
|
|
1,460 |
|
| Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
339,321 |
|
|
$ |
27,347 |
|
|
$ |
2,063 |
|
|
$ |
368,731 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 (1) |
|
|
Total |
|
| Very low |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
31,009 |
|
|
$ |
202 |
|
|
$ |
– |
|
|
$ |
31,211 |
|
| Low |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,075 |
|
|
|
751 |
|
|
|
– |
|
|
|
21,826 |
|
| Medium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,886 |
|
|
|
78 |
|
|
|
– |
|
|
|
12,964 |
|
| High |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,331 |
|
|
|
5,659 |
|
|
|
– |
|
|
|
15,990 |
|
| Very high |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
2,651 |
|
|
|
– |
|
|
|
2,686 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,465 |
|
|
|
2,354 |
|
|
|
– |
|
|
|
24,819 |
|
| Default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
1,071 |
|
|
|
1,071 |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
97,801 |
|
|
$ |
11,695 |
|
|
$ |
1,071 |
|
|
$ |
110,567 |
|
| Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
613 |
|
|
|
1,215 |
|
|
|
604 |
|
|
|
2,432 |
|
| Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
97,188 |
|
|
$ |
10,480 |
|
|
$ |
467 |
|
|
$ |
108,135 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
| Very low |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
2,646 |
|
|
$ |
2 |
|
|
$ |
– |
|
|
$ |
2,648 |
|
| Low |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,171 |
|
|
|
11 |
|
|
|
– |
|
|
|
3,182 |
|
| Medium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,792 |
|
|
|
26 |
|
|
|
– |
|
|
|
4,818 |
|
| High |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,210 |
|
|
|
1,942 |
|
|
|
– |
|
|
|
5,152 |
|
| Very high |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
1,204 |
|
|
|
– |
|
|
|
1,224 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
582 |
|
|
|
439 |
|
|
|
– |
|
|
|
1,021 |
|
| Default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,421 |
|
|
$ |
3,624 |
|
|
$ |
– |
|
|
$ |
18,045 |
|
| Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
338 |
|
|
|
1,017 |
|
|
|
– |
|
|
|
1,355 |
|
| Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
14,083 |
|
|
$ |
2,607 |
|
|
$ |
– |
|
|
$ |
16,690 |
|
| |
(1) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undrawn loan commitments – Retail |
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 |
|
|
Total |
|
| Very low |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
126,681 |
|
|
$ |
255 |
|
|
$ |
– |
|
|
$ |
126,936 |
|
| Low |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,102 |
|
|
|
71 |
|
|
|
– |
|
|
|
22,173 |
|
| Medium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,569 |
|
|
|
13 |
|
|
|
– |
|
|
|
9,582 |
|
| High |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,047 |
|
|
|
631 |
|
|
|
– |
|
|
|
4,678 |
|
| Very high |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14 |
|
|
|
351 |
|
|
|
– |
|
|
|
365 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,039 |
|
|
|
2,049 |
|
|
|
– |
|
|
|
11,088 |
|
| Default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
|
|
– |
|
| Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
171,452 |
|
|
$ |
3,370 |
|
|
$ |
– |
|
|
$ |
174,822 |
|
| |
(1) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 (1) |
|
|
Total |
|
| Very low |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
380,241 |
|
|
$ |
4,442 |
|
|
$ |
– |
|
|
$ |
384,683 |
|
| Low |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
130,103 |
|
|
|
5,653 |
|
|
|
– |
|
|
|
135,756 |
|
| Medium |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
43,117 |
|
|
|
8,735 |
|
|
|
– |
|
|
|
51,852 |
|
| High |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,590 |
|
|
|
14,239 |
|
|
|
– |
|
|
|
34,829 |
|
| Very high |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117 |
|
|
|
7,376 |
|
|
|
– |
|
|
|
7,493 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,023 |
|
|
|
6,015 |
|
|
|
– |
|
|
|
55,038 |
|
| Default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
3,974 |
|
|
|
3,974 |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
623,191 |
|
|
$ |
46,460 |
|
|
$ |
3,974 |
|
|
$ |
673,625 |
|
| Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,147 |
|
|
|
2,656 |
|
|
|
1,444 |
|
|
|
5,247 |
|
| Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
622,044 |
|
|
$ |
43,804 |
|
|
$ |
2,530 |
|
|
$ |
668,378 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Business and government loans |
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 (1) |
|
|
Total |
|
| Investment grade |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
138,789 |
|
|
$ |
1,482 |
|
|
$ |
– |
|
|
$ |
140,271 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
121,999 |
|
|
|
7,169 |
|
|
|
– |
|
|
|
129,168 |
|
| Watch list |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
4,468 |
|
|
|
– |
|
|
|
4,475 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,485 |
|
|
|
36 |
|
|
|
– |
|
|
|
2,521 |
|
| Default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
3,270 |
|
|
|
3,270 |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
263,280 |
|
|
$ |
13,155 |
|
|
$ |
3,270 |
|
|
$ |
279,705 |
|
| Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
713 |
|
|
|
606 |
|
|
|
897 |
|
|
|
2,216 |
|
| Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
262,567 |
|
|
$ |
12,549 |
|
|
$ |
2,373 |
|
|
$ |
277,489 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Undrawn loan commitments– Business and government |
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 (1) |
|
|
Total |
|
| Investment grade |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
242,637 |
|
|
$ |
1,101 |
|
|
$ |
– |
|
|
$ |
243,738 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
60,136 |
|
|
|
1,841 |
|
|
|
– |
|
|
|
61,977 |
|
| Watch list |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
1,007 |
|
|
|
– |
|
|
|
1,007 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,593 |
|
|
|
1 |
|
|
|
– |
|
|
|
4,594 |
|
| Default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
31 |
|
|
|
31 |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
307,366 |
|
|
$ |
3,950 |
|
|
$ |
31 |
|
|
$ |
311,347 |
|
| Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141 |
|
|
|
34 |
|
|
|
– |
|
|
|
175 |
|
| Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
307,225 |
|
|
$ |
3,916 |
|
|
$ |
31 |
|
|
$ |
311,172 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at October 31, 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1 |
|
|
Stage 2 |
|
|
Stage 3 (1) |
|
|
Total |
|
| Investment grade |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
381,426 |
|
|
$ |
2,583 |
|
|
$ |
– |
|
|
$ |
384,009 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
182,135 |
|
|
|
9,010 |
|
|
|
– |
|
|
|
191,145 |
|
| Watch list |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
5,475 |
|
|
|
– |
|
|
|
5,482 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,078 |
|
|
|
37 |
|
|
|
– |
|
|
|
7,115 |
|
| Default |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
– |
|
|
|
– |
|
|
|
3,301 |
|
|
|
3,301 |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
570,646 |
|
|
$ |
17,105 |
|
|
$ |
3,301 |
|
|
$ |
591,052 |
|
| Allowance for credit losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
854 |
|
|
|
640 |
|
|
|
897 |
|
|
|
2,391 |
|
| Carrying value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
569,792 |
|
|
$ |
16,465 |
|
|
$ |
2,404 |
|
|
$ |
588,661 |
|
| |
(1) |
Stage 3 includes purchased or originated credit-impaired loans. |
| |
(2) |
Portfolios where the customer account level ‘Probability of Default’ has not been determined have been included in the ‘Loans not graded’ category. |
|
| Schedule of Loans Past Due But Not Impaired |
| |
(e) |
Loans past due but not impaired (1) | A loan is considered past due when a counterparty has not made a payment by the contractual due date. The following table presents the carrying value of loans that are contractually past due but not classified as impaired. In cases where borrowers have opted to participate in payment deferral programs, deferral of payments is not considered past due and such loans are not aged further during the deferral period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Residential mortgages |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Personal loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Credit cards |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Business and government |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
As at April 30, 2026 |
|
|
|
31-60 days |
|
|
61-90 days |
|
|
91 days and greater(2) |
|
|
Total |
|
| Residential mortgages |
|
$ |
1,352 |
|
|
$ |
642 |
|
|
$ |
– |
|
|
$ |
1,994 |
|
| Personal loans |
|
|
580 |
|
|
|
283 |
|
|
|
– |
|
|
|
863 |
|
| Credit cards |
|
|
232 |
|
|
|
162 |
|
|
|
361 |
|
|
|
755 |
|
| Business and government |
|
|
163 |
|
|
|
126 |
|
|
|
– |
|
|
|
289 |
|
| Total |
|
$ |
2,327 |
|
|
$ |
1,213 |
|
|
$ |
361 |
|
|
$ |
3,901 |
|
|
|
| |
|
As at October 31, 2025 |
|
|
|
31-60 days |
|
|
61-90 days |
|
|
91 days and greater(2) |
|
|
Total |
|
| Residential mortgages |
|
$ |
1,603 |
|
|
$ |
767 |
|
|
$ |
– |
|
|
$ |
2,370 |
|
| Personal loans |
|
|
691 |
|
|
|
353 |
|
|
|
– |
|
|
|
1,044 |
|
| Credit cards |
|
|
289 |
|
|
|
189 |
|
|
|
430 |
|
|
|
908 |
|
| Business and government |
|
|
238 |
|
|
|
104 |
|
|
|
– |
|
|
|
342 |
|
| Total |
|
$ |
2,821 |
|
|
$ |
1,413 |
|
|
$ |
430 |
|
|
$ |
4,664 |
|
| |
(1) |
Loans up to 30 days past due are not presented in this analysis as they are not administratively considered past due. |
| |
(2) |
All loans that are over 90 days past due are considered impaired with the exception of credit card receivables which are considered impaired when 180 days past due. |
|
| Summary of Purchased Credit Impaired Loans |
| |
(f) |
Purchased credit-impaired loans | Certain financial assets including loans are credit-impaired on initial recognition. The following table provides details of such assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at |
|
|
|
|
|
|
April 30 2026 |
|
|
October 31 2025 |
|
Unpaid principal balance (1) |
|
|
|
|
|
$ |
204 |
|
|
$ |
224 |
|
| Credit-related fair value adjustments |
|
|
|
|
|
|
(19 |
) |
|
|
(24 |
) |
| Carrying value |
|
|
|
|
|
|
185 |
|
|
|
200 |
|
| Stage 3 allowance |
|
|
|
|
|
|
– |
|
|
|
(1 |
) |
| Carrying value net of related allowance |
|
|
|
|
|
$ |
185 |
|
|
$ |
199 |
|
| |
(1) |
Represents principal amount owed net of write-offs. |
|