v3.26.1
Share-Based Compensation
6 Months Ended
Jun. 30, 2026
Share-Based Compensation [Abstarct]  
SHARE-BASED COMPENSATION

NOTE 9 – SHARE-BASED COMPENSATION

 

The Company has adopted a share-based compensation plan, the 2022 Share Incentive Plan (the Plan), from which share-based compensation awards can be granted to employees, directors and consultants. As of June 30, 2026, there were 18,021 ADSs authorized for issuance and not yet issued under the Plan.

 

The Company has issued stock option, restricted share unit (RSU) and restricted share (RS) awards to management, other employees, consultants, and directors. These awards usually vest ratably over a three-year period and the option awards usually expire after a term of four years from the date of grant. During the first six months of 2026, the Company allocated stock options vesting into 3,333 ADSs to a consultant, and RSs vesting into 45,000 ADSs to an officer and employees.

 

RSUs represent the right to receive ADSs upon vesting and do not convey shareholder rights until settlement. RS awards represent issued shares that are subject to forfeiture until vested and generally convey shareholder rights, including voting and dividend rights, from the date of grant, subject to the terms of the applicable award agreements.

 

The fair value of the Company’s stock options granted to a consultant for the six months ended June 30, 2026 was estimated using the following assumptions:

 

    2026
Expected volatility   105.25%
Risk free interest rate   3.91%
Expected dividend   -
Expected term (in years)   4

 

The expected volatility was determined on the basis of a weighted-average share price volatility of the Company, for a period equal to the share options expected terms. The risk-free interest rate is based on the yield from U.S. treasury bonds with an equivalent term. The Company has historically not paid dividends and has no foreseeable plans to pay dividends. Share price was determined according to quoted share prices on Nasdaq.

 

Transactions related to employees, directors, and consultants options granted under the Company’s options plan during the six months ended June 30, 2026 were as follows:

 

   

Number of

options

   

Weighted

average

exercise

price

(USD)

   

Weighted

average

remaining

contractual

term

(in years)

   

Aggregate

Intrinsic

Value

(USD)

 
Outstanding at January 1, 2026     7,543,770       0.57       5.1       0.023  
Granted     40,000,000       0.0000025       3.75       0.0001  
Expired     (448,000 )     0.48       -       -  
Outstanding at June 30, 2026     47,095,770       0.09       3.92       0.004  
Vested and expected to vest at end of period     47,095,770       0.09       3.92       -  
Exercisable at June 30, 2026     13,792,437       0.3       4.35          

 

Transactions related to restricted share units (RSUs) during the six months ended June 30, 2026, were as follows:

 

   

Number of

RSU

   

Weighted

average

grant date
fair value

(USD)

 
Outstanding at January 1, 2026     124,128,000       0.002  
Granted     -       -  
Vested     (40,744,000 )     0.003  
Forfeited     (51,192,000 )     0.001  
Outstanding at June 30, 2026     32,192,000       0.01  

 

Transactions related to restricted stocks (RSs) during the six months ended June 30, 2026, were as follows:

 

    Number of
RS
   

Weighted

average

grant date
fair value

(USD)

 
Outstanding at January 1, 2026     -       -  
Granted     540,000,000       0.0004  
Vested     (90,000,000 )     0.0004  
Forfeited     -       -  
Outstanding at June 30, 2026     450,000,000       0.0004  

 

The total equity-based compensation expense related to all of the Company’s equity-based awards recognized for the six months ended June 30, 2026 and 2025 amounted to approximately USD 72 thousand and USD 184 thousand, respectively.