Tradr 2X Long CLS Daily ETF
SCHEDULE OF INVESTMENTS
As of June 30, 2026 (Unaudited)
| Value | ||||
| Other Assets in Excess of Liabilities — 100.0% | $ | 13,988,678 | ||
| TOTAL NET ASSETS — 100.0% | $ | 13,988,678 | ||
SWAP CONTRACTS
EQUITY SWAP CONTRACTS
| Pay/Receive | ||||||||||||||||||||||
| Equity on | Premium | Unrealized | ||||||||||||||||||||
| Counterparty | Description | Reference Entity | Financing Rate | Pay/Receive Frequency | Termination Date | Notional Amount | Paid (Received) | Appreciation (Depreciation) | ||||||||||||||
| Clear Street | Celestica, Inc. | Receive | 5.38% (OBFR01* + 175bps) | At Maturity | 12/16/2026 | $ | 22,798,896 | $ | - | $ | (1,558,250 | ) | ||||||||||
| TOTAL EQUITY SWAP CONTRACTS | $ | (1,558,250 | ) | |||||||||||||||||||
| * | OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026. |