Tradr 2X Long USAR Daily ETF
SCHEDULE OF INVESTMENTS
As of June 30, 2026 (Unaudited)
| Value | ||||
| Other Assets in Excess of Liabilities — 100.0% | $ | 10,309,393 | ||
| TOTAL NET ASSETS — 100.0% | $ | 10,309,393 | ||
SWAP CONTRACTS
EQUITY SWAP CONTRACTS
| Pay/Receive | ||||||||||||||||||||||
| Equity on | Premium | Unrealized | ||||||||||||||||||||
| Counterparty | Description | Reference Entity | Financing Rate | Pay/Receive Frequency | Termination Date | Notional Amount | Paid (Received) | Appreciation (Depreciation) | ||||||||||||||
| Clear Street | USA Rare Earth, Inc. | Receive | 8.63% (OBFR01* + 500bps) | At Maturity | 2/17/2027 | $ | 1,463,180 | $ | - | $ | (2,532,096 | ) | ||||||||||
| Marex | USA Rare Earth, Inc. | Receive | 7.13% (OBFR01* + 350bps) | At Maturity | 3/9/2027 | 18,772,850 | - | 39,270 | ||||||||||||||
| TOTAL EQUITY SWAP CONTRACTS | $ | (2,492,826 | ) | |||||||||||||||||||
| * | OBFR01 - Overnight Bank Funding Rate, 3.63% as of June 30, 2026. |