NPORT-P false 0001751156 XXXXXXXX Ellington Income Opportunities Fund 811-23389 0001751156 549300AZITG6Y38UKP98 8500 Normandale Lake Blvd Suite 1900 Minneapolis 55437 952-897-5395 Ellington Income Opportunities Fund 549300AZITG6Y38UKP98 2026-12-31 2026-06-30 N 33440551.520000000000 1782119.690000000000 31658431.830000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 0.000000000000 19703181.990000000000 USD N N/A N/A ZAIS6-2017-1A-FEE N/A N/A 1460000.000000000000 PA USD .000000000000 0.0000000000 Long ABS-O CORP CA N 3 2029-07-15 Fixed .000000000000 N N N N N N Zais CLO 6 LTD 549300ZPQFDVEE67IB71 98887UAB1 1460000.000000000000 PA USD 146.000000000000 0.0004611726 Long ABS-CBDO CORP KY N 2 2029-07-15 Variable .000000000000 N N N N N N Zais CLO 6 LTD 549300ZPQFDVEE67IB71 98887UAA3 54199.000000000000 PA USD 5.420000000000 0.0000171202 Long ABS-CBDO CORP KY N 3 2029-07-15 Floating 10.934710000000 N N N N N N Voya CLO Ltd N/A 92917BAC8 1100000.000000000000 PA USD 110.000000000000 0.0003474588 Long ABS-CBDO CORP KY N 3 2031-04-19 Variable .000000000000 N N N N N N Vibrant CLO Ltd 5493007UH0SOAZ6NCZ28 92557RAC8 1200000.000000000000 PA USD 6000.000000000000 0.0189522969 Long ABS-CBDO CORP KY N 3 2031-01-20 Variable .000000000000 N N N N N N Venture CDO Ltd 549300UP09C89Q3HWD39 92325RAE5 600000.000000000000 PA USD 60.000000000000 0.0001895230 Long ABS-CBDO CORP KY N 2 2031-07-18 Variable .000000000000 N N N N N N Venture CDO Ltd 549300MYRV6PEDBLPL32 92332EAB1 470000.000000000000 PA USD 47.000000000000 0.0001484597 Long ABS-CBDO CORP KY N 2 2031-10-15 Variable .000000000000 N N N N N N Venture CDO Ltd 549300EDZDHKTKE7JV77 92330RAC2 1100000.000000000000 PA USD 110.000000000000 0.0003474588 Long ABS-CBDO CORP KY N 3 2028-10-20 Variable .000000000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAE4 50000.000000000000 PA USD 11462.700000000000 0.0362074156 Long ABS-CBDO CORP KY N 3 2034-10-20 Floating 12.826840000000 N N N N N N Tralee CLO Ltd 54930005YIOSJ9Z81114 89300GAA2 800000.000000000000 PA USD 22203.200000000000 0.0701336065 Long ABS-CBDO CORP KY N 3 2034-10-20 Variable .000000000000 N N N N N N SWAP25-1248 N/A N/A 1 NC USD 1737.33 0.0054877323 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2030-08-12 0.000000000000 USD 0.000000000000 USD -105000 USD 1737.33 N N N Structured Asset Securities Co N/A 86359ARP0 118192.000000000000 PA USD 91645.720000000000 0.2894828161 Long ABS-MBS CORP US N 3 2033-03-25 Variable 5.270000000000 N N N N N N Stonepeak N/A 78433XAE0 316901.000000000000 PA USD 269365.930000000000 0.8508505142 Long ABS-O CORP US N 3 2033-02-28 Fixed 7.142000000000 N N N N N N Stifel SBA IO Trust N/A 86063CAA4 21005543.000000000000 PA USD 815015.070000000000 2.5744012665 Long ABS-MBS CORP US N 3 2038-08-15 Variable 1.803410000000 N N N N N N SOLRR Aircraft 2021-1 Limited N/A 83438LAC5 607417.000000000000 PA USD 589073.290000000000 1.8607153164 Long ABS-O CORP IE N 3 2046-10-15 Fixed 5.682000000000 N N N N N N SKYAF III E (Westjet) N/A 830849105 1050000.000000000000 PA USD 1155000.000000000000 3.6483171567 Long ABS-O CORP US N 3 2038-07-27 Fixed .000000000000 N N N N N N SIRVA WORLDWIDE INC EXIT FACILITY N/A N/A 1020000.000000000000 PA USD 948600.000000000000 2.9963581427 Long LON CORP US N 3 2029-02-20 Fixed .000000000000 N N N N N N SBA_JVB_03 N/A N/A 7502799.000000000000 PA USD 576965.260000000000 1.8224694865 Long LON CORP US N 3 2035-05-01 Fixed 2.510000000000 N N N N N N Santander Bank Auto Credit-Lin N/A 80290CCV4 1000000.000000000000 PA USD 980000.000000000000 3.0955418299 Long ABS-O CORP US N 3 2034-01-16 Fixed 7.343000000000 N N N N N N Santander Bank Auto Credit-Lin N/A 80280BAF5 997129.000000000000 PA USD 1010490.300000000000 3.1918520331 Long ABS-O CORP US N 3 2033-01-18 Fixed 8.881000000000 N N N N N N RITHM CAPITAL CORP 549300WNTHGEO5LP2G31 64828T508 4555.000000000000 NS USD 109456.650000000000 0.3457424884 Long EP CORP US N 1 N N N Residential Asset Securitizati N/A 45660NXK6 282791.000000000000 PA USD 181958.180000000000 0.5747542423 Long ABS-MBS CORP US N 3 2034-02-25 Variable 5.570000000000 N N N N N N Raptor Aircraft Finance LLC 549300QFYP8PTWJMXQ65 75383HAA9 431965.000000000000 PA USD 407991.410000000000 1.2887290571 Long ABS-O CORP KY N 3 2044-08-23 Fixed 4.213000000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 10/01/25 N/A N/A 843941.000000000000 PA USD .000000000000 0.0000000000 Long LON CORP US N 3 2025-10-01 Fixed .000000000000 N N N N N N Raistone - First Brands Supply Chain Finance Program 09/24/25 N/A N/A 744939.000000000000 PA USD .000000000000 0.0000000000 Long LON CORP US N 3 2025-09-24 Fixed .000000000000 N N N N N N Neuberger Berman CLO Ltd 549300MYVO80EQUJK294 64133CAE9 5000000.000000000000 PA USD 300000.000000000000 0.9476148459 Long ABS-CBDO CORP KY N 3 2033-01-19 Fixed 3.640000000000 N N N N N N MFA FINANCIAL INC YW72IMH2RRC8Z1TGLG58 55272X508 9834.000000000000 NS USD 221461.680000000000 0.6995345859 Long EP CORP US N 1 N N N Magnetite CLO Ltd 549300RI4HRUG7CFWM27 55953VAC6 1385000.000000000000 PA USD 637100.000000000000 2.0124180611 Long ABS-CBDO CORP KY N 3 2037-10-25 Variable .000000000000 N N N N N N Greywolf CLO Ltd 5493008JNE27URH1VF66 39810JAL0 1250000.000000000000 PA USD 221875.000000000000 0.7008401464 Long ABS-CBDO CORP KY N 3 2034-04-17 Variable .000000000000 N N N N N N Flagship Credit Auto Trust N/A 33843VAN3 770000.000000000000 PA USD 646800.000000000000 2.0430576078 Long ABS-O CORP US N 3 2031-05-15 Fixed 8.600000000000 N N N N N N Countrywide Alternative Loan T N/A 12668EAD9 137239.000000000000 PA USD 66958.420000000000 0.2115026428 Long ABS-MBS CORP US N 3 2036-09-25 Fixed 6.500000000000 N N N N N N Bluemountain CLO Ltd N/A 09629WAE1 1000000.000000000000 PA USD 100.000000000000 0.0003158716 Long ABS-CBDO CORP KY N 2 2031-08-15 Variable .000000000000 N N N N N N Blackbird Capital Aircraft N/A 09229CAB5 603614.000000000000 PA USD 576571.810000000000 1.8212266896 Long ABS-O CORP KY N 3 2046-07-15 Fixed 3.446000000000 N N N N N N AVENTIV TECHNOLOGIES LLC SECOND OUT TL N/A N/A 37073.000000000000 PA USD 37258.650000000000 0.1176894996 Long LON CORP US N 3 2025-07-31 Fixed .000000000000 N N N N N N AVENTIV TECHNOLOGIES LLC NEW MONEY LOAN N/A N/A 787669.000000000000 PA USD 797514.920000000000 2.5191232601 Long LON CORP US N 3 2030-04-24 Fixed .000000000000 N N N N N N AVENTIV TECHNOLOGIES LLC May 2026 New Money Placeholder N/A N/A 12159.000000000000 PA USD 12356.880000000000 0.0390318765 Long LON CORP US N 3 2027-05-18 Fixed .000000000000 N N N N N N ANN 6/17/2031 @ 3.888500% N/A N/A 1 NC USD 78.64999999 0.0002484330 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2031-06-17 0.000000000000 USD 0.000000000000 USD -650000 USD 78.64999999 N N N ANN 2/25/2027 @ 4.037500% N/A N/A 1 NC USD -609 -0.0019236581 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2027-02-25 0.000000000000 USD 0.000000000000 USD -1400000 USD -609 N N N ANN 08/09/32 @ 2.61% N/A N/A 1 NC USD -23737.13 -0.0749788560 N/A DIR US N 2 J.P. MORGAN SECURITIES LLC ZBUT11V806EZRVTWT807 Y 2032-08-09 0.000000000000 USD 31702.330000000000 USD 339223 USD 7965.200000000001 N N N Allegro CLO Ltd 635400EBXLHIKFL2MP73 01750DAC5 2790000.000000000000 PA USD 2.790000000000 0.0000088128 Long ABS-CBDO CORP KY N 3 2031-06-13 Variable .000000000000 N N N N N N AGNC INVESTMENT CORP 5TRACI5HRMELWV32OF39 00123Q872 45721.000000000000 NS USD 1140738.950000000000 3.6032705477 Long EP CORP US N 1 N N N 2026-08-19 Ellington Income Opportunities Fund /s/ Michael Sabre Michael Sabre Treasurer