v3.26.1
Employee benefits
6 Months Ended
Jun. 30, 2026
Employee Benefits  
Employee benefits


28. Employee benefits

         
    Current liabilities Non-current liabilities
  Notes June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025
Payroll, related charges and other remunerations   812 1,014
Charges related to share-based payments 28(a) 5 51
Employee post-retirement obligation 28(b) 69 68 1,185 1,214
    886 1,133 1,185 1,214

 

a) Share-based payments

For the long-term incentive programs, the Company compensation plans include Matching Program and Performance Share Unit program (“PSU”), with three-year-vesting cycles, respectively, with the aim of encouraging employee’s retention and encouraging their performance. The fair value of the programs is recognized on a straight-line basis in the income statement, with a corresponding entry in the equity, over the three-year required service period, net of estimated losses.

Matching Program

For the Matching program, the participants can acquire Vale’s common shares in the market. If the shares acquired are held for a period of three years, obeying the program rules, the participant is entitled to receive from Vale an award in shares, equivalent to the number of shares originally acquired.

The fair value of the Matching program was estimated using the Company's share price and ADR and the number of shares granted on the grant date.

     
  2026 Program 2025 Program 2024 Program
Granted shares 1,870,710 2,453,783 2,244,659
Share price 16.07 10.13 12.02

 

Performance Shares Units (“PSU”)

Under the PSU, eligible executives can earn, after a three-year vesting cycle, an award in common shares conditioned to Vale's performance factor measured based on Total Shareholder Return ("TSR"), ROIC and Environmental, Social and Governance ("ESG") metrics.

The fair value of the PSU program was measured by estimating the performance factor using Monte Carlo simulations for the Return to Shareholders Indicator and health and safety and sustainability indicators. The assumptions used for the Monte Carlo simulations are shown in the table below, as well as the result used to calculate the expected value of the total performance factor.

     
  2026 Program 2025 Program 2024 Program
Granted shares 2,014,599 1,973,979 1,873,175
Date shares were granted May 5, 2026 May 6, 2025 April 29, 2024
Share price 15.93 9.31 12.49
Expected volatility 28.12% 33.82% 35.60%
Expected term (in years) 3 3 3
Expected shareholder return indicator 94.04% 87.67% 66.95%
Expected performance factor 92.23% 104.25% 97.00%

 


b) Employee post-retirement obligation

Reconciliation of assets and liabilities recognized in the statement of financial position

   
  June 30, 2026 December 31, 2025
Movements of assets ceiling    
Balance at beginning of the period 997 860
Interest income 51 107
Changes on asset ceiling (39) (64)
Translation adjustment 38 94
Balance at end of the period 1,047 997
     
Amount recognized in the statement of financial position    
Present value of actuarial liabilities (5,653) (5,638)
Fair value of assets 5,542 5,471
Effect of the asset ceiling (1,047) (997)
Liabilities, net (1,158) (1,164)
     
Current assets 18 30
Non-current assets 78 88
Assets 96 118
Current liabilities (69) (68)
Non-current liabilities (1,185) (1,214)
Liabilities (1,254) (1,282)