v3.26.1
Loans and borrowings
6 Months Ended
Jun. 30, 2026
Notes and other explanatory information [abstract]  
Loans and borrowings

18. Loans and borrowings

a) Outstanding balance of loans and borrowings by type and currency

         
    Current liabilities Non-current liabilities
  Average interest rate (i) June 30, 2026 December 31, 2025 June 30, 2026 December 31, 2025
Quoted in the secondary market:          
US$ Bonds 6.05% 7,603 7,607
R$ Debentures 7.63% 44 57 2,499 2,286
Debt contracts in Brazil in (ii):          
R$, indexed to TJLP, TR, IPCA, IGP-M and CDI 10.13% 45 44 72 89
Basket of currencies and bonds in US$ indexed to SOFR   150
Debt contracts in the international market in:          
US$, with variable and fixed interest 5.14% 800 205 6,497 6,944
Other currencies, with fixed interest 5.50% 12 12 30 43
Other currencies, with variable interest 2.76% 5 5 510 497
Accrued charges   187 195
Total   1,093 518 17,211 17,616

(i) In order to determine the average interest rate for debt contracts with floating rates, the Company used the rate applicable as of June 30, 2026.

(ii) The Company entered into derivatives to mitigate the exposure to cash flow variations of all floating rate debt contracted in Brazil, resulting in an average cost of 3.17% per year in US$.

 

The reconciliation of loans and borrowings with the cash flows arising from financing activities is presented in note 21.

b) Future flows of principal and interest of loans and borrowings payments

   
  Principal

Estimated future

interest payments (i)

 

2026 202 505
2027 898 991
2028 879 950
2029 3,458 915
From 2030 to 2032 4,604 1,898
2033 onwards 8,076 3,945
Total 18,117 9,204

(i) Based on interest rate curves and foreign exchange rates applicable as of June 30, 2026 and considering that the payments of principal will be made on their contracted payments dates. The amount includes the estimated interest not yet accrued and the interest already recognized in the annual financial statements.

 

c) Covenants

The Company's main financial covenants require it to maintain certain ratios, such as the leverage ratio and interest coverage ratio. Vale is also subject to non-financial covenants normally practiced in the market, such as compliance with certain governance and environmental standards, among others.

The Company is required to comply with these covenants at the end of each annual reporting period and there are no indications that Vale would have difficulties complying with them on the next measurement date, which will be as of December 31, 2026.