v3.26.1
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenue        
Net sales $ 33 $ 712 $ 469 $ 1,353
Cost of sales 100 100
Gross profit 33 612 469 1,253
Operating Expenses        
General and administrative (17,970) 147,028 118,888 312,050
Professional fees 40,249 13,567 62,154 30,347
Sales and marketing 1,875 71,460 6,225 85,798
Amortization and depreciation 64,167 55,394 128,628 109,348
Research and development 92,282 64,547 164,041 120,932
Total operating expense 180,603 351,996 479,936 658,475
Operating loss (180,570) (351,384) (479,467) (657,222)
Other income (expense)        
Other income (expense) (191) 105,300 3
Interest income   387
Interest expense (411,734) (4,017) (446,680) (4,017)
Loss on derivative issuance (2,279) (72,177)
Loss on extinguishment of debt (60,542) (60,542)
Gain (loss) on change in fair value of derivative liabilities 214,743 (16,358) 370,206 10,853
Foreign currency transaction (loss) gain 12 (445) (12) (377)
Total other income (expense) (259,991) (20,820) (103,518) 6,462
Net loss before income tax (440,561) (372,204) (582,985) (650,760)
Provision for income tax
Net loss (440,561) (372,204) (582,985) (650,760)
Other comprehensive income (loss)        
Foreign currency translation gain (loss) 1,262 (80,801) 19,853 (95,888)
Total other comprehensive income (loss) 1,262 (80,801) 19,853 (95,888)
Net comprehensive loss $ (439,299) $ (453,005) $ (563,132) $ (746,648)
Net loss per common share, basic $ 0.00 $ 0.00 $ 0.00 $ 0.00
Net loss per common share, diluted $ 0.00 $ 0.00 $ 0.00 $ 0.00
Weighted average number of common shares outstanding, basic 225,610,333 170,860,597 204,107,280 168,360,597
Weighted average number of common shares outstanding, diluted 225,610,333 170,860,597 204,107,280 168,360,597