v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss before income tax $ (280,612) $ (470,405)
Adjustments to reconcile net loss to net cash used in operating activities    
Depreciation of equipment 12,540 4,740
Gain on bargain purchase of an acquisition (28,477) 0
Changes in operating assets and liabilities:    
Accounts receivable (162,837) (153,847)
Prepaid expenses and other current assets, net 30,668 24,617
Amount due from an associate (18,580) (158,063)
Amounts due from related companies 58,219 (66,284)
Amount due from immediate holding company (1,200) 0
Accounts payable (2,059) 276,863
Contract liabilities (109,555) 5,523
Accrued expenses and other payables (28,392) (307,964)
Amount due to related companies 45,535 (200,795)
Amount due to directors 122,930 0
Notes payable 5,335 4,926
Net cash used in operating activities (356,485) (1,040,689)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase of equipment (1,765) (5,073)
Net cash inflow from acquisition of a subsidiary 22,886 0
Net cash provided by (used in) investing activities 21,121 (5,073)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Proceeds from share issuance 300,000 1,069,230
Loan receivable (3,577) (3,691)
Net cash provided by financing activities 296,423 1,065,539
NET (DECREASE) INCREASE IN CASH (38,941) 19,777
CASH, BEGINNING OF PERIOD 152,786 382,127
CASH, END OF PERIOD $ 113,845 $ 401,904