v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenue $ 15,051,716 $ 20,232,097 $ 28,627,322 $ 34,867,871
Cost of revenue 13,320,274 18,379,869 24,902,453 31,477,975
Gross profit 1,731,442 1,852,228 3,724,869 3,389,896
Operating expenses:        
Sales and marketing 187,946 606,298 597,224 1,169,447
General and administrative 3,140,494 3,201,053 7,112,148 6,928,578
Stock-based compensation — general and administrative 72,885 507,457 182,610 2,422,308
Total operating expenses 3,401,325 4,314,808 7,891,982 10,520,333
Loss from operations (1,669,883) (2,462,580) (4,167,113) (7,130,437)
Other income (expense)        
Interest expense, net (436) (182,807) (6,215) (207,148)
Gain on extinguishment of debt 0 4,113,000 0 3,961,075
Amortization of debt discount 0 0 0 (63,160)
Change in fair value of derivative liability 0 0 0 899,874
Gain (Loss) on issuance of senior secured convertible note 14,332 0 (10,487,380) (128,836,250)
Change in fair value of convertible note and warrants (354,000) (5,315,000) (535,902) 31,830,000
Gain on settlement of incremental warrants 0 82,299,000 0 82,299,000
Fair value of settlement of contract based equity issuances (145,412) 0 (206,508) 0
Loss on disposition of non-controlling interest in subsidiary 0 0 (217,657) 0
Other income (expense), net 0 11,491 0 11,265
Loss (income) from operations before provision for income taxes (2,155,399) 78,463,104 (15,620,775) (17,235,781)
Provision for income taxes 0 0 0 0
Net (loss) income (2,155,399) 78,463,104 (15,620,775) (17,235,781)
Less: Net income attributable to noncontrolling interests in subsidiaries 21,760 43,246 11,353 60,940
Net (loss) income after noncontrolling interest in subsidiaries (2,177,159) 78,419,858 (15,632,128) (17,296,721)
Less: Deemed dividend 128,031 89,031 2,785,611 275,264
Net (loss) income attributable to common stockholders $ (2,305,190) $ 78,330,827 $ (18,417,739) $ (17,571,985)
(Loss) Income per share of common stock attributable to common stockholders        
Basic (in dollars per share) $ (1.66) $ 11,510.78 $ (22.73) $ (3,200.14)
Diluted (in dollars per share) $ (1.66) $ 1,525.16 $ (22.73) $ (3,200.14)
Weighted average shares used in computing net loss per share of common stock attributable to common stockholders        
Basic (in shares) 1,390,250 6,805 810,198 5,491
Diluted (in shares) 1,390,250 51,359 810,198 5,491