v3.26.1
Note 3 - Goodwill and Intangible Assets
6 Months Ended
Jun. 30, 2026
Notes to Financial Statements  
Intangible Asset and Goodwill [Text Block]

Note 3 Goodwill and Intangible Assets

 

Goodwill

 

The gross carrying amount of goodwill as of   June 30, 2026 and  December 31, 2025 was $528,545 and $1,831,197, respectively. 

 

 

 

 

2026

 

 

2025

 

Balance, January 1

 

$

1,831,197

 

 

$

8,012,331

 

Disposal of interest in LR Kissimmee

 

 

(1,302,652

)

 

 

-

 

Impairment

 

 

-

 

 

 

(6,181,134

)

Goodwill, June 30

 

$

528,545

 

 

$

1,831,197

 

 

Intangible Assets

 

Intangible assets consist of franchise agreements, agent relationships, real estate listings, and non-compete agreements, and are initially recorded at fair value. Long-lived intangible assets are amortized over their estimated useful lives in a method reflecting the pattern in which the economic benefits are consumed or amortized on a straight-line basis if such pattern cannot be reliably determined. The Company continues to assess potential triggering events related to the value of its intangible assets and concluded that there was no impairment during the six months ended June 30, 2026 and 2025

 

The components of purchased intangible assets were as follows:

 

 

Weighted Average

Remaining

Amortization

June 30, 2026

Period

Gross

Accumulated

Net

(in years)

Carrying Amount

Amortization

Disposals Net

Amount

Franchise agreement

8

$

4,519,550

$

1,062,328

$

978,365

$

2,478,857

Agent relationships

7

916,282

234,475

240,335

441,472

Real estate listings

-

564,756

564,756

Non-compete agreements

2

188,044

110,935

27,463

49,646

Total

$

6,188,632

$

1,972,494

$

1,246,163

$

2,969,975

 

 

Weighted Average

Remaining

Amortization

December 31, 2025

Period

Gross

Accumulated

Net

(in years)

Carrying Amount

Amortization

Impairment

Amount

Franchise agreement

8

$

5,249,482

$

904,018

$

729,932

$

3,615,532

Agent relationships

7

916,282

200,812

715,470

Real estate listings

-

564,756

564,756

Non-compete agreements

2

188,748

94,004

704

94,040

Total

$

6,919,268

$

1,763,590

$

730,636

$

4,425,042

 

For the three months and six months ended June 30, 2026 amortization expense was $104 thousand and $209 thousand, respectively. For the three months and six months ended June 30, 2025 amortization expense was $187 thousand and $416 thousand, respectively. The remaining estimated amortization expense is expected to be as follows:

 

 

June 30, 2026

2026-remainder of the year

$

208,903

2027

 

414,440

2028

 

386,167

2029

 

383,945

2030

 

383,945

Thereafter

 

1,192,575

Total

$

2,969,975