Segment reporting (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Segment reporting |
|
| Schedule of operations of the reportable segment |
The following summary describes the operations of the reportable segment: | | | Reportable segments | | Operations | Nexters Global Ltd | | Game development and publishing | Cubic Games Studio Ltd | | Game development and publishing |
|
| Schedule of bookings and management EBITDA |
| | | | | | | | | For the three months ended June 30, 2026 | | Nexters Global Ltd | | Cubic Games Studio Ltd | | Other segments and corporate activities | | Total | Segment revenue | | 90,298 | | 1,003 | | 2,272 | | 93,573 | Segment Management EBITDA | | 13,252 | | (2,882) | | (5,370) | | N/A |
| | | | | | | | | For the three months ended June 30, 2025 | | Nexters Global Ltd | | Cubic Games Studio Ltd | | Other segments and corporate activities | | Total | Segment revenue | | 115,903 | | 3,657 | | 351 | | 119,911 | Segment Management EBITDA | | 805 | | (888) | | (1,698) | | N/A |
| | | | | | | | | For the six months ended June 30, 2026 | | Nexters Global Ltd | | Cubic Games Studio Ltd | | Other segments and corporate activities | | Total | Segment revenue | | 185,565 | | 3,446 | | 3,970 | | 192,981 | Segment Management EBITDA | | 29,149 | | (4,700) | | (11,932) | | N/A |
| | | | | | | | | For the six months ended June 30, 2025 | | Nexters Global Ltd | | Cubic Games Studio Ltd | | Other segments and corporate activities | | Total | Segment revenue | | 208,858 | | 7,578 | | 498 | | 216,934 | Segment Management EBITDA | | 8,309 | | (1,540) | | (5,577) | | N/A |
|
| Schedule of reconciliation of information on reportable segment to the amounts reported in the financial statements |
| | | | | | | | | | | Six months ended | | Six months ended | | Three months ended | | Three months ended | | | June 30, 2026 | | June 30, 2025 | | June 30, 2026 | | June 30, 2025 | Profit before income tax | | | | | | | | | Management EBITDA for reportable segments | | 24,449 | | 6,769 | | 10,370 | | (83) | Management EBITDA for other segments | | (11,932) | | (5,577) | | (5,370) | | (1,698) | Net effect from recognition of deferred net revenues | | 28,184 | | 34,620 | | 15,704 | | 22,788 | Depreciation and amortization | | (1,029) | | (3,272) | | (559) | | (1,662) | Finance income | | 1,086 | | 3,101 | | 545 | | 1,202 | Finance expenses | | (2,709) | | (220) | | (1,080) | | (118) | Share-based payments expense | | (372) | | (463) | | (336) | | (382) | Impairment loss on trade receivables and loans receivable | | (7) | | (2) | | (3) | | (378) | Change in fair value of share warrant obligation and other financial instruments | | 213 | | 100 | | 73 | | 213 | Share of profit/(loss) of equity-accounted associates | | 2,221 | | (1,715) | | 1,745 | | (1,715) | Other operating income | | 592 | | 470 | | 521 | | 54 | Consolidated profit before income tax | | 40,696 | | 33,811 | | 21,610 | | 18,221 |
|