v3.26.1
Segment reporting (Tables)
6 Months Ended
Jun. 30, 2026
Segment reporting  
Schedule of operations of the reportable segment

The following summary describes the operations of the reportable segment:

Reportable segments

  ​ ​ ​

Operations

Nexters Global Ltd

Game development and publishing

Cubic Games Studio Ltd

Game development and publishing

Schedule of bookings and management EBITDA

For the three months ended June 30, 2026

  ​ ​ ​

Nexters Global Ltd

  ​ ​ ​

Cubic Games Studio Ltd

  ​ ​ ​

Other segments and
corporate activities

  ​ ​ ​

Total

Segment revenue

 

90,298

1,003

2,272

93,573

Segment Management EBITDA

 

13,252

 

(2,882)

 

(5,370)

 

N/A

For the three months ended June 30, 2025

  ​ ​ ​

Nexters Global Ltd

  ​ ​ ​

Cubic Games Studio Ltd

  ​ ​ ​

Other segments and
corporate activities

  ​ ​ ​

Total

Segment revenue

 

115,903

3,657

351

119,911

Segment Management EBITDA

 

805

 

(888)

 

(1,698)

 

N/A

For the six months ended June 30, 2026

  ​ ​ ​

Nexters Global Ltd

  ​ ​ ​

Cubic Games Studio Ltd

  ​ ​ ​

Other segments and
corporate activities

  ​ ​ ​

Total

Segment revenue

185,565

 

3,446

 

3,970

 

192,981

Segment Management EBITDA

 

29,149

 

(4,700)

 

(11,932)

 

N/A

For the six months ended June 30, 2025

  ​ ​ ​

Nexters Global Ltd

  ​ ​ ​

Cubic Games Studio Ltd

  ​ ​ ​

Other segments and
corporate activities

  ​ ​ ​

Total

Segment revenue

 

208,858

 

7,578

 

498

 

216,934

Segment Management EBITDA

 

8,309

 

(1,540)

 

(5,577)

 

N/A

Schedule of reconciliation of information on reportable segment to the amounts reported in the financial statements

  ​ ​ ​

Six months ended

  ​ ​ ​

Six months ended

  ​ ​ ​

Three months ended

  ​ ​ ​

Three months ended

June 30, 2026

June 30, 2025

June 30, 2026

June 30, 2025

Profit before income tax

 

  ​

 

  ​

Management EBITDA for reportable segments

 

24,449

6,769

10,370

 

(83)

Management EBITDA for other segments

 

(11,932)

(5,577)

(5,370)

 

(1,698)

Net effect from recognition of deferred net revenues

 

28,184

34,620

15,704

 

22,788

Depreciation and amortization

 

(1,029)

(3,272)

(559)

 

(1,662)

Finance income

 

1,086

3,101

545

 

1,202

Finance expenses

 

(2,709)

(220)

(1,080)

 

(118)

Share-based payments expense

 

(372)

(463)

(336)

 

(382)

Impairment loss on trade receivables and loans receivable

 

(7)

(2)

(3)

 

(378)

Change in fair value of share warrant obligation and other financial instruments

 

213

100

73

 

213

Share of profit/(loss) of equity-accounted associates

 

2,221

(1,715)

1,745

 

(1,715)

Other operating income

 

592

470

521

 

54

Consolidated profit before income tax

 

40,696

33,811

21,610

 

18,221