| Schedule of Ownership Interests |
The
accompanying consolidated financial statements and related notes have been prepared in accordance with generally accepted accounting
principles in the United Stated of America. All inter-company transactions and balances have been eliminated upon consolidation.
| | | Register | | | | Ownership as of | | Entity name | | Location | | Background | | March 31, 2026 | ZK International Group Co., Ltd. (“ZK International”) | | BVI | | - Incorporated on May 13, 2015 - Registered capital of USD 50,000, not paid - A holding company with no operation activities itself for the years then ended | | 5.51% by Golden Hill Investment Management Co., Ltd. 5.92% by WANG Guo Lin | | | | | | | | | | xSigma Collectibles Limited | | BVI | | - Incorporated on July 6, 2021 - Registered capital of USD 100, not paid - Principally operated in NFT (Non-Fungible Token) marketplace | | 100% by ZK International | | | | | | | | | | XSigma Entertainment Limited | | BVI | | - Incorporated on March 17, 2021 - Registered capital of USD 50,000, not paid - A holding company that holds ownership in CG Malta, a sports betting and casino operator | | 100% by ZK International | | | | | | | | | Waterside Inc. Colorado, United States of America (“Waterside Colorado”) | | USA | | - Incorporated on September 22, 2022 - Principally operated | | 100% by ZK International | | | | | | | | | | Zhengkang International Hong Kong Limited (“ZK Hong Kong”) | | Hong Kong | | - Incorporated on October 31, 2025 | | 100% by Waterside Colorado | | | | | | | | | | Shijiazhuang Zhongkang Technology Co.,Ltd (“Zhongkang Technology”) | | People’s Republic of China | | - Incorporated on November 19, 2025 - Registered capital of RMB 10,000,000, not paid -Principally operated in technology services, new energy business, etc. | | 100% by ZK Hong Kong | | | | | | | | | | Shenzhen Likang Xinye Equipment Sales Co., Ltd (“Shenzhen Likang Xinye”) | | People’s Republic of China | | - Incorporated on February 26, 2026 - Registered capital of RMB 5,000,000, not paid -Principally operated in sales of electronic components, photovoltaic equipment and components, etc. | | 100% by Zhongkang Technology |
|
| Schedules of Result of Discontinued Operations |
Result
of discontinued operations:
| | |
For the Six months Ended | |
| | |
March 31, | | |
March 31, | |
| | |
2026 | | |
2025 | |
| | |
$ | | |
$ | |
| Revenues | |
| 21,931,634 | | |
| 39,996,372 | |
| Cost of sales | |
| 19,455,086 | | |
| 37,810,270 | |
| Gross profit | |
| 2,476,548 | | |
| 2,186,102 | |
| | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | |
| Selling and marketing expenses | |
| 739,603 | | |
| 881,686 | |
| General and administrative expenses | |
| 1,423,256 | | |
| 1,122,590 | |
| Research and development costs | |
| 431,708 | | |
| 396,934 | |
| Total operating expenses | |
| 2,594,567 | | |
| 2,401,210 | |
| | |
| | | |
| | |
| Loss from discontinued operations | |
| (118,019 | ) | |
| (215,108 | ) |
| | |
| | | |
| | |
| Other income/(expenses): | |
| | | |
| | |
| Interest expenses | |
| (192,901 | ) | |
| (349,499 | ) |
| Interest income | |
| 4,859 | | |
| 4,052 | |
| Other income | |
| 234,509 | | |
| 46,574 | |
| Total other income (expenses), net | |
| 46,467 | | |
| (298,873 | ) |
| | |
| | | |
| | |
| Loss from discontinued operations before income taxes | |
| (71,552 | ) | |
| (513,982 | ) |
| | |
| | | |
| | |
| Income tax expense | |
| - | | |
| 14,171 | |
| | |
| | | |
| | |
| Net loss discontinued operations | |
| (71,552 | ) | |
| (528,153 | ) |
| | |
As of | |
| | |
March 31, | | |
September 30, | |
| | |
2026 | | |
2025 | |
| | |
$ | | |
$ | |
| ASSETS | |
| | |
| |
| Current Assets | |
| | |
| |
| Cash and cash equivalents | |
| 2,692,810 | | |
| 2,305,332 | |
| Restrict cash | |
| 2,254,039 | | |
| 1,512,639 | |
| Account receivables, net: | |
| 25,116,333 | | |
| 23,088,679 | |
| Notes receivable | |
| 515,406 | | |
| 161,567 | |
| Prepayment, deposit and other receivable - current | |
| 3,171,612 | | |
| 2,658,258 | |
| Due from related parties | |
| 1,635,204 | | |
| 248,158 | |
| Inventories | |
| 13,015,037 | | |
| 13,079,177 | |
| Advance to suppliers | |
| 3,607,575 | | |
| 1,596,383 | |
| Total Current Assets | |
| 52,008,016 | | |
| 44,650,193 | |
| Non-Current Assets | |
| | | |
| | |
| Property, plant and equipment, net | |
| 7,741,474 | | |
| 7,806,396 | |
| Operating lease right-of-use assets | |
| 109,646 | | |
| 138,266 | |
| Long-term prepaid expenses | |
| 113,664 | | |
| 161,541 | |
| Intangible assets, net | |
| 1,128,939 | | |
| 1,172,324 | |
| Long-term accounts receivable | |
| 5,644,400 | | |
| 5,371,315 | |
| Total Non-Current Assets | |
| 14,738,123 | | |
| 14,649,842 | |
| Total Assets | |
| 66,746,139 | | |
| 59,300,035 | |
| | |
| | | |
| | |
| LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| | | |
| | |
| Current Liabilities | |
| | | |
| | |
| Accounts payable | |
| 3,448,484 | | |
| 2,485,280 | |
| Accrued expenses and other current liabilities | |
| 4,600,333 | | |
| 4,298,084 | |
| Operating lease liability - current | |
| 27,690 | | |
| 52,483 | |
| Accrued payroll and welfare | |
| 2,886,616 | | |
| 2,730,888 | |
| Advance from customers | |
| 2,051,158 | | |
| 1,125,528 | |
| Due to related parties | |
| 13,482 | | |
| 13,064 | |
| Bank borrowings - current | |
| 13,482,169 | | |
| 12,072,623 | |
| Long-term Bank borrowings - current | |
| 2,645,694 | | |
| 3,945,077 | |
| Notes payables | |
| 4,698,062 | | |
| 81,037 | |
| Total Current Liabilities | |
| 33,853,688 | | |
| 26,804,064 | |
| Non-Current Liabilities | |
| | | |
| | |
| Lease liabilities | |
| 29,034 | | |
| 56,281 | |
| Other long-term borrowing loans | |
| 5,985,793 | | |
| 6,319,708 | |
| Total Non-Current Liabilities | |
| 6,014,827 | | |
| 6,375,989 | |
| Total Liabilities | |
| 39,868,515 | | |
| 33,180,053 | |
| | |
For the Six Months Ended | |
| | |
March 31, | | |
March 31, | |
| | |
2026 | | |
2025 | |
| | |
$ | | |
$ | |
| Net cash provided by/(used in) discontinued operations | |
| 997,456 | | |
| (1,476,599 | ) |
| Net cash provided by/(used in) from operating activities | |
| 3,370,083 | | |
| (661,746 | ) |
| Net cash (used in)/provided by investing activities | |
| (89,815 | ) | |
| 119,431 | |
| Net cash used in financing activities | |
| (2,282,812 | ) | |
| (934,284 | ) |
|