| | | |
Page
|
| |||
| | | | | S-1 | | | |
| | | | | S-2 | | | |
| | | | | S-5 | | | |
| | | | | S-6 | | | |
| | | | | S-9 | | | |
| | | | | S-10 | | | |
| | | | | S-11 | | | |
| | | | | S-13 | | | |
| | | | | S-15 | | | |
| | | | | S-15 | | | |
| | | | | S-15 | | | |
| | | | | S-16 | | | |
| | | |
Page
|
| |||
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 4 | | | |
| | | | | 13 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| |
Assumed public offering price per share
|
| | | $ | 129.10 | | |
| |
Net tangible book value per share as of June 30, 2026
|
| | | $ | 19.72 | | |
| |
Pro forma increase in net tangible book value per share after June 30, 2026 attributable to
May 14, 2026 Equity Distribution Agreement |
| | | $ | 0.50 | | |
| |
Pro forma net tangible book value per shares after pro forma increase in net tangible book value per share after June 30, 2026 attributable to May 14, 2026 Equity Distribution Agreement
|
| | | $ | 20.23 | | |
| |
Increase in net tangible book value per share attributable to this offering and the RSUs issued after June 30, 2026 as described above
|
| | | $ | 5.98 | | |
| |
Adjusted net tangible book value per share as of June 30, 2026, after giving effect to this offering, the RSUs issued after June 30, 2026, and the pro forma increase in net tangible book value per shares after June 30, 2026 attributable to May 14, 2026 Equity Distribution Agreement
|
| | | $ | 26.20 | | |
| |
Dilution per share to new investors purchasing shares in this offering
|
| | | $ | 102.90 | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 4 | | | |
| | | | | | 4 | | | |
| | | | | | 13 | | | |
| | | | | | 17 | | | |
| | | | | | 17 | | | |
| | | | | | 17 | | | |
| | | | | | 18 | | |