v3.26.1
Consolidated Statements of Operations
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
USD ($)
$ / shares
shares
Mar. 31, 2026
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Mar. 31, 2025
USD ($)
$ / shares
shares
Jun. 30, 2026
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Dec. 31, 2025
USD ($)
$ / shares
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Revenues:                
Total revenues $ 336,000     $ 1,114,000 $ 747,000 $ 43,000
Operating expenses                
Cost of sales 257,000     892,000 609,000
Research and development             848,000 6,655,000
General and administrative expenses 497,000   1,249,000   886,000 5,463,000 7,717,000 5,392,000
Total operating expenses 754,000   1,249,000   1,778,000 5,463,000 9,174,000 12,047,000
Operating loss from continuing operations (418,000)   (1,249,000)   (664,000) (5,463,000) (8,427,000) (12,004,000)
Other income                
Foreign exchange gains (losses) (18,000)   (3,000)   21,000 (11,000) 73,000 (54,000)
Interest income 9,000   2,000   18,000 8,000 62,000 12,000
Gain on deconsolidation of former subsidiary             4,947,000
Other income, net 31,000   2,000   62,000 12,000 354,000 52,000
Total other income, net 22,000   1,000   101,000 9,000 5,436,000 10,000
Income / (loss) before income taxes (396,000)   (1,248,000)   (563,000) (5,454,000) (2,991,000) (11,994,000)
Income tax provision (9,000)   (2,000)   (39,000) (2,000) (7,000) 782,000
Net income / (loss) from continuing operations (405,000)   (1,250,000)   (602,000) (5,456,000)    
DISCONTINUED OPERATIONS                
Operating losses from discontinued operations   (68,000)   (890,000)    
Gain on deconsolidation of subsidiary     4,947,000    
Net income from discontinued operations, net of tax   (68,000)   4,057,000    
NET INCOME (LOSS) (405,000) $ (197,000) (1,318,000) $ (81,000) (602,000) (1,399,000) (2,998,000) (11,212,000)
OTHER COMPREHENSIVE INCOME (LOSS)                
Foreign currency translation adjustments 30,000     39,000 3,271,000 2,346,000 2,916,000
Total comprehensive income (375,000)   (1,318,000)   (563,000) (508,000) (3,032,000) (11,195,000)
Dividend on convertible exchangeable preferred shares (20,000)   (20,000)   (40,000) (20,000) (61,000)
Deemed dividend on warrant exchange             (11,033,000)
Net loss applicable to common shareholders $ (425,000)   $ (1,338,000)   $ (642,000) $ (1,419,000) $ (14,092,000) $ (11,212,000)
EARNINGS PER SHARE — basic and diluted*                
EARNINGS (LOSS) PER SHARE - Basic | $ / shares             $ (6.45) $ (502.46)
EARNINGS (LOSS) PER SHARE - Diluted | $ / shares             $ (6.45) $ (502.46)
Continuing operations Basic (USD per share) | $ / shares $ (0.08)   $ (0.93)   $ (0.12) $ (1.62)    
Continuing operations Diluted (USD per share) | $ / shares (0.08)   (0.93)   (0.12) (1.62)    
Discontinued operations Basic (USD per share) | $ / shares   (0.05)   4.62    
Discontinued operations Diluted (USD per share) | $ / shares   $ (0.05)   $ 4.62    
Weighted average shares outstanding - Basic | shares 5,598,701   1,360,626   5,568,424 878,095 2,185,075 22,314
Weighted average shares outstanding - Diluted | shares 5,598,701   1,360,626   5,568,424 878,095 2,185,075 22,314
Future NRG Sdn. Bhd. [Member]                
Revenues:                
Total revenues   183,976   203,630 $ 373,123 $ 421,912 $ 854,337 $ 871,741
Cost of revenues                
Total cost of revenues   (137,688)   (126,884) (259,986) (256,900) (580,357) (598,307)
Gross profit   46,288   76,746 113,137 165,012 273,980 273,434
Operating expenses                
General and administrative expenses   13,406   9,292 23,544 19,101 35,708 114,979
Selling and distribution costs   (324)   (408) (24,832) (803) (5,907) (8,669)
Loss on disposal of equity interest in subsidiary   (1,919,251)   (1,904,424)    
Compensation and benefits   (28,433)   (23,919) (55,104) (50,839) (97,826) (86,105)
Depreciation and amortization   (48,114)   (44,090) (96,504) (92,277) (191,982) (173,709)
Professional fees   (24,157)   (63) (45,030) (345) (14,480) (16,595)
Impairment on financial assets / ECL     2,452 (35,616) (32,318)
Total operating expenses   2,033,685   77,772 2,146,986 163,365 381,519 432,375
Operating loss from continuing operations   (1,987,397)   (1,026) (2,033,849) 1,647 (107,539) (158,941)
Other income                
Interest income             40,677 35,508
Total other income, net   1,941,507   1,926,508    
Income / (loss) before income taxes   (45,890)   (1,026) (107,341) 1,647 (66,862) (123,433)
Income tax provision     (278)
Net income / (loss) from continuing operations   (45,890)   (1,026) (107,341) 1,647 (67,140) (123,433)
DISCONTINUED OPERATIONS                
Net income from discontinued operations, net of tax     2,557,550 921,119
NET INCOME (LOSS)   (45,890)   (1,026) (107,341) 1,647 2,490,410 797,686
OTHER COMPREHENSIVE INCOME (LOSS)                
Foreign currency translation adjustments   (28,493)   (119,311) (96,372) (137,614) 174,075 22,645
Total comprehensive income   $ (74,383)   $ (120,337) $ (203,713) $ (135,967) $ 2,664,485 $ 820,331
EARNINGS PER SHARE — basic and diluted*                
EARNINGS (LOSS) PER SHARE - Basic | $ / shares             $ 0.0889 $ 0.0285
EARNINGS (LOSS) PER SHARE - Diluted | $ / shares             0.0889 0.0285
Continuing operations Basic (USD per share) | $ / shares   $ (0.0016) [1]   $ (0.0000) [1] $ (0.0038) [1] $ 0.0001 [1] (0.0024) (0.0044)
Continuing operations Diluted (USD per share) | $ / shares   (0.0016) [1]   (0.0000) [1] (0.0038) [1] 0.0001 [1] (0.0024) (0.0044)
Discontinued operations Basic (USD per share) | $ / shares   [1]   [1] [1] [1] 0.0913 0.0329
Discontinued operations Diluted (USD per share) | $ / shares   [1]   [1] [1] [1] $ 0.0913 $ 0.0329
Weighted average shares outstanding - Basic | shares   28,000,000 [1]   28,000,000 [1] 28,000,000 [1] 28,000,000 [1] 28,000,000 28,000,000
Weighted average shares outstanding - Diluted | shares   28,000,000 [1]   28,000,000 [1] 28,000,000 [1] 28,000,000 [1] 28,000,000 28,000,000
Product Revenue Fire Safety [Member]                
Revenues:                
Total revenues             $ 747,000
Clinical Trial Supply [Member]                
Revenues:                
Total revenues             43,000
Compensation and Benefits [Member] | Future NRG Sdn. Bhd. [Member]                
Cost of revenues                
Total cost of revenues   $ (20,691)   $ (15,640) $ (39,753) $ (32,655) (72,663) (83,223)
Upkeep of Plant [Member] | Future NRG Sdn. Bhd. [Member]                
Cost of revenues                
Total cost of revenues   (86,163)   (81,852) (169,126) (159,072) (345,172) (371,934)
Other Cost Of Revenues [Member] | Future NRG Sdn. Bhd. [Member]                
Cost of revenues                
Total cost of revenues   (30,834)   (29,392) (51,107) (65,173) $ (162,522) $ (143,150)
Revenue from Services [Member] | Future NRG Sdn. Bhd. [Member]                
Revenues:                
Total revenues   $ 183,976   $ 203,630 $ 373,123 $ 421,912    
[1] No potentially dilutive securities existed in any period presented. Basic and diluted EPS are identical.