v3.26.1
RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES
6 Months Ended
Jun. 30, 2026
Right-of-use Assets And Operating And Finance Lease Liabilities  
RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES

NOTE 4 – RIGHT-OF-USE ASSETS AND OPERATING AND FINANCE LEASE LIABILITIES

 

Operating Leases

 

Operating lease right-of-use assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is the incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of the Company’s leases are not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term.

 

The Company leases 823 square feet of office space located at 14497 North Dale Mabry Highway, Suite 209-N, Tampa, Florida 33618. The Company entered into an amended lease agreement commencing on July 15, 2025 through July 31, 2028 with base month rents of $1,646 from August 1, 2025 to July 31, 2026, $1,712 from August 1, 2026 to July 31, 2027, and $1,780 from August 1, 2027 to July 31, 2028. Under the terms of the amended lease there may be additional fees charged above the base monthly rental fee. During the six months ended June 30, 2026 and 2025, the Company recorded $11,855 and $10,590 as operating lease expense, respectively, which is included in rent expense on the unaudited condensed consolidated statements of operations.

 

On August 1, 2023, upon renewal of the lease, the Company recorded a right-of-use asset and lease liability of $37,502.

 

Right-of-use assets at June 30, 2026 and December 31, 2025 are summarized below:

 

   June 30, 2026   December 31, 2025 
Office lease  $53,382   $53,382 
Less accumulated amortization   (14,668)   (6,510)
Right of use asset, net  $38,714   $46,872 

 

Amortization on the right -of -use asset is included in rent expense on the unaudited condensed consolidated statements of operations.

 

Operating lease liabilities are summarized below:

 

 

   June 30, 2026   December 31, 2025 
Office lease  $39,448   $47,206 
Less: current portion   (17,488)   (16,238)
Long term portion  $21,960   $30,968 

 

Maturity of lease liabilities are as follows:

 

 

Remainder of Year Ended December 31, 2026  $10,207 
Year Ended December 31, 2027   20,884 
Year Ended December 31, 2028   12,462 
Total future minimum lease payments   43,553 
Less imputed interest   (4,105)
PV of payments  $39,448 

 

Finance Leases

 

Commencing during the year ended December 31, 2023, the Company entered into the following leases:

 

Vehicle lease - monthly lease payments of $1,167 for 60 months amortized over 5 years at 12%

 

Vessel lease - monthly lease payments of $1,557 for 60 months amortized over 5 years at 12%

 

Sonar lease - monthly lease payments of $422 for 60 months amortized over 5 years at 12%

 

Finance right of use assets are summarized below:

 

 

   June 30, 2026   December 31, 2025 
Vehicle lease  $53,100   $53,100 
Vessel lease   -    70,849 
Sonar lease   18,987    18,987 
Finance right of use asset before Accumulated Amortization   72,087    142,936 
Less accumulated amortization   (48,586)   (83,277)
Finance right of use asset  $23,501   $59,659 

Finance lease liabilities are summarized below:

 

 

   June 30, 2026   December 31, 2025 
Vehicle lease  $20,103   $25,702 
Vessel lease   -    34,291 
Sonar lease   8,303    10,270 
Total Lease Liabilities   28,406    70,263 
Less: current portion   (16,068)   (29,640)
Long term portion  $12,338   $40,623 

 

The vessel was damaged and the lessee agreed to end the lease as of December 31, 2025 with no further payments owed by the Company based on the insurance settlement terms.

 

Maturity of lease liabilities are as follows:

 

 

     
Remainder of Year Ended December 31, 2026  $9,536 
Year Ended December 31, 2027   19,073 
Year Ended December 31, 2028   2,856 
Total future minimum lease payments   31,465 
Less imputed interest   (3,059)
PV of payments  $28,406 

 

Expenses incurred with respect to the Company’s finance leases during the six months ended June 30, 2026 and 2025 which are included in general and administrative expenses on the unaudited condensed consolidated statements of operations are set forth below.

 

 

   June 30, 2026   June 30, 2025 
Finance lease amortization  $7,122   $14,090 
Finance lease interest   1,972    5,538 
Total finance lease expense  $9,093   $19,628 

 

Expenses incurred with respect to the Company’s finance leases during the three months ended June 30, 2026 and 2025 which are included in general and administrative expenses on the unaudited condensed consolidated statements of operations are set forth below.

 

   June 30, 2026   June 30, 2025 
Finance lease amortization  $3,560   $7,045 
Finance lease interest   929    2,668 
Total finance lease expense  $4,489   $9,731 

 

The weighted average remaining lease term and the weighted average discount rate on the finance leases at June 30, 2026 and December 31, 2025 are set forth below.

 

 

    June 30,   December 31,
    2026   2025
Weighted average remaining lease term   1.62 years   2.11 years
Weighted average discount rate   12%   12%