v3.26.1
Interim consolidated statement of changes in equity - USD ($)
$ in Thousands
Total
Share capital
Share capital reserve
Other reserves
Accumulated losses
Beginning balance at Dec. 31, 2024 $ 352,937 $ 414,012 $ 15,945 $ 75,894 $ (152,914)
Changes in equity [Abstract]          
Profit (loss) for the period (2,292)       (2,292)
Other comprehensive income (loss) 5,547     5,547  
Total comprehensive income for the period 3,255     5,547 (2,292)
Issue of shares on acquisitions 30,127 30,127      
Issue of shares on exercise of options 676 24,513 (23,837)    
Share-based payments to employees 11,786     11,786  
Share-based payments associated with acquisitions 23,160     23,160  
Transfer on satisfaction of acquisition performance rights 0 4,458   (4,458)  
Transfer on exercise of options 0     (4,224) 4,224
Total increase (decrease) in equity 65,749 59,098 (23,837) 26,264 4,224
Ending balance at Jun. 30, 2025 421,941 473,110 (7,892) 107,705 (150,982)
Beginning balance at Dec. 31, 2024 352,937 414,012 15,945 75,894 (152,914)
Changes in equity [Abstract]          
Other comprehensive income (loss)       (6,999)  
Total comprehensive income for the period       (6,999)  
Share-based payments to employees       19,350  
Share-based payments associated with acquisitions       23,287  
Transfer on exercise of options       (5,501)  
Total increase (decrease) in equity       32,669  
Ending balance at Dec. 31, 2025 415,376 479,962 (11,612) 101,564 (154,538)
Changes in equity [Abstract]          
Profit (loss) for the period 38,330       38,330
Other comprehensive income (loss) (28,872)     (28,872)  
Total comprehensive income for the period 9,458     (28,872) 38,330
Issue of shares on acquisitions 2,790 2,790      
Issue of shares on exercise of options 1,372 8,168 (6,796)    
Repurchase of convertible bonds (43,254)   (43,254)    
Issue of convertible bonds 91,709   91,709    
Transaction costs arising on convertible bonds issue (1,905)   (1,905)    
Share-based payments to employees 12,129     12,129  
Transfer on exercise of options 0     (5,312) 5,312
Total increase (decrease) in equity 62,841 10,958 39,754 6,817 5,312
Ending balance at Jun. 30, 2026 $ 487,675 $ 490,920 $ 28,142 $ 79,509 $ (110,896)