Discontinued operations (Tables)
|
6 Months Ended |
Jun. 30, 2026 |
| Disclosure Of Discontinued Operations [Abstract] |
|
| Summary of Condensed income statement |
19.1 Condensed income statement
|
|
|
|
|
|
|
|
|
|
|
|
Amounts in EUR millions (except per share data) |
|
1H 2026 |
|
|
1H 2025 |
|
|
|
|
Discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
Insurance revenue |
|
|
212 |
|
|
|
211 |
|
|
|
|
Insurance service expenses |
|
|
(78 |
) |
|
|
(86 |
) |
|
|
|
Insurance service result |
|
|
134 |
|
|
|
125 |
|
|
|
|
Interest revenue on financial instruments calculated using the effective interest method |
|
|
13 |
|
|
|
14 |
|
|
|
|
Interest income from instruments measured at FVPL |
|
|
117 |
|
|
|
173 |
|
|
|
|
Other investment income |
|
|
732 |
|
|
|
820 |
|
|
|
|
Results from financial transactions |
|
|
4,224 |
|
|
|
1,011 |
|
|
|
|
Insurance finance income / (expenses) |
|
|
(5,136 |
) |
|
|
(2,024 |
) |
|
|
|
Net reinsurance finance income / (expenses) on reinsurance held |
|
|
(2 |
) |
|
|
(1 |
) |
|
|
|
Insurance net investment result |
|
|
|
|
|
|
|
|
|
|
|
Interest revenue on financial instruments calculated using the effective interest method |
|
|
17 |
|
|
|
19 |
|
|
|
|
Interest income from instruments measured at FVPL |
|
|
31 |
|
|
|
58 |
|
|
|
|
Other investment income |
|
|
560 |
|
|
|
600 |
|
|
|
|
Results from financial transactions |
|
|
5,029 |
|
|
|
366 |
|
|
|
|
Investment contract income / (expenses) |
|
|
(5,633 |
) |
|
|
(1,028 |
) |
|
|
|
Interest expenses |
|
|
- |
|
|
|
1 |
|
|
|
|
Other net investment result |
|
|
|
|
|
|
|
|
|
|
|
Total net investment result |
|
|
(48 |
) |
|
|
8 |
|
|
|
|
Fees and commission income |
|
|
167 |
|
|
|
149 |
|
|
|
|
Other operating expenses |
|
|
(187 |
) |
|
|
(179 |
) |
|
|
|
Other income / (charges) |
|
|
4 |
|
|
|
5 |
|
|
|
|
Other result |
|
|
(17 |
) |
|
|
(26 |
) |
|
|
|
Result before tax from discontinued operations |
|
|
69 |
|
|
|
107 |
|
|
|
|
Income tax (expense) / benefit |
|
|
(17 |
) |
|
|
(22 |
) |
|
|
|
Result after tax from discontinued operations |
|
|
52 |
|
|
|
86 |
|
|
|
|
Impairment loss on remeasurement of the disposal group |
|
|
- |
|
|
|
- |
|
|
|
|
Net result from discontinued operations 1 |
|
|
52 |
|
|
|
86 |
|
|
|
|
Earnings per share from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
|
|
0.03 |
|
|
|
0.05 |
|
|
|
|
Basic earnings per common share B |
|
|
0.00 |
|
|
|
0.00 |
|
|
|
|
Diluted earnings per common share |
|
|
0.03 |
|
|
|
0.05 |
|
|
|
|
Diluted earnings per common share B |
|
|
0.00 |
|
|
|
0.00 |
|
1 |
Net result from discontinued operations equals to the sum of Net result of Aegon UK (third party result) and the Inter-segment result ( intercompany result), both under 3.1 Segment results . |
|
| Summary of Condensed statement of comprehensive income |
19.2 Condensed statement of comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
1H 2026 |
|
|
1H 2025 |
|
|
|
|
Net result from discontinued operations |
|
|
|
|
|
|
|
|
|
|
|
Items that will not be reclassified to profit or loss: |
|
|
|
|
|
|
|
|
|
|
|
Remeasurements of defined benefit plans |
|
|
(27 |
) |
|
|
6 |
|
|
|
|
Items that may be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
|
|
|
|
|
Movement in foreign currency translation and net foreign investment hedging reserves |
|
|
16 |
|
|
|
(52 |
) |
|
|
|
Total other comprehensive income / (loss) from discontinued operations |
|
|
|
|
|
|
(45 |
) |
|
|
|
Total comprehensive income / (loss) from discontinued operations |
|
|
41 |
|
|
|
40 |
|
|
| Summary of Condensed held for sale assets and liabilities |
19.3 Condensed held for sale assets and liabilities
|
|
|
|
|
|
|
| |
|
June 30, 2026 |
|
|
|
Assets |
|
|
|
|
|
|
Cash and cash equivalents |
|
|
250 |
|
|
|
Investments |
|
|
136,640 |
|
|
|
Derivatives |
|
|
53 |
|
|
|
Reinsurance contract assets |
|
|
1 |
|
|
|
Deferred tax assets |
|
|
74 |
|
|
|
Deferred expenses |
|
|
13 |
|
|
|
Other assets and receivables |
|
|
1,084 |
|
|
|
Intangible assets |
|
|
131 |
|
|
|
Total assets held for sale |
|
|
138,246 |
|
|
|
Liabilities |
|
|
|
|
|
|
Reinsurance contract liabilities |
|
|
5 |
|
|
|
Insurance contract liabilities |
|
|
46,857 |
|
|
|
Investment contract liabilities with discretionary participation features |
|
|
21,777 |
|
|
|
Investment contracts without discretionary participation features |
|
|
67,438 |
|
|
|
Derivatives |
|
|
196 |
|
|
|
Other liabilities |
|
|
797 |
|
|
|
Total liabilities held for sale |
|
|
137,070 |
|
|
| Summary of Classification as held for sale |
19.4 Condensed cash flow statement
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
1H 2026 |
|
|
1H 2025 |
|
|
|
|
Net cash inflow (outflow) from operating activities |
|
|
114 |
|
|
|
81 |
|
|
|
|
Net cash inflow (outflow) from investing activities |
|
|
(2 |
) |
|
|
(6 |
) |
|
|
|
Net cash inflow (outflow) from financing activities |
|
|
(76 |
) |
|
|
(69 |
) |
|
|
|
Net cash inflow (outflow) from discontinued operations |
|
|
35 |
|
|
|
5 |
|
|
| Summary of Impairment assessment |
19.5 Impairment assessment Upon classification as held for sale, as per June 30, 2026, the carrying amount of Aegon UK has been compared to the fair value less cost to sell, which is estimated by reference to the fair value of the consideration to which Aegon Ltd. is entitled under the terms and conditions of the sales agreement. The fair value less cost to sell is higher than the carrying value and thus an impairment loss is not applicable.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds |
|
Number |
|
|
Share price |
|
|
GBP |
|
|
EUR |
|
Cash (in million) |
|
|
|
|
|
|
|
|
|
|
750 |
|
|
|
871 |
|
|
|
|
|
|
Shares |
|
|
181,080,690 |
|
|
|
8.33 |
|
|
|
1,508 |
|
|
|
1,752 |
|
|
|
|
|
|
Total consideration |
|
|
|
|
|
|
|
|
|
|
2,258 |
|
|
|
2,622 |
|
|
|
|
|
|
Cost to sell |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
Dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(59 |
) |
|
|
|
|
|
Fair value less cost to sell |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying amount of Aegon UK |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,183 |
|
|
| Summary of fair values of financial instruments |
19.6 Fair value The following table sets out the fair values of financial instruments by the level of the fair value hierarchy into which each fair value measurement is categorized. It does not include fair value information for cash and cash equivalents, receivables, and payables, whose carrying amounts are a reasonable approximation of fair value, or for lease liabilities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fair value hierarchy |
|
|
|
|
|
|
June 30, 2026 |
|
|
Level I |
|
|
|
Level II |
|
|
|
Level III |
|
|
|
Total |
|
|
|
|
|
|
Shares |
|
|
- |
|
|
|
13 |
|
|
|
- |
|
|
|
13 |
|
|
|
|
|
|
Debt securities |
|
|
255 |
|
|
|
308 |
|
|
|
- |
|
|
|
563 |
|
|
|
|
|
|
Money market and other short-term investments |
|
|
- |
|
|
|
126 |
|
|
|
- |
|
|
|
126 |
|
|
|
|
|
|
Other investments at fair value |
|
|
- |
|
|
|
659 |
|
|
|
- |
|
|
|
659 |
|
|
|
|
|
|
Derivatives |
|
|
10 |
|
|
|
35 |
|
|
|
8 |
|
|
|
53 |
|
|
|
|
|
|
Investments - Policyholder risk |
|
|
16,743 |
|
|
|
117,758 |
|
|
|
332 |
|
|
|
134,832 |
|
|
|
|
|
|
Total financial assets measured at FVPL |
|
|
17,008 |
|
|
|
118,899 |
|
|
|
340 |
|
|
|
136,248 |
|
|
|
|
|
|
Investment contracts without DPF - Policyholder risk |
|
|
- |
|
|
|
67,408 |
|
|
|
- |
|
|
|
67,408 |
|
|
|
|
|
|
Derivatives |
|
|
15 |
|
|
|
180 |
|
|
|
- |
|
|
|
196 |
|
|
|
|
|
|
Total financial liabilities measured at fair value |
|
|
15 |
|
|
|
67,588 |
|
|
|
- |
|
|
|
67,603 |
|
|
| Summary of the changes in all assets and liabilities measured at estimated fair value Level III |
Movements in Level III financial instruments measured at fair value The following table summarizes the change of all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level III), including realized and unrealized gains (losses) of all assets and liabilities and unrealized gains (losses) of all assets and liabilities still held at the end of the respective period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Transfers to disposal groups |
|
|
Total gains / (losses) in income |
|
|
Purch- ases |
|
|
Sales |
|
|
Settle- ments |
|
|
Net ex- change difference |
|
|
On June 30, 2026 |
|
|
Total URGL |
|
|
|
|
|
|
|
|
|
|
Derivatives |
|
|
10 |
|
|
|
(1) |
|
|
|
- |
|
|
|
(1) |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
Investments - Policyholder risk |
|
|
307 |
|
|
|
3 |
|
|
|
38 |
|
|
|
(17) |
|
|
|
- |
|
|
|
2 |
|
|
|
332 |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
Total financial assets (FVPL) |
|
|
316 |
|
|
|
2 |
|
|
|
38 |
|
|
|
(18) |
|
|
|
- |
|
|
|
2 |
|
|
|
340 |
|
|
|
2 |
|
1 |
Includes impairments and movements related to fair value hedges. Gains and losses are recorded in the line item Results from financial transactions of the income statement. |
2 |
Total unrealized gains / (losses) for the period recorded in the P&L during which the financial instrument was in Level III. |
|
| Summary of movement schedules by type of insurance liability |
19.7 Insurance contracts and investment contracts with discretionary participation features
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1H 2026 |
|
Insurance contracts (Non-PAA) |
|
|
Investment contracts with DPF |
|
|
|
|
|
|
|
|
|
|
Movement schedules by type of liability |
|
LFRC |
|
|
LC |
|
|
LFIC |
|
|
Total |
|
|
LFRC |
|
|
LC |
|
|
LFIC |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transfers to disposal groups |
|
|
42,936 |
|
|
|
11 |
|
|
|
29 |
|
|
|
42,977 |
|
|
|
20,194 |
|
|
|
1 |
|
|
|
- |
|
|
|
20,196 |
|
|
|
|
|
|
|
|
|
|
Insurance revenue |
|
|
(94 |
) |
|
|
- |
|
|
|
- |
|
|
|
(94 |
) |
|
|
(21 |
) |
|
|
- |
|
|
|
- |
|
|
|
(21 |
) |
|
|
|
|
|
|
|
|
|
Incurred claims and expenses |
|
|
- |
|
|
|
- |
|
|
|
35 |
|
|
|
35 |
|
|
|
- |
|
|
|
- |
|
|
|
6 |
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
Onerous contract losses (and reversals) |
|
|
- |
|
|
|
(4 |
) |
|
|
- |
|
|
|
(4 |
) |
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
Insurance service expenses |
|
|
- |
|
|
|
(4 |
) |
|
|
35 |
|
|
|
31 |
|
|
|
- |
|
|
|
(1 |
) |
|
|
6 |
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
Investment components |
|
|
(1,362 |
) |
|
|
- |
|
|
|
1,362 |
|
|
|
- |
|
|
|
(746 |
) |
|
|
- |
|
|
|
746 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Insurance service result |
|
|
(1,456 |
) |
|
|
(4 |
) |
|
|
1,397 |
|
|
|
(62 |
) |
|
|
(767 |
) |
|
|
(1 |
) |
|
|
752 |
|
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
Insurance finance (income) / expenses |
|
|
4,390 |
|
|
|
- |
|
|
|
- |
|
|
|
4,390 |
|
|
|
2,110 |
|
|
|
- |
|
|
|
- |
|
|
|
2,110 |
|
|
|
|
|
|
|
|
|
|
Cash flows |
|
|
621 |
|
|
|
- |
|
|
|
(1,398 |
) |
|
|
(777 |
) |
|
|
86 |
|
|
|
- |
|
|
|
(752 |
) |
|
|
(666 |
) |
|
|
|
|
|
|
|
|
|
Net exchange differences |
|
|
329 |
|
|
|
- |
|
|
|
- |
|
|
|
330 |
|
|
|
153 |
|
|
|
- |
|
|
|
- |
|
|
|
153 |
|
|
|
|
|
|
|
|
|
|
Net closing balance |
|
|
46,821 |
|
|
|
7 |
|
|
|
29 |
|
|
|
46,857 |
|
|
|
21,776 |
|
|
|
- |
|
|
|
- |
|
|
|
21,777 |
|
|
| Summary of movement schedules by measurement component of insurance liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1H 2026 |
|
Insurance contracts (Non-PAA) |
|
|
Investment contracts with DPF |
|
|
|
|
|
|
|
|
|
|
Movement schedules by measurement component |
|
BEL |
|
|
RA |
|
|
CSM |
|
|
Total |
|
|
BEL |
|
|
RA |
|
|
CSM |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Transfers to disposal groups |
|
|
41,515 |
|
|
|
218 |
|
|
|
1,244 |
|
|
|
42,977 |
|
|
|
19,891 |
|
|
|
90 |
|
|
|
214 |
|
|
|
20,196 |
|
|
|
|
|
|
|
|
|
|
Changes in estimates that adjust CSM |
|
|
(171 |
) |
|
|
23 |
|
|
|
149 |
|
|
|
- |
|
|
|
(92 |
) |
|
|
11 |
|
|
|
81 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Changes in estimates that adjust onerous contracts |
|
|
(4 |
) |
|
|
- |
|
|
|
- |
|
|
|
(4 |
) |
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
Changes that relate to future service |
|
|
(176 |
) |
|
|
23 |
|
|
|
149 |
|
|
|
(4 |
) |
|
|
(93 |
) |
|
|
11 |
|
|
|
81 |
|
|
|
(1 |
) |
|
|
|
|
|
|
|
|
|
Earnings released from CSM |
|
|
- |
|
|
|
- |
|
|
|
(43 |
) |
|
|
(43 |
) |
|
|
- |
|
|
|
- |
|
|
|
(12 |
) |
|
|
(12 |
) |
|
|
|
|
|
|
|
|
|
Release of risk adjustment |
|
|
- |
|
|
|
(6 |
) |
|
|
- |
|
|
|
(6 |
) |
|
|
- |
|
|
|
(3 |
) |
|
|
- |
|
|
|
(3 |
) |
|
|
|
|
|
|
|
|
|
Revenue from policyholder tax expenses incurred |
|
|
(10 |
) |
|
|
- |
|
|
|
- |
|
|
|
(10 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Changes that relate to current service |
|
|
(10 |
) |
|
|
(6 |
) |
|
|
(43 |
) |
|
|
(59 |
) |
|
|
- |
|
|
|
(3 |
) |
|
|
(12 |
) |
|
|
(15 |
) |
|
|
|
|
|
|
|
|
|
Insurance service result |
|
|
(185 |
) |
|
|
17 |
|
|
|
105 |
|
|
|
(62 |
) |
|
|
(93 |
) |
|
|
8 |
|
|
|
70 |
|
|
|
(16 |
) |
|
|
|
|
|
|
|
|
|
General model |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest accreted to insurance contracts |
|
|
4 |
|
|
|
- |
|
|
|
1 |
|
|
|
6 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Variable fee approach |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of the underlying assets |
|
|
4,385 |
|
|
|
- |
|
|
|
- |
|
|
|
4,385 |
|
|
|
2,110 |
|
|
|
- |
|
|
|
- |
|
|
|
2,110 |
|
|
|
|
|
|
|
|
|
|
Change in fulfilment value - risk mitigation option |
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Insurance finance (income) / expenses |
|
|
4,389 |
|
|
|
- |
|
|
|
1 |
|
|
|
4,390 |
|
|
|
2,110 |
|
|
|
- |
|
|
|
- |
|
|
|
2,110 |
|
|
|
|
|
|
|
|
|
|
Premiums received |
|
|
620 |
|
|
|
- |
|
|
|
- |
|
|
|
620 |
|
|
|
90 |
|
|
|
- |
|
|
|
- |
|
|
|
90 |
|
|
|
|
|
|
|
|
|
|
Claims, benefits and expenses paid |
|
|
(1,397 |
) |
|
|
- |
|
|
|
- |
|
|
|
(1,397 |
) |
|
|
(756 |
) |
|
|
- |
|
|
|
- |
|
|
|
(756 |
) |
|
|
|
|
|
|
|
|
|
Cash flows |
|
|
(777 |
) |
|
|
- |
|
|
|
- |
|
|
|
(777 |
) |
|
|
(666 |
) |
|
|
- |
|
|
|
- |
|
|
|
(666 |
) |
|
|
|
|
|
|
|
|
|
Net exchange differences |
|
|
318 |
|
|
|
2 |
|
|
|
10 |
|
|
|
330 |
|
|
|
150 |
|
|
|
1 |
|
|
|
2 |
|
|
|
153 |
|
|
|
|
|
|
|
|
|
|
Net closing balance |
|
|
45,260 |
|
|
|
237 |
|
|
|
1,361 |
|
|
|
46,857 |
|
|
|
21,393 |
|
|
|
98 |
|
|
|
286 |
|
|
|
21,777 |
|
|
| Summary of Investment contracts without discretionary participation features |
19.8 Investment contracts without discretionary participation features
|
|
|
|
|
|
|
|
|
| |
|
1H 2026 |
|
|
|
|
Movement schedule |
|
Aegon risk |
|
|
Policyholder risk |
|
|
|
|
|
|
|
- |
|
|
|
- |
|
|
|
|
Transfers to disposal groups |
|
|
31 |
|
|
|
59,035 |
|
|
|
|
Deposits |
|
|
1 |
|
|
|
2,637 |
|
|
|
|
Withdrawals |
|
|
(2 |
) |
|
|
(1,572 |
) |
|
|
|
Interest credited |
|
|
- |
|
|
|
6,882 |
|
|
|
|
Fund charges released |
|
|
- |
|
|
|
(48 |
) |
|
|
|
Net exchange differences |
|
|
- |
|
|
|
474 |
|
|
|
|
Closing balance |
|
|
31 |
|
|
|
67,408 |
|
|