v3.26.1
Discontinued operations (Tables)
6 Months Ended
Jun. 30, 2026
Disclosure Of Discontinued Operations [Abstract]  
Summary of Condensed income statement
19.1 Condensed income statement
 
 Amounts in EUR millions (except per share data)
  
     1H 2026
         1H 2025  
Discontinued operations
    
Insurance revenue
     212       211  
Insurance service expenses
     (78     (86
Insurance service result
  
 
134
 
 
 
125
 
Interest revenue on financial instruments calculated using the effective interest method
     13       14  
Interest income from instruments measured at FVPL
     117       173  
Other investment income
     732       820  
Results from financial transactions
     4,224       1,011  
Insurance finance income / (expenses)
     (5,136     (2,024
Net reinsurance finance income / (expenses) on reinsurance held
     (2     (1
Insurance net investment result
  
 
(52
 
 
(7
Interest revenue on financial instruments calculated using the effective interest method
     17       19  
Interest income from instruments measured at FVPL
     31       58  
Other investment income
     560       600  
Results from financial transactions
     5,029       366  
Investment contract income / (expenses)
     (5,633     (1,028
Interest expenses
     -       1  
Other net investment result
  
 
4
 
 
 
15
 
Total net investment result
  
 
(48
 
 
8
 
Fees and commission income
     167       149  
Other operating expenses
     (187     (179
Other income / (charges)
     4       5  
Other result
  
 
(17
 
 
(26
Result before tax from discontinued operations
  
 
69
 
 
 
107
 
Income tax (expense) / benefit
     (17     (22
Result after tax from discontinued operations
  
 
52
 
 
 
86
 
Impairment loss on remeasurement of the disposal group
     -       -  
Net result from discontinued operations
1
  
 
52
 
 
 
86
 
Earnings per share from discontinued operations
    
Basic earnings per common share
     0.03       0.05  
Basic earnings per common share B
     0.00       0.00  
Diluted earnings per common share
     0.03       0.05  
Diluted earnings per common share B
     0.00       0.00  
 
1
 
Net result from discontinued operations equals to the sum of Net result of Aegon UK (third party result) and the Inter-segment result (
intercompany
result), both under
3.1 Segment results
.
Summary of Condensed statement of comprehensive income
19.2 Condensed statement of comprehensive income
 
     
     1H 2026
         1H 2025  
Net result from discontinued operations
  
 
52
 
 
 
86
 
Items that will not be reclassified to profit or loss:
    
Remeasurements of defined benefit plans
     (27     6  
Items that may be reclassified subsequently to profit or loss:
    
Movement in foreign currency translation and net foreign investment hedging reserves
     16       (52
Total other comprehensive income / (loss) from discontinued operations
  
 
(11
 
 
(45
Total comprehensive income / (loss) from discontinued operations
  
 
41
 
 
 
40
 
Summary of Condensed held for sale assets and liabilities
19.3 Condensed held for sale assets and liabilities 
 
     
   June 30, 2026
 
Assets
  
Cash and cash equivalents
     250  
Investments
     136,640  
Derivatives
     53  
Reinsurance contract assets
     1  
Deferred tax assets
     74  
Deferred expenses
     13  
Other assets and receivables
     1,084  
Intangible assets
     131  
Total assets held for sale
  
 
138,246
 
Liabilities
  
Reinsurance contract liabilities
     5  
Insurance contract liabilities
     46,857  
Investment contract liabilities with discretionary participation features
     21,777  
Investment contracts without discretionary participation features
     67,438  
Derivatives
     196  
Other liabilities
     797  
Total liabilities held for sale
  
 
137,070
 
Summary of Classification as held for sale
19.4 Condensed cash flow statement 
 
     
     1H 2026
         1H 2025  
Net cash inflow (outflow) from operating activities
     114       81  
Net cash inflow (outflow) from investing activities
     (2     (6
Net cash inflow (outflow) from financing activities
     (76     (69
Net cash inflow (outflow) from discontinued operations
  
 
35
 
 
 
5
 
Summary of Impairment assessment
19.5 Impairment assessment
Upon classification as held for sale, as per June 30, 2026, the carrying amount of Aegon UK has been compared to the fair value less cost to sell, which is estimated by reference to the fair value of the consideration to which Aegon Ltd. is entitled under the terms and conditions of the sales agreement. The fair value less cost to sell is higher than the carrying value and thus an impairment loss is not applicable.
 
Proceeds
    Number       Share price         GBP         EUR  
Cash (in million)
           750        871  
Shares
     181,080,690        8.33        1,508        1,752  
Total consideration
        
 
2,258
 
  
 
2,622
 
Cost to sell
              (44
Dividend
                                (59
Fair value less cost to sell
           
 
2,519
 
Carrying amount of Aegon UK
                             
 
1,183
 
Summary of fair values of financial instruments
19.6 Fair value
The following table sets out the fair values of financial instruments by the level of the fair value hierarchy into which each fair value measurement is categorized. It does not include fair value information for cash and cash equivalents, receivables, and payables, whose carrying amounts are a reasonable approximation of fair value, or for lease liabilities.
 
     Fair value hierarchy  
June 30, 2026
        Level I           Level II           Level III           Total  
Shares
     -        13        -        13  
Debt securities
     255        308        -        563  
Money market and other short-term investments
     -        126        -        126  
Other investments at fair value
     -        659        -        659  
Derivatives
     10        35        8        53  
Investments - Policyholder risk
     16,743        117,758        332        134,832  
Total financial assets measured at FVPL
  
 
17,008
 
  
 
118,899
 
  
 
340
 
  
 
136,248
 
Investment contracts without DPF - Policyholder risk
     -        67,408        -        67,408  
Derivatives
     15        180        -        196  
Total financial liabilities measured at fair value
  
 
15
 
  
 
67,588
 
  
 
-
 
  
 
67,603
 
Summary of the changes in all assets and liabilities measured at estimated fair value Level III
Movements in Level III financial instruments measured at fair value
The following table summarizes the change of all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level III), including realized and unrealized gains (losses) of all assets and liabilities and unrealized gains (losses) of all assets and liabilities still held at the end of the respective period.
 
      Transfers
to disposal
groups
      
Total gains /
(losses) in
income
statement
1
     Purch-
ases
     Sales      Settle-
ments
    
Net ex-
change
difference
    
On

June 30,

2026
    
Total URGL
for the
period 
2
 
Derivatives
     10          (1)        -        (1)        -        -        8        1  
Investments - Policyholder risk
     307          3        38        (17)        -        2        332        2  
Total financial assets (FVPL)
  
 
316
 
    
 
2
 
  
 
38
 
  
 
(18)
 
  
 
-
 
  
 
2
 
  
 
340
 
  
 
2
 
 
1
 
Includes impairments and movements related to fair value hedges. Gains and losses are recorded in the line item Results from financial transactions of the income statement.
2
 
Total unrealized gains / (losses) for the period recorded in the P&L during which the financial instrument was in Level III.
Summary of movement schedules by type of insurance liability
19.7 Insurance contracts and investment contracts with discretionary participation features
 
1H 2026
  
Insurance contracts (Non-PAA)
    Investment contracts with DPF  
 
Movement schedules by type of liability
     LFRC       LC       LFIC       Total       LFRC       LC       LFIC       Total  
 
Net opening balance
  
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
Transfers to disposal groups
  
 
42,936
 
 
 
11
 
 
 
29
 
 
 
42,977
 
 
 
20,194
 
 
 
1
 
 
 
-
 
 
 
20,196
 
 
Insurance revenue
  
 
(94
 
 
-
 
 
 
-
 
 
 
(94
 
 
(21
 
 
-
 
 
 
-
 
 
 
(21
 
Incurred claims and expenses
     -       -       35       35       -       -       6       6  
 
Onerous contract losses (and reversals)
     -       (4     -       (4     -       (1     -       (1
 
Insurance service expenses
  
 
-
 
 
 
(4
 
 
35
 
 
 
31
 
 
 
-
 
 
 
(1
 
 
6
 
 
 
5
 
 
Investment components
     (1,362     -       1,362       -       (746     -       746       -  
 
Insurance service result
  
 
(1,456
 
 
(4
 
 
1,397
 
 
 
(62
 
 
(767
 
 
(1
 
 
752
 
 
 
(16
 
Insurance finance (income) / expenses
     4,390       -       -       4,390       2,110       -       -       2,110  
 
Cash flows
     621       -       (1,398     (777     86       -       (752     (666
 
Net exchange differences
     329       -       -       330       153       -       -       153  
 
Net closing balance
  
 
46,821
 
 
 
7
 
 
 
29
 
 
 
46,857
 
 
 
21,776
 
 
 
-
 
 
 
-
 
 
 
21,777
 
Summary of movement schedules by measurement component of insurance liabilities
1H 2026
   Insurance contracts (Non-PAA)     Investment contracts with DPF  
 
Movement schedules by measurement component
      BEL       RA       CSM       Total        BEL       RA       CSM       Total  
 
Net opening balance
  
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
 
-
 
 
Transfers to disposal groups
  
 
41,515
 
 
 
218
 
 
 
1,244
 
 
 
42,977
 
 
 
19,891
 
 
 
90
 
 
 
214
 
 
 
20,196
 
 
Changes in estimates that adjust CSM
     (171     23       149       -       (92     11       81       -  
 
Changes in estimates that adjust onerous contracts
     (4     -       -       (4     (1     -       -       (1
 
Changes that relate to future service
  
 
(176
 
 
23
 
 
 
149
 
 
 
(4
 
 
(93
 
 
11
 
 
 
81
 
 
 
(1
 
Earnings released from CSM
     -       -       (43     (43     -       -       (12     (12
 
Release of risk adjustment
     -       (6     -       (6     -       (3     -       (3
 
Revenue from policyholder tax expenses incurred
     (10     -       -       (10     -       -       -       -  
 
Changes that relate to current service
  
 
(10
 
 
(6
 
 
(43
 
 
(59
 
 
-
 
 
 
(3
 
 
(12
 
 
(15
 
Insurance service result
  
 
(185
 
 
17
 
 
 
105
 
 
 
(62
 
 
(93
 
 
8
 
 
 
70
 
 
 
(16
 
General model
                  
 
Interest accreted to insurance contracts
     4       -       1       6       -       -       -       -  
 
Variable fee approach
                  
 
Change in fair value of the underlying assets
     4,385       -       -       4,385       2,110       -       -       2,110  
 
Change in fulfilment value - risk mitigation option
     (1     -       -       (1     -       -       -       -  
 
Insurance finance (income) / expenses
  
 
4,389
 
 
 
-
 
 
 
1
 
 
 
4,390
 
 
 
2,110
 
 
 
-
 
 
 
-
 
 
 
2,110
 
 
Premiums received
     620       -       -       620       90       -       -       90  
 
Claims, benefits and expenses paid
     (1,397     -       -       (1,397     (756     -       -       (756
 
Cash flows
  
 
(777
 
 
-
 
 
 
-
 
 
 
(777
 
 
(666
 
 
-
 
 
 
-
 
 
 
(666
 
Net exchange differences
     318       2       10       330       150       1       2       153  
 
Net closing balance
  
 
45,260
 
 
 
237
 
 
 
1,361
 
 
 
46,857
 
 
 
21,393
 
 
 
98
 
 
 
286
 
 
 
21,777
 
Summary of Investment contracts without discretionary participation features
19.8 Investment contracts without discretionary participation features
 
    
1H 2026
 
Movement schedule
      Aegon risk      Policyholder risk  
Opening balance
  
 
-
 
 
 
-
 
Transfers to disposal groups
     31       59,035  
Deposits
     1       2,637  
Withdrawals
     (2     (1,572
Interest credited
     -       6,882  
Fund charges released
     -       (48
Net exchange differences
     -       474  
Closing balance
  
 
31
 
 
 
67,408