| Summary of the Analysis of Assets and Liabilities Recorded at Fair Value on a Recurring Basis by Level of the Fair Value Hierarchy |
The following tables provide an analysis of financial instruments recorded at fair value on a recurring basis by level of the fair value hierarchy.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fair value hierarchy |
|
|
|
|
|
|
June 30, 2026 |
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
|
|
|
|
|
Shares |
|
|
5 |
|
|
|
- |
|
|
|
5 |
|
|
|
10 |
|
|
|
|
|
|
Debt securities |
|
|
4,350 |
|
|
|
45,248 |
|
|
|
695 |
|
|
|
50,293 |
|
|
|
|
|
|
Money market and other short-term investments |
|
|
1,812 |
|
|
|
396 |
|
|
|
1 |
|
|
|
2,209 |
|
|
|
|
|
|
Other investments at fair value |
|
|
- |
|
|
|
29 |
|
|
|
- |
|
|
|
29 |
|
| |
|
|
|
|
Total financial assets measured at FVOCI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
185 |
|
|
|
13 |
|
|
|
49 |
|
|
|
247 |
|
|
|
|
|
|
Debt securities |
|
|
12 |
|
|
|
2,019 |
|
|
|
127 |
|
|
|
2,158 |
|
|
|
|
|
|
Money market and other short-term investments |
|
|
1,089 |
|
|
|
- |
|
|
|
- |
|
|
|
1,089 |
|
|
|
|
|
|
Loans |
|
|
- |
|
|
|
- |
|
|
|
84 |
|
|
|
84 |
|
|
|
|
|
|
Other investments at fair value |
|
|
21 |
|
|
|
2 |
|
|
|
3,944 |
|
|
|
3,967 |
|
|
|
|
|
|
Derivatives |
|
|
60 |
|
|
|
621 |
|
|
|
- |
|
|
|
681 |
|
|
|
|
|
|
Investments - Policyholder risk |
|
|
76,213 |
|
|
|
21,218 |
|
|
|
96 |
|
|
|
97,527 |
|
|
|
|
|
|
Total financial assets measured at FVPL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets measured at fair value |
|
|
83,746 |
|
|
|
69,546 |
|
|
|
5,000 |
|
|
|
158,293 |
|
|
|
|
|
|
Investment contracts without DPF - Policyholder risk |
|
|
- |
|
|
|
28,269 |
|
|
|
- |
|
|
|
28,269 |
|
|
|
|
|
|
Derivatives |
|
|
8 |
|
|
|
1,262 |
|
|
|
- |
|
|
|
1,269 |
|
|
|
|
|
|
Total financial liabilities measured at fair value |
|
|
8 |
|
|
|
29,531 |
|
|
|
- |
|
|
|
29,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Fair value hierarchy |
|
|
|
|
|
|
| December 31, 2025 |
|
Level I |
|
|
Level II |
|
|
Level III |
|
|
Total |
|
|
|
|
|
|
Shares |
|
|
5 |
|
|
|
- |
|
|
|
5 |
|
|
|
10 |
|
|
|
|
|
|
Debt securities |
|
|
4,165 |
|
|
|
42,717 |
|
|
|
528 |
|
|
|
47,411 |
|
|
|
|
|
|
Money market and other short-term investments |
|
|
2,102 |
|
|
|
207 |
|
|
|
- |
|
|
|
2,308 |
|
|
|
|
|
|
Other investments at fair value |
|
|
- |
|
|
|
27 |
|
|
|
1 |
|
|
|
28 |
|
| |
|
|
|
|
Total financial assets measured at FVOCI |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares |
|
|
179 |
|
|
|
30 |
|
|
|
54 |
|
|
|
263 |
|
|
|
|
|
|
Debt securities |
|
|
253 |
|
|
|
2,075 |
|
|
|
110 |
|
|
|
2,438 |
|
|
|
|
|
|
Money market and other short-term investments |
|
|
1,708 |
|
|
|
160 |
|
|
|
- |
|
|
|
1,868 |
|
|
|
|
|
|
Loans |
|
|
- |
|
|
|
- |
|
|
|
82 |
|
|
|
82 |
|
|
|
|
|
|
Other investments at fair value |
|
|
18 |
|
|
|
716 |
|
|
|
3,987 |
|
|
|
4,721 |
|
|
|
|
|
|
Derivatives |
|
|
14 |
|
|
|
464 |
|
|
|
8 |
|
|
|
485 |
|
|
|
|
|
|
Investments - Policyholder risk |
|
|
89,715 |
|
|
|
125,710 |
|
|
|
389 |
|
|
|
215,814 |
|
| |
|
|
|
|
Total financial assets measured at FVPL |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets measured at fair value |
|
|
98,158 |
|
|
|
172,107 |
|
|
|
5,163 |
|
|
|
275,428 |
|
|
|
|
|
|
Investment contracts without DPF - Policyholder risk |
|
|
- |
|
|
|
85,161 |
|
|
|
- |
|
|
|
85,161 |
|
|
|
|
|
|
Derivatives |
|
|
50 |
|
|
|
1,419 |
|
|
|
- |
|
|
|
1,469 |
|
|
|
|
|
|
Total financial liabilities measured at fair value |
|
|
50 |
|
|
|
86,580 |
|
|
|
- |
|
|
|
86,630 |
|
|
| Disclosures of Changes in Level 3 Assets |
Movements in Level III financial instruments measured at fair value The following table summarizes the change of all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level III), including realized and unrealized gains (losses) of all assets and liabilities and unrealized gains (losses) of all assets and liabilities still held at the end of the respective period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
On January 1, 2026 |
|
|
Total gains / (losses) in income |
|
|
Total gains / (losses) in |
|
|
Purch- ases |
|
|
Sales |
|
|
Settle- ments |
|
|
Net ex- change difference |
|
|
Trans- fers from levels I and II |
|
|
Transfers to levels I and II |
|
|
Transfers to disposal groups |
|
|
On June 30, 2026 |
|
|
Total URGL for the period 3 |
|
Shares |
|
|
5 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
- |
|
Debt securities |
|
|
528 |
|
|
|
4 |
|
|
|
5 |
|
|
|
78 |
|
|
|
(46 |
) |
|
|
(51 |
) |
|
|
17 |
|
|
|
162 |
|
|
|
(3 |
) |
|
|
- |
|
|
|
695 |
|
|
|
- |
|
| Money markets and other short-term investments |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
| Other investments at fair value |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total FVOCI |
|
|
533 |
|
|
|
4 |
|
|
|
5 |
|
|
|
79 |
|
|
|
(46 |
) |
|
|
(51 |
) |
|
|
17 |
|
|
|
162 |
|
|
|
(3 |
) |
|
|
- |
|
|
|
701 |
|
|
|
- |
|
Shares |
|
|
54 |
|
|
|
(2 |
) |
|
|
- |
|
|
|
4 |
|
|
|
(10 |
) |
|
|
- |
|
|
|
1 |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
49 |
|
|
|
(2 |
) |
Debt securities |
|
|
110 |
|
|
|
1 |
|
|
|
- |
|
|
|
13 |
|
|
|
(22 |
) |
|
|
(3 |
) |
|
|
3 |
|
|
|
24 |
|
|
|
- |
|
|
|
- |
|
|
|
127 |
|
|
|
(1 |
) |
Loans |
|
|
82 |
|
|
|
(1 |
) |
|
|
- |
|
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
84 |
|
|
|
(1 |
) |
Other investments |
|
|
3,987 |
|
|
|
(156 |
) |
|
|
- |
|
|
|
147 |
|
|
|
(141 |
) |
|
|
- |
|
|
|
107 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,944 |
|
|
|
(90 |
) |
Derivatives |
|
|
8 |
|
|
|
2 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(10 |
) |
|
|
- |
|
|
|
- |
|
Investments - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Policyholder risk |
|
|
389 |
|
|
|
4 |
|
|
|
- |
|
|
|
14 |
|
|
|
(10 |
) |
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
(307 |
) |
|
|
96 |
|
|
|
- |
|
Total FVPL |
|
|
4,630 |
|
|
|
(151 |
) |
|
|
- |
|
|
|
178 |
|
|
|
(183 |
) |
|
|
(3 |
) |
|
|
118 |
|
|
|
25 |
|
|
|
- |
|
|
|
(316 |
) |
|
|
4,299 |
|
|
|
(94 |
) |
Total financial assets |
|
|
5,163 |
|
|
|
(147 |
) |
|
|
5 |
|
|
|
257 |
|
|
|
(229 |
) |
|
|
(53 |
) |
|
|
136 |
|
|
|
188 |
|
|
|
(3 |
) |
|
|
(316 |
) |
|
|
5,000 |
|
|
|
(94 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
On January 1, 2025 |
|
|
Disposal of a business |
|
|
Total gains / (losses) in income |
|
|
Total gains / (losses) in |
|
|
Purch- ases |
|
|
Sales |
|
|
Settle- ments |
|
|
Net ex- change differ- ence |
|
|
Trans- fers from levels I and II |
|
|
Trans- fers to levels I and II |
|
|
On December 31, 2025 |
|
|
Total URGL for |
|
| Shares |
|
|
4 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
5 |
|
|
|
- |
|
| Debt securities |
|
|
799 |
|
|
|
- |
|
|
|
7 |
|
|
|
5 |
|
|
|
124 |
|
|
|
(82 |
) |
|
|
(86 |
) |
|
|
(84 |
) |
|
|
71 |
|
|
|
(226 |
) |
|
|
528 |
|
|
|
- |
|
| Other |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1 |
|
|
|
- |
|
Total FVOCI |
|
|
803 |
|
|
|
- |
|
|
|
7 |
|
|
|
5 |
|
|
|
125 |
|
|
|
(83 |
) |
|
|
(86 |
) |
|
|
(84 |
) |
|
|
71 |
|
|
|
(226 |
) |
|
|
533 |
|
|
|
- |
|
| Shares |
|
|
86 |
|
|
|
- |
|
|
|
7 |
|
|
|
- |
|
|
|
17 |
|
|
|
(46 |
) |
|
|
- |
|
|
|
(9 |
) |
|
|
- |
|
|
|
- |
|
|
|
54 |
|
|
|
7 |
|
| Debt securities |
|
|
107 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2 |
|
|
|
(1 |
) |
|
|
(5 |
) |
|
|
(13 |
) |
|
|
23 |
|
|
|
(2 |
) |
|
|
110 |
|
|
|
- |
|
| Loans |
|
|
82 |
|
|
|
- |
|
|
|
4 |
|
|
|
- |
|
|
|
12 |
|
|
|
(5 |
) |
|
|
- |
|
|
|
(10 |
) |
|
|
- |
|
|
|
- |
|
|
|
82 |
|
|
|
3 |
|
| Other investments |
|
|
4,457 |
|
|
|
- |
|
|
|
(9 |
) |
|
|
- |
|
|
|
463 |
|
|
|
(400 |
) |
|
|
- |
|
|
|
(525 |
) |
|
|
- |
|
|
|
- |
|
|
|
3,987 |
|
|
|
16 |
|
| Derivatives |
|
|
9 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(1 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
8 |
|
|
|
(1 |
) |
| Investments - Policyholder risk |
|
|
312 |
|
|
|
(14 |
) |
|
|
(36 |
) |
|
|
- |
|
|
|
320 |
|
|
|
(38 |
) |
|
|
- |
|
|
|
(28 |
) |
|
|
- |
|
|
|
(127 |
) |
|
|
389 |
|
|
|
1 |
|
Total FVPL |
|
|
5,053 |
|
|
|
(14 |
) |
|
|
(35 |
) |
|
|
- |
|
|
|
815 |
|
|
|
(491 |
) |
|
|
(5 |
) |
|
|
(585 |
) |
|
|
23 |
|
|
|
(129 |
) |
|
|
4,630 |
|
|
|
26 |
|
Total financial assets |
|
|
5,856 |
|
|
|
(14 |
) |
|
|
(28 |
) |
|
|
5 |
|
|
|
940 |
|
|
|
(573 |
) |
|
|
(90 |
) |
|
|
(670 |
) |
|
|
93 |
|
|
|
(355 |
) |
|
|
5,163 |
|
|
|
26 |
|
1 |
Includes impairments and movements related to fair value hedges. Gains and losses are recorded in the line item Results from financial transactions of the income statement. |
2 |
Total gains and losses are recorded in line items Unrealized gains / (losses) on financial assets measured at FVOCI and Realized gains / (losses) on disposal of financial assets measured at FVOCI of the statement of comprehensive income. |
3 |
Total unrealized gains / (losses) for the period recorded in the P&L during which the financial instrument was in Level III. |
|
| Carrying Values and Estimated Fair Values of Assets and Liabilities |
The following table presents the carrying values and estimated fair values of assets and liabilities, excluding assets and liabilities that are carried at fair value on a recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
On June 30, 2026 |
|
|
On December 31, 2025 |
|
| |
|
Carrying amount |
|
|
Total estimated fair value |
|
|
Carrying amount |
|
|
Total estimated fair value |
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt securities - held at amortized cost |
|
|
36 |
|
|
|
36 |
|
|
|
36 |
|
|
|
36 |
|
|
|
|
|
|
Loans - held at amortized cost |
|
|
9,475 |
|
|
|
8,611 |
|
|
|
9,672 |
|
|
|
8,902 |
|
|
|
|
|
|
Deposits with financial institutions - held at amortized cost |
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
|
|
11 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subordinated borrowings - held at amortized cost |
|
|
1,503 |
|
|
|
1,317 |
|
|
|
1,461 |
|
|
|
1,312 |
|
|
|
|
|
|
Trust pass-through securities - held at amortized cost |
|
|
102 |
|
|
|
119 |
|
|
|
99 |
|
|
|
118 |
|
|
|
|
|
|
Borrowings - held at amortized cost |
|
|
2,230 |
|
|
|
2,295 |
|
|
|
1,982 |
|
|
|
2,059 |
|
|
|
|
|
|
Investment contracts - held at amortized cost |
|
|
13,570 |
|
|
|
10,152 |
|
|
|
12,652 |
|
|
|
9,473 |
|
|