v3.26.1
Unaudited Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net loss $ (476,143) $ (298,430)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 9,927 12,362
Amortization of right-of-use asset 143,586 167,409
Changes in operating assets and liabilities:    
Inventories (11,460)
Prepaid expenses and other current assets (7,606)
Due from related parties 12,000 612
Accrued expenses and other current liabilities 2,426 (7,578)
Accrued interest payable - related parties 83,766
Due to related parties 257,500
Tenant security deposit 31,227 20,000
Operating lease liabilities (128,948) (167,409)
Net cash used in operating activities (72,265) (284,494)
Cash flows from investing activities    
Net cash used in investing activities
Cash flows from financing activities    
Proceeds from loans due to related parties 78,000
Repayment of loans to related parties (4,000) 292,815
Net cash provided by financing activities 74,000 292,815
Net change in cash and cash equivalents and restricted cash 1,735 8,321
Cash and cash equivalents    
Beginning 2,883 8,145
Ending 4,618 16,466
Supplemental disclosure of cash flows    
Interest expense paid
Income taxes paid