Table of Contents

Filed by Aegon Ltd.

Pursuant to Rule 425 under the Securities Act of 1933

Subject Company:

Aegon Ltd.

Commission File No. : 001-10882

 

LOGO

Interim Financial Informations For the six-month period ended June 30, 2026 August 20, 2026


Table of Contents
LOGO  
   
   

 

Table of contents

 

 

 

 

 

 2 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Our performance  

   
   

 

Our performance

In the first half of 2026, we continued to grow our businesses, delivered robust financial results and progressed at pace with our planned relocation to the US. These results demonstrate our strategy is gaining momentum and reinforce our confidence in the ambitions outlined at our 2025 Capital Markets Day.

 

Transamerica delivered strong commercial growth compared with the prior year period. Individual Life sales grew by 54%, fueled by growth in the instant decision market. We further expanded our distribution capabilities, with World Financial Group now exceeding 100,000 agents, and we maintained good commercial momentum in Retirement Plans written sales. Aegon Asset Management benefited from third-party net flows and positive market developments, and our International businesses continued to grow, led by Brazil.

We made significant progress in preparing for our future in the US. We selected New York City as the future location of our head office and announced changes to our leadership team. We reached an agreement with Vereniging Aegon, our largest shareholder, on its future relationship with our company and a proposed US-aligned governance framework. As previously announced, and in the context of our increased US focus, we also announced the sale of Aegon UK to Standard Life. Finally, we target an Extraordinary General Meeting on October 8, 2026, to seek shareholder approval for the redomiciliation to the US.

In the first half of 2026, net result amounted to EUR 608 million, stable compared with the prior year period, operating result increased by 9% to EUR 804 million and operating capital generation grew by 27% to EUR 416 million, enabling EUR 392 million in free cash flow. We also conducted our annual assumptions review, mostly to adjust for changing policyholder behavior observed in recent periods.

We are announcing an interim dividend of 21 eurocents per share, up 11% versus the prior year period. Supported by our strong capital position and confidence in the outlook for our businesses, we are also increasing our recently announced share buyback program by EUR 150 million to EUR 350 million. Our businesses are well capitalized and we are on track to meet or exceed our Group financial ambitions for 2026.

Strategic developments

On December 10, 2025, at the CMD (Capital Markets Day), Aegon announced its ambition to become a leading US life insurance and retirement group and its decision to move its head office and legal seat to the US. The redomiciliation process is running at pace with a number of developments underway:

  Implementation of US GAAP on track for a first release of the full-year 2027 results
  Ensuring leadership continuity, Lard Friese’s term as Executive Director and CEO extended until the end of 2030 AGM. Will Fuller to become President and Chief Operating Officer of Aegon Ltd. from January 1, 2027
  New York City selected as the location for the future head-office
  Sale of Aegon UK to Standard Life for a total consideration of GBP 2.0 billion. The transaction is expected to close around the end of 2026, subject to customary conditions, including regulatory approvals. The consideration at completion includes 181 million shares in Standard Life (worth GBP 1.25 billion upon announcement on April 15, 2026) and GBP 649 million in cash after the deduction of the expected remittance paid to Aegon over the course of 2026
  Issuance of USD 500 million senior unsecured note, trading on the New York Stock Exchange (NYSE), establishing a US dollar yield curve to support future senior debt issuances in the US market
  Agreement with Vereniging Aegon on the future relationship with the Group and the proposed US-aligned governance framework
  Extraordinary General Meeting (EGM) on proposed US redomiciliation targeted for October 8, 2026
  EUR 137 million of expenses booked in aggregate on US GAAP implementation and redomiciliation since the second half of 2025

Revised financial ambitions

Following the announced sale of Aegon UK to Standard Life, Aegon’s Group financial ambitions for 2026 and 2027 were updated:

 

  The Group operating result run-rate is expected to grow by around 5% per annum, from a pro forma 2025 run-rate of EUR 1.3 – 1.5 billion
  OCG after holding funding and operating expenses is expected to grow between 0% and 5% per annum from a pro forma 2025 run-rate of EUR 0.7 – 0.75 billion
  Free cash flow run-rate is expected to increase at around 5% per annum from a pro forma 2025 run-rate of around EUR 0.68 billion. The free cash flow growth ambition of around 5% per annum does not include remittances from Aegon UK or dividends from Standard Life
 

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 3   

 


Table of Contents
LOGO  
   
   

 

  Dividend per share is expected to grow in excess of 5% per annum, which remains unchanged from the 2025 CMD financial ambition

In addition, subsequent to the announcement at the 2025 CMD, Aegon has completed the transfer of Transamerica Asset Management (TAM) from Transamerica to Aegon Asset Management (AAM) resulting in the following updated financial ambitions for Transamerica and AAM, with no impact on Group financial ambitions for 2026 and 2027.

 

  Transamerica’s operating result run-rate is expected to grow by around 5% per annum, starting from a pro forma 2025 run-rate of USD 1.35 – USD 1.55 billion
  Transamerica’s OCG run-rate is expected to grow between 0% and 3% per annum, starting from a pro forma 2025 run-rate of USD 0.86 – 0.96 billion
  Transamerica’s remittance run-rate is expected to grow by around 5% per annum, starting from a pro forma 2025 run-rate of USD 645 million
  AAM’s pro forma 2025 operating result, OCG and remittance run-rates are increased to EUR 210 - 240 million, EUR 150 - 170 million and EUR 110 million, respectively, with growth trends in line with the 2025 CMD financial ambitions
 

 

Business update

 

Business update Americas

During the first half of 2026, Transamerica continued to make progress in growing its business by focusing on “Main Street” America, targeting the middle and mass affluent markets through agency distribution and the workplace. New Individual Life sales increased by 54% in the period compared with the first half of 2025, mainly driven by growth in the instant decision market through the brokerage channel and WFG, Transamerica’s affiliated distribution network of independent agents. WFG’s number of licensed agents surpassed the 100,000 agents mark and the company increased both its new life and annuity sales. Retirement Plans improved the return on Retirement Plans assets to 10 bps from spread expansion and experienced net outflows.

Strategic Assets business update: Distribution

 

Amounts in USD millions (unaudited)    1H 2026      1H 2025        %  

Distribution KPIs

        
New life sales1,2,3      370        353        5  

Total annuities sales1,2

     2,680        2,383        12  

Number of World Financial Group (WFG) licensed agents2

     100,294        90,315        11  

Transamerica’s market share in WFG (US Life)

     70%        66%           

 

1 

Includes WFG and other distribution networks owned by Transamerica.

2 

Totals reflect US and Canada.

3 

New life sales is defined as new recurring premiums plus 1/10 of single premiums.

In the first half of 2026 new life sales in the Distribution segment increased by 5%, driven by improved WFG agent productivity from more agents producing and a higher average premium per new policy sold. Annuities sales increased by 12% over the same period reflecting higher WFG segregated funds sales in Canada and higher annuities sales through Transamerica’s own financial adviser channel in the US.

Within WFG, the number of licensed agents increased to 100,294, reflecting improved agent retention and a higher activation rate of newly recruited agents. Furthermore, Transamerica’s market share of WFG US Life sales increased to 70% in the reporting period.

Strategic Assets business update: Savings & Investments

 

Amounts in USD millions (unaudited)    1H 2026     1H 2025        %  

Savings & Investments KPIs

       
Gross deposits Retirement Plans      17,307       18,643        (7
Net deposits Retirement Plans      (5,064     2,149        n.m.  
Retirement Plans AuA      269,014       239,812        12  

of which: General Account Stable Value AuM

     15,318       14,190        8  

of which: Individual Retirement Accounts AuA

     16,457       13,592        21  
Return on Retirement Plans Assets (RoA) in bps      10       8        37  

 

*

n.m. – not measured.

Retirement Plans gross deposits decreased by 7% during the first half of 2026 compared with the prior year period, primarily due to a large pooled plan deposit of USD 1.9 billion reported in the first half of 2025. This was partly offset by higher recurring deposits reflecting strong written sales in previous periods and higher contributions from existing contracts. Written sales reflect good commercial momentum, especially within pooled plans, and are expected to support gross deposits in the coming quarters. Total net outflows amounted to USD 5.1 billion, of which USD 3.0 billion resulted from a contract termination following a merger. The remaining net outflows were driven by lower gross deposits and increased participant withdrawals, mainly resulting from higher account balances.

 

 

 

 

 4 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Our performance  

   
   

 

Favorable market movements drove a 12% increase in the total account balances in Retirement Plans compared with June 30, 2025. Continued strategies to grow ancillary products such as the General Account Stable Value product and Individual Retirement Accounts led to an 8% and 21% increase in asset balances of these products, respectively. Net fee revenues, also driven by Stable Value spread expansion, increased more than account balances and as a result the return on Retirement Plans assets improved by 2 bps to 10 bps.

Strategic Assets business update: Protection Solutions

 

Amounts in USD millions (unaudited)    1H 2026      1H 2025        %  
Protection Solutions KPIs         

Traditional Life

     184        80        130  

Indexed Universal Life

     241        196        23  
New life sales - Individual Life      424        276        54  
New life sales - Workplace Life      41        49        (16
New premium production Workplace Health      68        64        7  
Net deposits Indexed Annuities      1,100        993        11  

Individual Life new life sales increased by 54% in the first half of 2026 compared with the prior year period. The growth was mainly enabled by the fully digital underwriting platform with instant decision capabilities, driving strong sales in Final Expense and – since its launch on the platform in the fall of 2025 – in Indexed Universal Life (IUL). In addition, Indexed Universal Life sales by both WFG agents and Transamerica’s own agency channel increased in the reporting period.

New life sales in Workplace Life decreased compared with

the first half of 2025, while new premium production in Workplace Health peaked from the launch of a Medical Gap product and grew from the expansion of distribution partnerships for Supplemental Health products.

Net deposits for Indexed Annuities products increased by 11%. The increase was driven by a further improvement in wholesale distribution productivity and enhancements to the Registered Index Linked Annuities (RILA) products, including an income product option, as well as enhancements to crediting strategies and customer experience.

Financial Assets business update

 

Amounts in USD millions (unaudited)    1H 2026     1H 2025       %  

Financial Assets KPIs

      
Capital employed in Financial Assets (at operating level)      2,391       3,272       (27

Net deposits

      

Variable Annuities

     (3,322     (2,980     (11
Fixed Annuities (excluding SPGAs and PAR annuities)      (187     (266     29  

Net face amount Universal Life

     32,379       45,132       (28

 On June 30, 2026, Financial Assets had USD 2.4 billion of capital employed, a decrease of USD 0.9 billion compared with a year ago. A third of this decrease was driven by the reinsurance of a block of Secondary Guarantee Universal Life (SGUL) contracts, which was announced in December 2025. The transaction, together with existing reinsurance, resulted in 80% of the face value of Transamerica’s SGUL business being reinsured. The remaining part of the decrease in capital employed resulted mainly from favorable markets, the run-off of the Financial Assets book, and an expansion of the dynamic hedge program for Variable Annuities. Within Financial Assets, the required capital in Variable Annuities decreased in recent periods due to market movements. This may reverse if markets decline.

The run-off of the book and the reinsurance transaction resulted in a significantly lower net face value of the legacy Universal Life portfolio. In addition, the termination of purchased policies – which had previously been held by institutional investors – led to a further reduction in net face value in the first half of 2026. Transamerica expects to terminate the remaining purchased institutionally owned policies over the next few years.

Net outflows in Variable Annuities were 11% higher than in the prior year period, reflecting the run-off of the book, slightly offset by limited gross deposits from new business. Fixed Annuities net outflows resulted in similar amounts in the first half of 2026 compared with the same period in 2025.

Business update International

 

Amounts in EUR millions (unaudited)    1H 2026      1H 2025        %  
Spain & Portugal      20        19        6  
China      37        48        (23
Brazil      74        68        9  
TLB and others      12        10        25  
New life sales      143        144        (1
New premium production accident & health insurance      26        26        (1
New premium production property & casualty insurance      34        38        (11

 

*

Amounts include results from Aegon’s joint ventures and associates consolidated on a proportionate basis.

International new sales continue to contribute to the ongoing growth of the book.

New life sales decreased by 1%, as growth in Brazil, Transamerica Life Bermuda (TLB), and Spain & Portugal was more than offset by a decrease in China. Brazil reported higher new life sales, driven by individual risk products, and favorable currency movements. At TLB, higher new life sales were driven by indexed universal life products while new life sales in Spain & Portugal benefited from higher credit linked sales compared with the prior year period. In China, lower sales were driven by the repricing of products to reflect the current economic environment.

 

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 5   

 


Table of Contents
LOGO  
   
   

 

 

New premium production for accident and health insurance decreased mainly because the Health business in Spain focused on higher margin business to drive earnings growth. New premium production in property and casualty insurance decreased mainly due to lower sales of non-linked products in Spain through Santander Non-Life.

Business update Asset Management

 

Amounts in EUR millions (unaudited)    1H 2026     1H 2025       %  

General Account

     720       2,540       (72

Affiliate

     (338     (774     56  

Third Party

     549       1,141       (52
Global Platforms      931       2,907       (68

Affiliate

     (2,899     -       n.m.  

Third-party

     (948     -       n.m.  
Transamerica Asset Management      (3,847     -       n.m.  
Strategic Partnerships      3,287       2,387       38  
Net flows1,2      834       5,294       (84
Global Platforms      267,819       258,099       4  
Transamerica Asset Management      57,548       -       n.m.  
Strategic Partnerships      77,646       62,596       24  
Assets under Management1,2      390,359       320,695       22  

 

1 

Amounts include results from Aegon’s joint ventures and associates consolidated on a proportionate basis.

2 

The total is corrected for AAM sub-advised funds, which is reported under both Transamerica Asset Management and Global Platforms.

3 

n.m. – not measured.

Strategic developments

As announced at the 2025 CMD, TAM was transferred from Transamerica to AAM on January 1, 2026 and the 2025 figures are not restated for this transfer.

Following the announced sale of Aegon UK to Standard Life, flows and Assets under Management (AuM) from Aegon UK, which were previously classified as General Account and Affiliate, will be classified as third-party from 2026, with prior year periods restated for consistent comparison.

Business update

In Global Platforms, during the first half of 2026, the General Account experienced net inflows driven by US liquid assets and private debt. This was partly offset by net outflows from AAM Real Assets.

Net outflows in Affiliate at both Global Platforms and TAM mainly reflected the run-off of the Financial Assets block in the US.

Third-party net flows were mainly driven by inflows in ABS and fixed income products in Europe. This was partly offset by outflows from a.s.r and from the gradual run-off of the traditional insurance book of Aegon UK. Third-party revenues increased by 1.5% to EUR 162 million in the first half of 2026 compared with the prior year period.

TAM experienced net outflows in third-party from short term bonds and International equities.

Net inflows in AAM’s Strategic Partnerships were driven by Aegon’s Chinese asset management joint venture, Aegon Industrial Fund Management Company (AIFMC), which benefited from net inflows into mutual funds and money market funds. This was partly offset by net outflows from Aegon’s French asset management joint venture, LBP AM, mainly driven by continued withdrawals of low-margin business from a former shareholder.

Assets under Management (AuM) increased by EUR 70 billion compared with June 30, 2025, mainly driven by the inclusion of TAM assets. Excluding the TAM assets, AuM increased driven by the impact of favorable markets, currency movements, and third-party net inflows. This was partially offset by net outflows mainly from the General Account driven by the reinsurance transaction on Transamerica’s SGUL block in the second half of 2025.

 

 

Financial highlights

 

Overview

 

Amounts in EUR millions (unaudited)   1H 2026      1H 2025        %  
Net result     608        606        -  
Operating result1     804        741        9  
   

June 30,

2026

    

December

31, 2025

       %  
Shareholders’ equity     7,328        7,432        (1
Contractual Service Margin (CSM)2 (pro-forma after tax)     5,449        6,277        (13
Estimated equity accretion AUK sale     1,214        -        n.m.  
Valuation equity     13,991        13,709        2  
Gross financial leverage     4,967        4,850        2  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

2

On IFRS basis i.e. excluding joint ventures & associates

*

n.m. – not measured.

Net result

The result before tax amounted to EUR 715 million, as the positive impact from the operating result and non-operating items was partly offset by Other charges. The income tax for the period amounted to EUR 107 million and included recurring beneficial impacts, such as dividend received deduction and tax credits in the US. The net result, therefore, was EUR 608 million.

Operating result

Aegon uses the non-IFRS performance measure operating result that reflects Aegon’s profit before tax from underlying business operations and mainly excludes components that relate to accounting mismatches that are dependent on market volatility or relate to events that are considered outside the normal course of business. Aegon believes that

 

 

 

 

 6 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Our performance 

   
   

 

this performance measure provides meaningful information about the operating results of Aegon’s business, including insight into the financial measures that Aegon’s senior management uses in managing the business. The reconciliation from Result before tax from continuing operations, being the most directly comparable IFRS measure, to operating result is presented in note 3 Segment information included in the Notes to the condensed consolidated interim financial statements.

 

Amounts in EUR millions (unaudited)    1H 2026     1H 2025       %  
Distribution      85       76       12  
Savings & Investments      128       115       11  
Protection Solutions      320       349       (8
Financial Assets      115       87       33  
Americas      648       627       3  
Spain & Portugal      47       47       -  
China (ATHTF)      18       12       54  
Brazil      37       26       42  
TLB      27       20       39  
Other      (6     (5     (21
International      123       99       24  
Global Platforms      46       35       31  
Transamerica Asset Management      20       -       n.m.  
Strategic Partnerships      85       69       22  
Asset Management      150       104       44  
Holding and other activities      (118     (89     (32
Operating result1      804       741       9  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

*

n.m. – not measured.

Aegon’s operating result increased by 9% to EUR 804 million driven by an increase across all units, reflecting business growth and favorable market impacts.

Over the 2026-2027 period, Aegon aims to grow its operating result by around 5% per year, from the EUR 1.3 – 1.5 billion operating result run-rate in 2025 (taking into account the divestment of Aegon UK and an assumed EUR/ USD exchange rate of 1.20).

Americas

The operating result of the Americas increased by 3% to EUR 648 million in the first half of 2026.

In local currency, it increased by 10% to USD 756 million and is within the updated financial ambition range which has been updated for the previously announced transfer of TAM from the Americas to AAM. The increase in the operating result was 14% when excluding the contribution of TAM for both periods. Compared with the first half of 2025, the increase in the operating result was largely driven by business growth in the Strategic Assets, as well as by an improvement of experience variances in Financial Assets.

The operating result of the Distribution business segment increased by 19%. Net commission revenue from continued momentum in life and annuity sales more than offset increased expenses reflecting investments in the WFG franchise.

In the Savings & Investments business segment, the operating result increased by 19% to USD 150 million, which excludes the Mutual Funds business in this reporting period as the business was transferred to AAM. Correcting the prior year period figure for this transfer, the Savings & Investments operating result increased by 42%, largely driven by Retirement Plans. In this business, revenues increased from higher assets under administration driven by market performance and by growth in Individual Retirement Accounts and General Account Stable Value assets. Margin expansion from higher Stable Value spreads contributed to the operating result growth.

The operating result of the Protection Solutions business segment decreased by 2%. Portfolio growth resulted in a higher release of CSM and risk adjustment. Similar to the prior year reporting period, experience variances on claims, expenses, and other items from non-onerous contracts were favorable in this period, partly driven by favorable mortality in IUL and Variable Universal Life. These benefits were largely offset by unfavorable experience from onerous contracts, mainly reflecting policyholder behavior in Traditional Life.

The operating result of the Financial Assets segment increased by 42% to USD 135 million, as the experience variance on claims, premiums, and other items was slightly favorable compared with expectations, an improvement compared with last year. At the same time, the CSM release is lower due to the portfolio run-off.

Interest accretion for onerous Variable Annuities contracts, onerous new business, and expense experience variance for Financial Assets are considered recurring and are in aggregate similar to the prior year period.

As Transamerica continues to grow the business, it aims to grow the operating result by about 5% per year over the 2026-2027 period from a pro forma USD 1.35 – 1.55 billion operating result run-rate in 2025. The financial ambition is updated to reflect the transfer of TAM to AAM.

International

The operating result of the International segment increased by 24% to EUR 123 million in the first half of 2026 mainly driven by Brazil and TLB. In Brazil, the operating result benefited from business growth and higher investment income. TLB’s operating result benefited from favorable persistency experience partially offset by a lower net investment result from a lower asset balance because of remittances following the reinsurance arrangement between TLB and Transamerica. In Spain & Portugal, the operating result was stable as the impact of business growth was largely offset

 

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 7   

 


Table of Contents
LOGO  
   
   

 

by adverse claims in household insurance from the storms in early 2026. China’s operating result increased driven by the local implementation of IFRS 17 which resulted in a higher operating result compared with the prior year, which was reported on a simplified IFRS 17 basis.

Asset Management

The operating result of AAM amounted to EUR 150 million in the first half of 2026. This includes the operating result of TAM of EUR 20 million. Excluding the impact of TAM, AAM’s operating result increased by 25% driven by strong performance of Global Platforms and Strategic Partnerships. In Global Platforms, the increase in operating result was mainly driven by lower expenses from ongoing expense management and higher revenues from favorable markets, enabling an increase in operating margin from 15.5% in the first half of 2025 to 20.2% in the reporting period. In Strategic Partnerships, the operating result increased, driven by AIFMC, which benefited from favorable markets resulting in both higher performance and management fees, and strong net flows in high margin funds.

Holding

The operating result of the Holding was a loss of EUR 118 million. The result from the Holding was lower compared with the prior year period mainly driven by a lower benefit from the internal reinsurance arrangement between TLB and Transamerica. In addition, the operating result was impacted by lower returns on Cash Capital at Holding due to lower short-term yields and a lower cash balance.

Non-operating items

 

Amounts in EUR millions (unaudited)

   1H 2026     1H 20251       %  
Operating result      804       741       9  
Fair value items      (7     158       n.m.  
Realized gains / (losses) on investments      57       (54     n.m.  
Net impairments      21       (5     n.m.  
Non-operating items      71       98       (28
Other income / (charges)2      (160     (128     (26
Result before tax      715       711       -  
Income tax      (107     (106     (1
Net result      608       606       -  
Interest on financial leverage classified as equity after tax      (37     (19     (93
Net result after interest on financial leverage classified as equity      571       586       (3
Average common shareholders’ equity      7,310       7,329       -  
Return on Equity3      16.7%       15.4%          

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

2 

Includes income tax chargeable to policyholders in the United Kingdom.

3 

Operating result after tax and interest on financial leverage classified as equity / average common shareholders’ equity.

*

n.m. – not measured.

The gain from non-operating items amounted to EUR 71 million in the first half of 2026, mainly driven by realized gains and net recoveries in the Americas.

Fair value items

Fair value items constituted a loss of EUR 7 million, mainly driven by the Holdings with an offset from the Americas. In the Holdings, fair value losses reflected interest rate hedge impacts related to debt instruments and mark-to-market revaluations related to TLB, including from the annual assumption updates. In the Americas, fair value items of EUR 25 million resulted from hedging gains of indexed products which were partly offset by the underperformance of private equity investments and lower property valuations of multi-family real estate assets.

Realized gains on investments

Realized gains on investments amounted to EUR 57 million driven by the Americas. Asset dispositions as part of normal trading activity and the full repayment of the mortgage loans related to the Transamerica Pyramid complex in San Francisco resulted in gains from expected credit loss (ECL) reversals.

Net impairments

Net impairments reflected a recovery in the first half of 2026 of EUR 21 million driven by the Americas. Improved macroeconomic and market conditions resulted in favorable releases from the ECL reserve, which were only partly offset by additions to the ECL reserve from purchases of new assets.

Other charges

Other charges in the first half of 2026 amounted to EUR 160 million largely driven by the Americas, and were partially offset by the positive result from Aegon’s stake in a.s.r. of EUR 201 million and positive result of EUR 10 million from the Aegon UK business which is held for sale.

The annual model and assumption review in the Americas resulted in EUR 294 million charges, mainly addressing policyholder behavior experience variances which resulted in higher-than-expected premium persistency in older Universal Life policies and lower-than-expected lapses of Traditional Life policies. In addition, mortality assumptions were updated, also to reflect lower mortality improvement, leading to Other charges mainly for onerous, older life policies with some favorable offsets from annuities.

Other charges also included investments and restructuring charges related to the transformation of our businesses and the relocation of our head office and legal seat to the US, including US GAAP implementation expenses.

 

 

 

 

 8 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Our performance 

   
   

 

 

Balance sheet items

 

Amounts in EUR millions (unaudited)    June 30,
2026
    December
31, 2025
      %  
Shareholders’ equity      7,328       7,432       (1
Shareholders’ equity per share (in EUR)      4.94       4.91       -  
Americas      6,731       6,359       6  
United Kingdom      -       1,555       n.m.  
International      312       262       19  
Eliminations      (102     (111     8  
Contractual Service Margin1      6,941       8,066       (14
Pro-forma tax      (1,492     (1,789     17  
CSM after tax      5,449       6,277       (13
CSM after tax per share (in EUR)      3.67       4.15       (12
Estimated equity accretion AUK sale      1,214       -       n.m.  
Valuation equity      13,991       13,709       2  
Valuation equity per share (in EUR)      9.42       9.06       4  
Gross financial leverage      4,967       4,850       2  
Gross financial leverage ratio (%)      26.0%       25.9%          

 

1 

On IFRS basis, i.e. excluding joint ventures & associates.

*

n.m. – not measured.

Shareholders’ equity

As of June 30, 2026, shareholders’ equity amounted to EUR 7.3 billion, a decrease compared with December 31, 2025. Capital distributions to shareholders (which include both the EUR 227 million share buyback and EUR 313 million corresponding to the 2025 final dividend paid in July 2026) and the impact of revaluations were partly offset by the positive net result and favorable currency movements.

On a per share basis, shareholders’ equity increased to EUR 4.94.

Valuation equity

Valuation equity is a non-IFRS financial measure that represents the sum of shareholders’ equity and CSM after tax (embedded value of unearned profits in insurance contracts). This measure is intended to provide a more comprehensive view of the Group’s economic value. The reconciliation from shareholders’ equity, being the most directly comparable IFRS measure, to valuation equity is presented in the above table.

As of June 30, 2026, valuation equity includes EUR 1,214 million estimated shareholders’ equity accretion resulting from the announced sale of Aegon UK to Standard Life. This reflects the expected economic value impact of the transaction and more than offsets the exclusion of the Aegon UK CSM after tax subsequent to the announcement of the sale.

Valuation equity increased to EUR 14.0 billion in the reporting period, mainly driven by the positive net result and favorable currency movements. These were largely offset by EUR 540 million capital distributions to shareholders and the unfavorable impact of EUR 231 million from the annual assumption review in aggregate, split across different P&L and balance sheet items.

On a per share basis, valuation equity increased by 4% to EUR 9.42.

Gross financial leverage

Gross financial leverage increased by EUR 0.1 billion in the first half of 2026. This increase was driven by the new issuance of USD 500 million senior debt exceeding the tender offer on subordinated notes.

Contractual Service Margin (CSM)

 

Amounts in EUR millions (unaudited)    1H 2026     1H 2025       %  
CSM at beginning of period      8,572       8,990       (5
New business      413       337       22  
CSM release      (450     (492     9  
Accretion of interest      139       125       11  
Claims and policyholder experience variance      (108     (240     55  
Non-financial assumption changes      3       (336     n.m.  
Non-disaggregated risk adjustment      94       65       44  
Market impact on unhedged risk of VFA products      57       248       (77
Net exchange differences      222       (912     n.m.  
Transfer to disposal groups      (1,457     -       n.m.  
Other movements      (3     -       n.m.  
       
CSM at end of period      7,484       7,786       (4

 

*

n.m. – not measured.

During the reporting period, the CSM balance decreased to EUR 7.5 billion, mainly driven by the exclusion of Aegon UK which is held for sale. On a comparable basis, adjusted for the sale of Aegon UK, the CSM balance increased from EUR 7.0 billion to EUR 7.5 billion over the first half of 2026.

New business contributed EUR 413 million to the CSM and together with interest accretion of EUR 139 million more than offset the CSM release of EUR 450 million.

Claims and policyholder experience variance negatively impacted the CSM, mainly driven by US Financial Assets, partly offset by favorable experience in US Strategic Assets. Favorable currency movements – predominantly the appreciation of the US Dollar versus the Euro – increased the CSM balance in addition to non-disaggregated risk adjustment and favorable market movements.

Americas

In the Americas, the CSM balance grew to EUR 6.7 billion, or USD 7.7 billion, at June 30, 2026. This was driven by a growth of 30% of the CSM balance in Strategic Assets (Protection Solutions) compared with a year ago and was only partly offset by the run-off of Financial Assets, where the CSM decreased by 13% over the year. The CSM balance of Protection Solutions now accounts for 61% of the total Americas CSM. For the first time since the introduction of IFRS 17, the addition to CSM from new business was larger than the release of CSM, demonstrating the success of Transamerica’s strategy to grow its Strategic Assets and reduce its exposure to Financial Assets.

 

 

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 9   

 


Table of Contents
LOGO  
   
   

 

 

In the first half of 2026, the increase of the CSM balance of Protection Solutions was mainly driven by new business, which, in addition to the accretion of interest, largely reflects growth of the IUL and Traditional Life portfolios; this is also reflected in the increase of the release of CSM. Favorable non-financial assumption changes mainly reflected lower future mortality in younger life insurance policies and improved spread and profitability assumptions in the IUL product. This was partly offset by unfavorable higher-than-expected usage of accelerated living benefits and adverse lapse experience on Traditional Life products.

The Financial Assets CSM balance decreased in the period from the gradual run-off of the portfolios, only partly offset by the accretion of interest and new business. Also, in Variable Annuities, decrements and withdrawal variances were unfavorable to the CSM, but were partly offset by favorable impacts from positive equity markets. In addition, non-financial assumption changes had an unfavorable impact reflecting the more efficient use of withdrawals and surrenders of Variable Annuities policyholders, which was partly offset by the favorable impact of lower mortality rate assumptions in annuities. The non-disaggregated risk adjustment provided an offset improving the CSM.

 

 

Capital highlights

 

Capital ratios

 

Amounts in millions (unaudited)    June 30,
2026
    December
31, 2025
      %  
Group solvency ratio (EUR)       
Available own funds      11,653       12,149       (4
Non-eligible own funds      (275     (248     (11
Eligible own funds      11,378       11,901       (4
Consolidated Group SCR      6,715       6,464       4  
Group Solvency ratio      169%       184%          
Americas (USD)       
Total adjusted capital (TAC)      6,988       7,276       (4
RBC required capital (100% CAL)      1,665       1,715       (3
US RBC ratio      420%       424%          
Scottish Equitable plc (GBP)       
Own funds      2,308       2,128       8  
SCR      1,224       1,163       5  
Solvency UK ratio      189%       183%          

Group solvency ratio

The estimated Group solvency ratio decreased to 169% on June 30, 2026, compared with December 31, 2025. This was mainly driven by the loss of capital eligibility of the Perpetual Capital Subordinated Bonds (PCSBs) and the impact of the tender offer on subordinated notes (-9%- points), the EUR 350 million share buyback program for the second half of 2026 and the announced 2026 interim dividend (-10%-points). Total capital generation amounted to EUR 211 million (+4%-points). This included market movements with a negative impact of EUR 146 million, mostly driven by the US. Furthermore, one-time items were unfavorable at EUR 59 million, reflecting the adverse impact of model and assumption changes, mainly in the US, which were partially offset by the contribution from Aegon UK and the a.s.r. stake.

Aegon is accelerating the implementation of Group regulatory reporting under the Bermuda solvency framework from full-year 2027 to full-year 2026, with the Group solvency ratio expected to remain broadly in line with current levels and no impact on Aegon’s capital management framework.

Under the new aggregation approach for Group solvency, on a pro forma basis, the completion of the sale of Aegon UK is expected to have a positive impact of around 10%-points on the Group solvency ratio.

US RBC ratio

The estimated RBC ratio amounted to 420% on June 30, 2026, remaining above the operating level of 400%. OCG from the operating entities applying the RBC framework benefited the ratio by 31%-points in the first half of 2026 and was partially offset by a 12%-points unfavorable impact from remittances in the period (as part of the remittances to the Holding was funded by entities outside the RBC framework). One-time items and management actions negatively impacted the RBC ratio by 11%-points in the first half of 2026, mostly due to the unfavorable impact of the annual actuarial assumption and model updates and, to a lesser extent, negative impacts from restructuring expenses, and various other items. Market movements had a 12%-points negative impact on the ratio in the reporting period. This was driven by the underperformance of private equity investments and non-economic losses on energy-related assets under the statutory framework, as well as fund basis risk impacts and cross effects between asset classes in the Variable Annuities portfolio.

Solvency UK ratio

The estimated Solvency UK ratio for Scottish Equitable plc increased to 189% as of June 30, 2026, and remained above the operating level of 150%. The increase was mainly driven by the impact of OCG and favorable market movements. This was partly offset by remittances to the Holding and investments to strengthen the business.

 

 

 

 

 

 10 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Our performance 

   
   

 

 

Cash capital at Holding and free cash flow

 

Amounts in EUR millions (unaudited)    1H 2026     1H 2025       %  
Beginning of period      1,311       1,725       (24
Americas      308       259       19  
United Kingdom      11       61       (83
International      21       40       (49
Asset Management      46       71       (35

a.s.r. dividends

     104       121       (14

a.s.r. share buybacks

     42       38       13  
Cash flows from a.s.r.      146       159       (8
Gross remittances      531       590       (10
Funding and operating expenses      (139     (148     6  
Free cash flow      392       442       (11
Capital injections      (1     (34     98  
Divestitures and acquisitions      59       26       127  
Share buybacks and other flows from / (to) shareholders      (200     (110     (82
Net change in gross financial leverage      107       (9     n.m.  
Other      (11     (28     58  
End of period      1,656       2,011       (18

 

*

n.m. – not measured.

Aegon’s Cash Capital at Holding increased during the first half of 2026, largely driven by remittances from the business units, partly offset by capital returns to shareholders in the form of share buybacks. Free cash flow included the 2025 final dividend from a.s.r. and Aegon’s participation in a share buyback program by a.s.r. Following the announcement of the sale of Aegon UK to Standard Life, Aegon UK remittances are reflected in divestitures and acquisitions in the first half of 2026. Except for a dividend from Cornerstone - a small entity outside the transaction perimeter which is being wound down - with the liquidation proceeds reported in free cash flow. Remittances from International only reflected the contribution from Portugal as the full remittances from Spain and TLB are expected to be received during the second half of 2026. As a result, and excluding the contribution from Aegon UK, free cash flow was flat compared to the prior year period. The Cash Capital at Holding also reflects the net cash proceeds from the senior bond issuance and the tender offer in the second quarter, partly offset by other items, which include the EUR 27 million share buyback to meet Aegon’s obligations related to share-based compensation plans for senior management.

Over the 2026-2027 period, Aegon aims to grow its free cash flow – excluding remittances from Aegon UK or dividends from Standard Life – by around 5% per year, from around EUR 0.68 billion run-rate in 2025 (taking into account the divestment of Aegon UK and an assumed EUR/USD exchange rate of 1.20).

2026 interim dividend

Aegon aims to pay a sustainable dividend to allow equity investors to participate in the company’s performance, which can grow over time if Aegon’s performance allows. At our 2025 CMD, Aegon set a financial ambition for dividend growth of more than 5% per annum. Aegon today announces an interim dividend for 2026 of EUR 0.21 per common share, which represents an increase of EUR 0.02 or 11% compared with the interim dividend for 2025.

Aegon’s shares will be quoted ex-dividend on September 2, 2026. The record date for the dividend will be September 3, 2026, and the dividend will be payable as of September 24, 2026.

Share buyback programs

At our 2025 CMD, we announced a new EUR 400 million share buyback program to be split evenly between the first and the second half of 2026. On January 12, 2026, Aegon announced a EUR 227 million share buyback, which reflected both the first half of the EUR 400 million share buyback program and EUR 27 million to meet Aegon’s obligations related to share-based compensation plans for senior management. This EUR 227 million share buyback program was completed on June 30, 2026.

On July 1, 2026, Aegon announced the beginning of a EUR 200 million share buyback program, which reflects the second half of the EUR 400 million share buyback program. Aegon today announces that it will be increasing this ongoing EUR 200 million share buyback program by an additional EUR 150 million to a total amount of EUR 350 million, consistent with its objective to reduce Cash Capital at Holding to around EUR 1.0 billion by the end of 2026. Barring unforeseen circumstances, this EUR 350 million share buyback is expected to be completed on or before December 23, 2026.

Exchange rates

 

     Weighted average rate        Closing rate  

Per 1 EUR

      1H 2026         1H 2025       
 June 30,
2026
 
 
    
December
31, 2025
 
 

USD

     1.1667        1.0934        1.1417        1.1733  

GBP

     0.8673        0.8424        0.8612        0.8727  
 

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 11   

 


Table of Contents
LOGO  
   
   

 

Condensed consolidated income statement 

 

Amounts in EUR millions (except per share data)    Note          1H 2026         1H 2025 1

Continuing operations

       

Insurance revenue

        4,247     4,558  

Insurance service expenses

     7        (4,565   (5,033) 

Net income / (expenses) on reinsurance held

              372     588  

Insurance service result

     4        54     113  

Interest revenue on financial instruments calculated using the effective interest method

        1,231     1,364  

Interest income from instruments measured at FVPL

        105     111  

Other investment income

        6     7  

Results from financial transactions

     5.2        5,318     3,814  

Impairment (losses) / reversals

        16     (1) 

Insurance finance income / (expenses)

        (6,657   (5,097) 

Net reinsurance finance income / (expenses) on reinsurance held

        332     267  

Interest expenses

              (39   (73) 

Insurance net investment result

     5.1        313     393  

Interest revenue on financial instruments calculated using the effective interest method

        311     294  

Interest income from instruments measured at FVPL

        40     43  

Other investment income

        2     3  

Results from financial transactions

     5.2        2,252     1,987  

Impairment (losses) / reversals

        -     (7) 

Investment contract income / (expenses)

        (2,473   (2,146) 

Interest expenses

              (7   (10) 

Other net investment result

        125     163  

Interest charges

        (92   (91) 

Financing net investment result

              (92   (91) 

Total net investment result

     5        346     465  

Fees and commission income

     6        1,008     1,030  

Other operating expenses

     7        (1,197   (1,220) 

Other income / (charges)

              24     3  

Other result

        (165   (187) 

Result before share in profit / (loss) of joint ventures, associates and tax

        235     392  

Share in profit / (loss) of joint ventures

        155     118  

Share in profit / (loss) of associates

              211     60  

Result before tax from continuing operations

        601     570  

Income tax (expense) / benefit

     8        (45   (50) 

Net result from continuing operations

        556     520  

Discontinued operations

       

Net result from discontinued operations

     19        52     86  

Net result from continuing and discontinued operations

        608     606  

Net income/ (loss) attributable to:

       

Owners of Aegon Ltd.

        614     584  

Non-controlling interests

        (6   21  

Earnings per share from continuing and discontinued operations

     11.3       

Basic earnings per common share

        0.39     0.36  

Basic earnings per common share B

        0.01     0.01  

Diluted earnings per common share

        0.39     0.36  

Diluted earnings per common share B

        0.01     0.01  

Earnings per share from continuing operations

       

Basic earnings per common share from continuing operations

        0.35     0.30  

Basic earnings per common share B from continuing operations

        0.01     0.01  

Diluted earnings per common share from continuing operations

        0.35     0.30  

Diluted earnings per common share B from continuing operations

              0.01     0.01  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

 

 

 

 12 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Condensed consolidated interim financial statements of Aegon Ltd.  

   
   

 

Condensed consolidated statement of comprehensive income

 

Amounts in EUR millions    Note          1H 2026         1H 2025 1  

Net result from continuing and discontinued operations

        608     606

Items that will not be reclassified to profit or loss:

       

Gains/ (losses) on investments in equity instruments (FVOCI)

        -     (1) 

Remeasurements of defined benefit plans

        (8   (2) 

Income tax relating to items that will not be reclassified

        1     2  

Discontinued operations that will not be reclassified

     19        (27   6  

Insurance items that may be reclassified subsequently to profit or loss:

       

Unrealized gains / (losses) on financial assets (FVOCI)

     5        (565   745  

Realized gains / (losses) on disposal of financial assets (FVOCI)

     5        (5   76  

Insurance finance income / (expenses)

     5        398     (433) 

Reinsurance finance income / (expenses)

     5        (169   62  

Changes in cash flow hedging reserve

        14     (145) 

Income tax relating to items that may be reclassified

        40     (64) 

Items that may be reclassified subsequently to profit or loss:

       

Unrealized gains / (losses) on financial assets (FVOCI)

        (118   166  

Realized gains / (losses) on disposal of financial assets (FVOCI)

        (8   27  

Changes in cash flow hedging reserve

        10     (26) 

Movements in foreign currency translation and net foreign investment hedging reserves

        151     (420) 

Equity movements of joint ventures

        (6   21  

Equity movements of associates

        54     6  

Disposal

        (1   (1) 

Income tax relating to items that may be reclassified

        18     (36) 

Discontinued operations that may be reclassified

     19        16     (52) 

Other

              (3   (1) 

Total other comprehensive income / (loss)

              (207   (67) 

Total comprehensive income / (loss)

        401     538  

Total comprehensive income/ (loss) attributable to:

       

Owners of Aegon Ltd.

        405     534  

Non-controlling interests

              (4   5  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 13   

 


Table of Contents
LOGO  
   
   

 

Condensed consolidated statement of financial position

 

Amounts in EUR millions    Note       June 30, 2026     December 31, 2025  

Assets

       

Cash and cash equivalents

        3,515     2,733  

Assets held for sale

     19        138,246     -  

Investments

     9        167,187     285,141  

Derivatives

        681     485  

Investments in joint ventures

        1,702     1,566  

Investments in associates

        2,761     2,638  

Reinsurance contract assets

     12        17,374     17,153  

Insurance contract assets

     12        16     18  

Deferred tax assets

        1,860     1,894  

Deferred expenses

        457     452  

Other assets and receivables

        3,538     4,632  

Intangible assets

              387     519  

Total assets

              337,725     317,233  

Equity and liabilities

       

Shareholders’ equity

     11        7,328     7,432  

Other equity instruments

     11.6        1,587     1,978  

Issued capital and reserves attributable to owners of Aegon Ltd.

        8,915     9,410  

Non-controlling interests

              72     85  

Group equity

        8,987     9,495  

Subordinated borrowings

        1,503     1,461  

Trust pass-through securities

        102     99  

Reinsurance contract liabilities

     12        201     195  

Insurance contract liabilities

     12        137,407     176,067  

Investment contract liabilities with discretionary participation features

     12        20     21,281  

Investment contracts without discretionary participation features

     13        41,839     97,814  

Derivatives

        1,269     1,469  

Borrowings

     14        2,230     1,982  

Liabilities held for sale

     19        137,070     -  

Other liabilities

              7,098     7,369  

Total liabilities

              328,739     307,738  

Total equity and liabilities

              337,725     317,233  

 

 

 

 14 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Condensed consolidated interim financial statements of Aegon Ltd.  

   
   

 

Condensed consolidated statement of changes in equity

 

Amounts in EUR millions   

Share

capital

    

Retained

earnings

    

Revaluation

reserves

    

 

Remeasurement

of defined

benefit plans

    

Other

reserves

    

Other

equity

instruments

    

Reserve of

discontinued

operations

held for sale

    

Issued
capital and

reserves 1

    

Non-

controlling

interests

     Total  
On January 1, 2026      7,082        3,792        (2,519      (966      43        1,978        -        9,410        85        9,495  
Net result recognized in the income statement      -        614        -        -        -        -        -        614        (6      608  
Other comprehensive income:                              
Items that will not be reclassified to profit or loss:                              
Remeasurements of defined benefit plans      -        -        -        (8      -        -        -        (8      -        (8
Income tax relating to items that will not be reclassified      -        -        -        1        -        -        -        1        -        1  
Discontinued operations that will not be reclassified      -        -        -        372        -        -        (399      (27      -        (27
Insurance items that may be reclassified subsequently to profit or loss:                              
Unrealized gains / (losses) on financial assets (FVOCI)      -        -        (565      -        -        -        -        (565      -        (565
Realized gains / (losses) on disposal of financial assets (FVOCI)      -        -        (5      -        -        -        -        (5      -        (5
Insurance finance income / (expenses)      -        -        398        -        -        -        -        398        -        398  
Reinsurance finance income / (expenses)      -        -        (169      -        -        -        -        (169      -        (169
Changes in cash flow hedging reserve      -        -        14        -        -        -        -        14        -        14  
Income tax relating to items that may be reclassified      -        -        40        -        -        -        -        40        -        40  
Items that may be reclassified subsequently to profit or loss:                              
Unrealized gains / (losses) on financial assets (FVOCI)      -        -        (118      -        -        -        -        (118      -        (118
Realized gains / (losses) on disposal of financial assets (FVOCI)      -        -        (8      -        -        -        -        (8      -        (8
Changes in cash flow hedging reserve      -        -        10        -        -        -        -        10        -        10  
Movements in foreign currency translation and net foreign investment hedging reserves      -        -        (79      (17      245        -        -        149        2        151  
Equity movements of joint ventures      -        -        -        -        (6      -        -        (6      -        (6
Equity movements of associates      -        -        -        -        54        -        -        54        -        54  
Disposal      -        -        -        -        (1      -        -        (1      -        (1
Income tax relating to items that may be reclassified      -        -        18        -        -        -        -        18        -        18  
Discontinued operations that may be reclassified      -        -        -        -        502        -        (486      16        -        16  
Other      -        (3      -        -        -        -        -        (3      -        (3
Total other comprehensive income / (loss)      -        (3      (465      349        794        -        (885      (209      2        (207
Total comprehensive income / (loss)      -        611        (465      349        794        -        (885      405        (4      401  
Issuance and purchase of treasury shares      -        (188      -        -        -        -        -        (188      -        (188
Repayment of perpetuals securities      -        50        -        -        -        (374      -        (323      -        (323
Dividends paid on common shares      -        (313      -        -        -        -        -        (313      -        (313
Coupons on perpetual securities      -        (37      -        -        -        -        -        (37      -        (37
Incentive plans      -        (21      -        -        -        (18      -        (39      -        (39
Change in ownership non-controlling interest      -        -        -        -        -        -        -        -        (9      (9
On June 30, 2026      7,082        3,894        (2,984      (617      838        1,587        (885      8,915        72        8,987  

 

1 

Issued capital and reserves attributable to owners of Aegon Ltd.

 

Amounts in EUR millions   

Share

capital

    

 Retained

earnings

    

 Revaluation

reserves

    

 Remeasurement

of defined

benefit plans

    

Other

 reserves

    

Other

equity

 instruments

    

Issued

 capital and

reserves 1

    

Non-

 controlling

interests

     Total  
On January 1, 2025      7,094        3,949        (3,706      (1,072      951        1,972        9,187        126        9,313  
Net result recognized in the income statement      -        584        -        -        -        -        584        21        606  
Other comprehensive income:                           
Items that will not be reclassified to profit or loss:                           
Gains/ (losses) on investments in equity instruments (FVOCI)      -        -        (1      -        -        -        (1      -        (1
Remeasurements of defined benefit plans      -        -        -        5        -        -        5        -        5  
Income tax relating to items that will not be reclassified      -        -        -        1        -        -        2        -        2  
Insurance items that may be reclassified subsequently to profit or loss:                           
Unrealized gains / (losses) on financial assets (FVOCI)      -        -        745        -        -        -        745        -        745  
Realized gains / (losses) on disposal of financial assets (FVOCI)      -        -        76        -        -        -        76        -        76  
Insurance finance income / (expenses)      -        -        (433      -        -        -        (433      -        (433
Reinsurance finance income / (expenses)      -        -        62        -        -        -        62        -        62  
Changes in cash flow hedging reserve      -        -        (145      -        -        -        (145      -        (145
Income tax relating to items that may be reclassified      -        -        (64      -        -        -        (64      -        (64
Items that may be reclassified subsequently to profit or loss:                           
Unrealized gains / (losses) on financial assets (FVOCI)      -        -        166        -        -        -        166        -        166  
Realized gains / (losses) on disposal of financial assets (FVOCI)      -        -        27        -        -        -        27        -        27  
Changes in cash flow hedging reserve      -        -        (26      -        -        -        (26      -        (26
Movements in foreign currency translation and net foreign investment hedging reserves      -        -        425        97        (976      -        (455      (17      (472
Equity movements of joint ventures      -        -        -        -        21        -        21        -        21  
Equity movements of associates      -        -        -        -        6        -        6        -        6  
Disposal      -        -        -        -        (1      -        (1      -        (1
Income tax relating to items that may be reclassified      -        -        (36      -        -        -        (36      -        (36
Other      -        (1      -        -        -        -        (1      -        (1
Total other comprehensive income / (loss)      -        (1      797        103        (950      -        (51      (17      (67
Total comprehensive income / (loss)      -        583        797        103        (950      -        534        5        538  
Issuance and purchase of treasury shares      -        (107      -        -        -        -        (107      -        (107
Dividends paid on common shares      -        (300      -        -        -        -        (300      -        (300
Coupons on perpetual securities      -        (19      -        -        -        -        (19      -        (19
Incentive plans      -        (23      -        -        -        (13      (36      -        (36
On June 30, 2025      7,094        4,083        (2,909      (969      1        1,958        9,258        130        9,389  

 

1 

Issued capital and reserves attributable to owners of Aegon Ltd.

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 15   

 


Table of Contents
LOGO  
   
   

 

Condensed consolidated cash flow statement

 

Amounts in EUR millions        1H 2026          1H 2025 3  

Result before tax from continuing operations

     601        570  

Result before tax from discontinued operations

     69        107  

Result before tax from continuing and discontinued operations

     670        677  

Results from financial transactions

     (17,203      (7,119

Amortization and depreciation

     (58      (73

Impairment losses

     (16      8  

Results from (re)insurance contracts and investment contracts with discretionary participation features

     11,275        6,617  

Income from joint ventures

     (155      (118

Income from associates

     (211      (60

Release of cash flow hedging reserve

     (42      (73

Other

     94        184  

Adjustments of non-cash items

     (6,315      (635

Investment contracts without discretionary participation features

     9,088        5,946  

Accrued expenses and other liabilities

     258        4,078  

Accrued income and prepayments

     (20      (4,177

Changes in accruals

     9,327        5,846  

Insurance contracts

     (6,015      (5,707

Investment contracts with discretionary participation features

     (1,412      (1,194

Reinsurance contracts held

     785        795  

Purchase of investments (other than money market investments)

     (28,733      (28,687

Purchase of derivatives

     (27      75  

Disposal of investments (other than money market investments)

     32,023        29,837  

Disposal of derivatives

     203        (517

Net change in cash collateral

     (143      444  

Net purchase of money market investments

     821        (1,170

Cash flow movements on operating items not reflected in income

     (2,498      (6,125

Tax (paid)/ received

     (19      66  

Other

     2        (6

Net cash flows from operating activities

     1,166        (176

Purchase of intangible assets (other than future servicing rights)

     (7      (5

Purchase of equipment and real estate for own use

     (20      (26

Acquisition of subsidiaries, net of cash

     -        (12

Acquisition/capital contributions joint ventures and associates

     (4      (1

Disposal of equipment

     -        2  

Disposal joint ventures and associates

     46        56  

Dividend received from joint ventures and associates

     201        245  

Net cash flows from investing activities

     217        259  

Purchase of treasury shares

     (226      (150

Proceeds from TRUPS 1, Subordinated borrowings and borrowings

     981        -  

Repayment of TRUPS 1, subordinated loans and borrowings

     (781      (10

Repayment of perpetuals securities

     (305      -  

Coupons on perpetual securities

     (37      (34

Payment of lease liabilities

     (13      (17

Change in ownership non-controlling interests

     (9      -  

Net cash flows from financing activities

     (391      (211

Net increase / (decrease) in cash and cash equivalents 2

     992        (129

Net cash and cash equivalents at the beginning of the year

     2,733        3,469  

Effects of changes in exchange rate

     40        (140

Net cash and cash equivalents at the end of the period

     3,765        3,200  

Cash classified as Assets held for sale

     250        -  

Cash and cash equivalents in balance sheet

     3,515        3,200  

 

1 

Trust pass-through securities.

2 

Included in net increase / (decrease) in cash and cash equivalents are interest received EUR 1,742 million (2025: EUR 1,941 million), dividends received EUR 1,480 million (2025: EUR 1,649 million) and interest paid EUR 126 million (2025: EUR 159 million). All included in operating activities except for dividend received from joint ventures and associates EUR 201 million (2025: EUR 245 million).

3 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

The cash flow statement is prepared according to the indirect method.

 

 

 

 16 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements  

   
   

 

Notes to condensed consolidated interim financial statements

1 General information

Aegon Ltd. is an exempted company with liability limited by shares organized under the laws of Bermuda and registered with the Bermuda Registrar of Companies under number 202302830 and recorded in the Dutch Commercial Register registered under number 27076669 and with its registered address at Canon’s Court, 22 Victoria Street, Hamilton HM 12, Bermuda. The Bermuda Monetary Authority is Aegon’s group supervisor.

Aegon Ltd. has its headquarters in the Netherlands at World Trade Center Schiphol, Schiphol Boulevard 223, 1118 BH Schiphol. As Aegon Ltd. currently qualifies as a non-resident company under Dutch law, certain Dutch law provisions remain applicable to it, including certain provisions of title 9 Book 2 of the Dutch Civil Code regarding the preparation and publication of its annual accounts.

Aegon Ltd. serves as the holding company for the Aegon Group and has listings of its common shares on Euronext Amsterdam and on the New York Stock Exchange (NYSE).

Aegon Ltd. (or “the Company”) and its subsidiaries (“Aegon” or “the Group”) have life insurance and pensions operations and are also active in savings and asset management operations, accident and health insurance and general insurance. Aegon operates fully owned businesses in the United States and Spain, as well as operating the fully owned asset management and Transamerica Life (Bermuda) businesses. Aegon also operates partnerships in Spain & Portugal, China, and Brazil. In addition, it holds a shareholding in a leading Dutch insurance and pensions company and, following completion of the announced sale of Aegon UK which is expected around the end of 2026, will retain a minority shareholding in a leading UK long-term savings and retirement business. Excluding Aegon UK, the Group employs around 12,100 people worldwide (2025: around 12,500).

2 Material accounting policies information and estimates

2.1 Basis of presentation

The condensed consolidated interim financial statements as at, and for the six-month period ended, June 30, 2026 (‘first half year 2026’ or ‘1H 2026’), have been prepared in accordance with IAS 34 ‘Interim Financial Reporting’, as issued by International Accounting Standards Board (hereafter ‘IFRS’). They do not include all of the information required for a full set of financial statements prepared in accordance with IFRS and should therefore be read together with the 2025 consolidated financial statements of Aegon Ltd. as included in the Annual Report on Form 20-F 2025 (Annual Report 2025), which is available on its website www.aegon.com.

Certain income statement related amounts in prior period have been reclassified due to the discontinued operations presentation for Aegon UK. These reclassifications had no effect on net income or shareholders’ equity.

The condensed consolidated interim financial statements are presented in euros (EUR) and all values are rounded to the nearest million unless otherwise stated. The consequence is that the rounded amounts may not add up to the rounded total in all cases.

2.2 New accounting policies

The accounting policies and methods of computation applied in the condensed consolidated interim financial statements are the same as those applied in the 2025 consolidated financial statements, except for the following IFRS standards and amendments that became effective for Aegon from January 1, 2026:

 

  Annual Improvements Volume 11 (issued on July 18, 2024)
  Amendments to IFRS 9 and IFRS 7: Classification and Measurement of Financial Instruments (issued on May 30, 2024)
  Amendments to IFRS 9 and IFRS 7: Contracts Referencing Nature-dependent Electricity (issued on December 18, 2024)

These amendments did not have a material impact on the financial statements of Aegon.

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 17   

 


Table of Contents
LOGO  
   
   

 

2.3 Judgements and critical accounting estimates

In preparing these consolidated financial statements, Aegon has made judgements, estimates and assumptions that affect the application of the Group’s accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual outcomes may differ from these estimates.

Included among the material (or potentially material) reported amounts and disclosures that require extensive use of estimates are the fair value of certain investments and derivatives (please refer to note 10 Fair value), the measurement of (re)insurance contracts and investment contracts with discretionary participation features, furthermore non-financial assumptions (please refer to note 12 (Re)Insurance contracts and investment contracts with discretionary participation features), and the measurement of the expected credit loss (or “ECL”) allowance and economic variable assumptions (please refer to note 15 Financial risks).

Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to estimates are recognized prospectively.

3 Segment information

Aegon’s operating segments are based on the businesses as presented in internal reports that are regularly reviewed by the Executive Director, who is regarded as the chief operating decision maker. The segment information is prepared by consolidating on a proportionate basis Aegon’s joint ventures (JVs) and associated companies except for its approximate 24% stake in a.s.r. The result of associate a.s.r. is included in Other income / (charges).

3.1 Segment results

The following table presents Aegon’s segment results. As from the date of the agreement of the sale, United Kingdom segment is classified as discontinued operations and its results are presented in Other income/(charges).

 

1H 2026   Americas    

United

 Kingdom

   

Interna-

tional

   

Asset

Manage-

ment

   

Holding

and other

activities

   

Elimi-

nations

   

Segment

total

   

JVs and

associates

elimi-

nations

   

Consoli-

dated

 

Operating result

    648       -       123       150       (117     (1     804       166       970  
Fair value items     25       -       10       (5     (16     (22     (7     (22     (29
Realized gains / (losses) on investments     56       -       1       -       -       -       57       (1     56  
Impairment (losses) / reversals     19       -       1       -       -       -       21       (1     20  

Non-operating items

    101       -       13       (5     (16     (22     71       (23     48  
Other income / (charges)     (343     10       11       (6     212       (44     (160     (204     (364

Result before tax

    406       10       147       140       79       (67     715       (62     653  
Income tax (expense) / benefit     (67     -       (44     (35     25       14       (107     62       (45

Net result

    339       10       103       104       104       (53     608       -       608  
Inter-segment result     (61     (41     124       2       29       (53      

Revenues

                 
Insurance contracts: direct part.     463       -       2       -       -       -       465       -       464  
Insurance contracts: without direct part.     3,687       -       696       -       -       (19     4,365       (582     3,783  
Investment contracts with DPF: direct part.     -       -       4       -       -       -       4       (4     -  
Investment contracts with DPF: without direct part.     -       -       1       -       -       -       1       (1     -  

Insurance revenue

    4,150       -       703       -       -       (19     4,835       (587     4,247  
Interest revenue on financial instruments calculated using the effective interest method     1,504       -       52       1       15       (2     1,570       (28     1,542  
Interest income from instruments measured at FVPL     141       -       2       4       -       -       147       (2     145  
Other investment income     6       -       71       9       103       (103     87       (78     8  
Fee and commission income     723       -       15       498       -       (121     1,115       (107     1,008  
Other revenues     -       -       13       5       -       -       19       (19     -  

Total revenues

    6,524       -       857       517       118       (244     7,772       (821     6,950  
Inter-segment revenues     73       -       -       68       103                                  

 

1H 2025   Americas     United
Kingdom 1
    Interna-
tional
   

Asset
Manage-

ment

   

Holding

and other
activities

    Elimi-
nations
   

Segment

total

   

JVs and

associates

elimi-

nations

    Consoli-
dated
 

Operating result

    627       -       99       104       (117     28       741       12       753  
Fair value items     40       -       (38     (2     31       126       158       (2     156  
Realized gains / (losses) on investments     (73     -       19       -       -       -       (54     (20     (74
Impairment (losses) / reversals     (1     -       (2     (2     -       -       (5     3       (2

Non-operating items

    (34     -       (21     (4     31       126       98       (18     80  
Other income / (charges)     (326     45       (1     (13     48       119       (128     (50     (177

Result before tax

    267       45       77       86       (38     273       711       (56     656  
Income tax (expense) / benefit     (7     -       (31     (24     16       (59     (106     56       (50

Net result

    260       45       46       63       (22     214       606       -       606  
Inter-segment result     (423     (40     56       62       132       214        

Revenues

                 
Insurance contracts: direct part.     521       -       1       -       -       -       522       -       522  
Insurance contracts: without direct part.     3,935       -       942       -       -       (20     4,857       (821     4,036  

Insurance revenue

    4,456       -       943       -       -       (20     5,379       (821     4,558  
Interest revenue on financial instruments calculated using the effective interest method     1,608       -       31       1       25       (4     1,660       (2     1,658  
Interest income from instruments measured at FVPL     143       -       1       10       -       -       154       -       154  
Other investment income     9       -       65       15       496       (496     89       (79     10  
Fee and commission income     859       -       13       322       -       (75     1,119       (89     1,030  
Other revenues     -       -       18       1       -       -       19       (19     -  

Total revenues

    7,076       -       1,070       348       521       (595     8,420       (1,009     7,410  
Inter-segment revenues     21       -       -       76       498                                  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

 

 

 

 18 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 3  

   
   

 

Operating result reconciliation

The reconciliation from Operating result to Result before tax from continuing operations, being the most comparable IFRS measure, is presented in the table below. For items that cannot be directly reconciled to the notes, the explanation appears below the table.

 

      Note        1H 2026       1H 2025 2  

Result before tax from continuing operations

        601       570  

Elimination of share in earnings of joint ventures and associates

        (166     (12

Insurance service expenses

     4        531       274  

Net income / (expenses) on reinsurance held

     4        (192     (14

Net fair value change of financial investments at FVPL, other than derivatives

     5        (545     (425

Net fair value change of derivatives

     5        -       (5

Realized gains and losses on financial investments

     5        (40     30  

Net fair value change on investments in real estate

     5        1       (12

Impairment (losses) / reversals

     5        (20     2  

Insurance finance income / (expenses)

     5        552       239  

Net reinsurance finance income / (expenses) on reinsurance held

     5        -       13  

Fee and commission income

     6        -       (6

Commissions and expenses

     7        63       48  

Other income

        (26     -  

Other charges

        1       (3

Effects related to discontinued operations

              41       40  

Operating result

        804       741  

Tax effect1

        (157     (158
       

Operating result after tax

              646       583  

 

1 

Tax effect was calculated using the respective operating segment’s statutory rate and presented on consolidated basis.

2 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

 

  Insurance service expenses are mainly driven by two items:
  °    Assumption changes on onerous contracts amounting to a loss of EUR 511 million (2025: loss of EUR 181 million), which is included in Other income / (charges).
  °    Change in value of VFA products that result in (a reversal of) onerous contracts, amounting to a gain of EUR 2 million (2025: loss of EUR 41 million), which is included in Fair value items.
  Net income / (expenses) on reinsurance held mainly consist of assumption changes that relate to (a reversal of) underlying onerous contracts, amounting to a gain of EUR 185 million (2025: gain of EUR 14 million), which is included in Other income / (charges).
  Net fair value change of financial investments at fair value through profit or loss, other than derivatives reflects the over- or underperformance of investments and guarantees held at fair value for which the expected long-term return is included in the operating result.
  Insurance finance income / (expenses) mainly relates to changes in the fair value of VFA products, amounting to a loss of EUR 552 million (2025: loss of EUR 239 million), which is included in Fair value items.
  Net reinsurance finance income / (expenses) on reinsurance held relate to changes in discount rates and is included in Fair value items.
  Commissions and expenses, which are included in Other income / (charges), relate to items that cannot be directly allocated to a specific line of business and restructuring charges.

3.2 Investments

Amounts included in the table below are presented on an IFRS basis, which means that investments in joint ventures and associates are not consolidated on a proportionate basis. Instead, these investments are included on a single line using the equity method of accounting.

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 19   

 


Table of Contents
LOGO  
   
   

 

June 30, 2026

     Americas       

United

Kingdom

 

 

     International       

Asset

Management

 

 

    

Holding

and other

activities


 

 

       Total  
 Shares      212        -        60        10        -        282  
 Debt securities      51,233        -        1,162        96        -        52,491  
 Unconsolidated investment funds      97,254        -        241        -        -        97,495  
 Loans      9,557        -        3        -        11        9,571  
 Other financial assets      6,937        -        75        283        -        7,294  
 Investments in real estate      35        -        18        -        -        53  
 Total investments on balance sheet      165,228        -        1,559        389        11        167,187  
 Off-balance sheet investments third parties      218,372        -        8,444        286,659        -        513,475  
Total revenue-generating investments      383,599        -        10,003        287,048        11        680,662  
Investments                  
Financial assets measured at FVOCI                  
 - Backing insurance contracts without direct part.      42,305        -        1,202        -        -        43,506  
 - Non-insurance related assets      8,955        -        1        79        -        9,034  
Financial assets measured at FVPL                  
 - Backing direct part. insurance contracts      68,985        -        273        -        -        69,258  
 - Backing insurance contracts without direct part.      6,376        -        43        -        -        6,419  
 - Non-insurance related assets      29,099        -        20        275        -        29,394  
Financial assets measured at amortized cost      9,474        -        1        36        11        9,522  
 Investments in real estate      35        -        18        -        -        53  
 Total investments on balance sheet      165,228        -        1,559        389        11        167,187  
 Investments in joint ventures      -        -        1,140        562        -        1,702  
 Investments in associates      80        -        -        284        2,397        2,761  
 Other assets 1      25,072        14        4,406        561        10,759        27,830  
 Assets held for sale      -        138,246        -        -        -        138,246  
Consolidated total assets      190,380        138,260        7,106        1,796        13,168        337,725  

 

1 

Other assets total eliminates intercompany transactions of EUR 12,984 million.

 

December 31, 2025

     Americas       

United

Kingdom

 

 

     International       

Asset

Management

 

 

    

Holding

and other

activities


 

 

       Total  

 Shares

     211        15,315        60        9        -        15,595  
 Debt securities      48,104        6,871        1,125        102        -        56,202  
 Unconsolidated investment funds      92,292        98,164        215        -        -        190,671  
 Loans      9,753        1,714        3        -        11        11,481  
 Other financial assets      7,900        2,627        67        119        -        10,713  
 Investments in real estate      24        437        19        -        -        479  
 Total investments on balance sheet      158,284        125,128        1,487        230        11        285,141  
 Off-balance sheet investments third parties      220,501        158,105        4,602        223,228        -        606,437  
Total revenue-generating investments      378,786        283,233        6,089        223,459        11        891,578  
Investments                  
Financial assets measured at FVOCI                  
 - Backing insurance contracts without direct part.      39,952        -        1,158        -        -        41,109  
 - Non-insurance related assets      8,540        -        7        100        -        8,648  
Financial assets measured at FVPL                  
 - Backing direct part. insurance contracts      65,746        43,592        243        -        -        109,580  
 - Backing insurance contracts without direct part.      6,811        990        43        -        -        7,845  
 - Backing direct part. investment contracts      -        21,441        -        -        -        21,441  
 - Non-insurance related assets      27,540        58,668        18        94        -        86,320  
Financial assets measured at amortized cost      9,671        -        1        36        11        9,719  
 Investments in real estate      24        437        19        -        -        479  
 Total investments on balance sheet      158,284        125,128        1,487        230        11        285,141  
 Investments in joint ventures      -        -        1,065        502        -        1,566  
 Investments in associates      78        -        -        296        2,264        2,638  
 Other assets 1      23,859        1,795        4,416        523        10,485        27,888  
Consolidated total assets      182,221        126,923        6,968        1,551        12,760        317,233  

 

1 

Other assets total eliminates intercompany transactions of EUR 13,190 million.

 

 

 

 20 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 4  

   
   

 

3.3 (Re)Insurance contracts and investment contracts with discretionary participation feature (DPF)

 

       Americas     

United

 Kingdom

    International      Eliminations        Total  

June 30, 2026

            

Insurance contracts

            

Direct participation contracts

     70,145        -       274        -       70,419  

Without direct participation contracts

     66,233        -       4,907        (4,218     66,922  

Contracts measured under the PAA

     -        -       50        -       50  

Investment contracts with DPF

            

Without direct participation contracts

     -        -       20        -       20  
           
Insurance contracts and investment contracts with DPF      136,378        -       5,250        (4,218     137,410  

Reinsurance contracts held

     17,298        -       3,967        (4,091     17,173  

December 31, 2025

            

Insurance contracts

            

Direct participation contracts

     67,074        44,188       246        -       111,508  

Without direct participation contracts

     63,355        517       4,918        (4,292     64,497  

Contracts measured under the PAA

     -        -       44        -       44  

Investment contracts with DPF

            

Direct participation contracts

     -        21,269       -        -       21,269  

Without direct participation contracts

     -        -       12        -       12  
           
Insurance contracts and investment contracts with DPF      130,429        65,974       5,220        (4,292     197,331  

Reinsurance contracts held

     17,086        (3     3,981        (4,106     16,958  

4 Insurance service result

 

           1H 2026           1H 2025  1 

Insurance revenue

    

Expected insurance claims and expenses

     3,396       3,698  

Earnings released from CSM

     391       387  

Release of risk adjustment

     118       127  

Recovery of acquisition cash flows

     275       273  

Other

     6       18  

Contracts measured under Non-PAA

     4,186       4,503  

Contracts measured under the PAA

     61       56  

Total Insurance revenue

     4,247       4,558  

Insurance service expenses

    

Incurred claims and expenses

     (3,344     (4,074

Onerous contract losses (and reversals)

     (880     (624

Amortization of acquisition cash flows

     (275     (273

Contracts measured under Non-PAA

     (4,499     (4,972

Contracts measured under PAA

     (66     (61

Total Insurance service expenses

     (4,565     (5,033

Net income / (expenses) on reinsurance held

    

Assumption changes that adjust underlying onerous contracts

     185       14  

Experience adjustments that adjust underlying onerous contracts

     265       259  

CSM recognized for service received

     (18     (3

Release of risk adjustment

     (35     (38

Experience adjustments on current service

     (26     355  

Gain on retrospective reinsurance for incurred claims

     1       1  

Reversals of loss recovery component from onerous underlying contracts

     1       -  

Contracts measured under Non-PAA

     372       588  

Contracts measured under PAA

     -       -  

Net income / (expenses) on reinsurance held

     372       588  

Insurance service result

     54       113  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

The following table shows the revenue recognized on insurance contracts by transition method. Other contracts comprise contracts transitioned under the full retrospective approach and contracts issued after the transition to IFRS 17.

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 21   

 


Table of Contents
LOGO  
   
   

 

Revenue recognized on insurance contracts in-force        1H 2026         1H 2025 1  

Transitioned under the modified retrospective approach

     191       234  

Transitioned under the fair value approach

     3,451       3,814  

Other contracts

     605        510   

Total revenue recognized on insurance contracts

     4,247       4,558  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

5 Total net investment result

 

          1H 2026         1H 2025 1  

Insurance net investment result

     313       393  

Other net investment result

     125       163  

Financing net investment result

     (92     (91

Total net investment result

       346         465  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

5.1 Insurance net investment result

 

     Insurance contracts       1H 2026  
        Direct part.        Without direct part.       Total  1 

Insurance investment return

      
Interest revenue on financial instruments calculated using the effective interest method      -       1,231       1,231  

Interest income from instruments measured at FVPL

     -       105       105  

Other investment income

     -       5       6  

Results from financial transactions

     4,610       708       5,318  

Impairment (losses) / reversals

     -       16       16  
Interest expenses      -       (39     (39

Profit or loss impacts

     4,611       2,027       6,637  

Unrealized gains / (losses) on financial assets (FVOCI)

     -       (565     (565
Realized gains / (losses) on disposal of financial assets (FVOCI)      -       (5     (5

OCI impacts

     -       (570     (570

Total insurance investment return

     4,611       1,457       6,067  

Insurance finance income / (expenses) – General model

      

Interest accreted to insurance contracts

     -       (1,488     (1,488

Interest rate and other financial assumption changes

     -       (207     (208
Revaluation of changes in non-financial assumptions and experience adjustments to current interest rates      -       50       50  

Insurance finance income / (expenses) – Variable fee approach

      
Change in fair value of underlying assets      (5,228     -       (5,228
Change in fulfillment value - risk mitigation option      615       -       615  

Total insurance finance income / (expenses)

     (4,613     (1,645     (6,259

Represented by:

      

Amounts recognized in profit or loss

     (4,616     (2,041     (6,657

Amounts recognized in OCI

     3       396       398  

Reinsurance finance income / (expenses) on reinsurance held

      

Interest accreted to reinsurance contracts

     -       339       339  

Interest rate and other financial assumption changes

     -       (134     (134
Revaluation of changes in non-financial assumptions and experience adjustments to current interest rates      -       (35     (35

Changes in risk of non-performance of reinsurers

     -       (7     (7

Total reinsurance finance income / (expenses) on reinsurance held

     -       163       163  

Represented by:

      

Amounts recognized in profit or loss

     -       332       332  

Amounts recognized in OCI

     -       (169     (169

Insurance net investment result

     (2     (25     (29

Represented by:

      

Amounts recognized in profit or loss

     (5     318       313  

Amounts recognized in OCI

     3       (343     (341

 

1 

Investment contracts with DPF - Without direct part. includes EUR (2) million in line Total insurance finance income / (expenses) and Insurance net investment result.

 

 

 

 22 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 6  

   
   

 

     Insurance contracts        1H 2025 1  
        Direct part.        Without direct part.       Total  

Insurance investment return

      
Interest revenue on financial instruments calculated using the effective interest method      -       1,364       1,364  

Interest income from instruments measured at FVPL

     -       111       111  

Other investment income

     -       7       7  

Results from financial transactions

     3,705       110       3,814  

Impairment (losses) / reversals

     -       (1     (1
Interest expenses      -       (73     (73

Profit or loss impacts

     3,705       1,517       5,223  

Gains / (losses) on investments in equity instruments (FVOCI)

     -       (1     (1

Unrealized gains / (losses) on financial assets (FVOCI)

     -       745       745  
Realized gains / (losses) on disposal of financial assets (FVOCI)      -       76       76  

OCI impacts

     -       821       821  

Total insurance investment return

     3,705       2,338       6,044  

Insurance finance income / (expenses) – General model

      

Interest accreted to insurance contracts

     -       (1,533     (1,533

Interest rate and other financial assumption changes

     -       (827     (827
Revaluation of changes in non-financial assumptions and experience adjustments to current interest rates      -       150       150  

Insurance finance income / (expenses) – Variable fee approach

      
Change in fair value of underlying assets      (3,637     -       (3,637
Change in fulfillment value - risk mitigation option      318       -       318  

Total insurance finance income / (expenses)

     (3,320     (2,210     (5,530

Represented by:

      

Amounts recognized in profit or loss

     (3,324     (1,773     (5,097

Amounts recognized in OCI

     4       (437     (433

Reinsurance finance income / (expenses) on reinsurance held

      

Interest accreted to reinsurance contracts

     -       280       280  

Interest rate and other financial assumption changes

     -       102       102  
Revaluation of changes in non-financial assumptions and experience adjustments to current interest rates      -       (54     (54

Changes in risk of non-performance of reinsurers

     -       1       1  

Total reinsurance finance income / (expenses) on reinsurance held

     -       329       329  

Represented by:

      

Amounts recognized in profit or loss

     -       267       267  

Amounts recognized in OCI

     -       62       62  

Insurance net investment result

     385       457       843  

Represented by:

      

Amounts recognized in profit or loss

     381       12       393  

Amounts recognized in OCI

     4       446       450  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

5.2 Results from financial transactions

 

     1H 2026     1H 2025 1  
        Insurance      Non-insurance       Insurance     Non-insurance  

Fair value gains and losses derivatives

     154        (3     79       1  

Fair value changes of financial assets at FVPL

     5,121        2,259       3,760       1,980  

Other

     43        (4     (24     6  

Results from financial transactions

     5,318        2,252       3,814       1,987  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

6 Fees and commission income

 

      1H 2026      1H 2025 1  

Fee from asset management and insurance distribution

     969        987  

Other fee and commission income

     39        43  

Fee and commission income

          1,008             1,030  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 23   

 


Table of Contents
LOGO  
   
   

 

7 Other operating expenses

Other operating expenses reflect the expenses related to the non-insurance business. The table below also includes the insurance related expenses which are presented as insurance service expenses in the income statement.

 

     1H 2026     1H 2025 1  
        Insurance     Non-Insurance       Insurance     Non-Insurance  

Policyholder claims and benefits

     (2,769     -       (3,450     -  

Onerous contract losses (and reversals)

     (878     -       (626     -  

Commissions

     (814     (444     (737     (470

Handling and clearing fees

     -       (8     -       (13

Right-of-use assets – interest expense

     -       (1     -       (1

Employee expenses

     (283     (459     (219     (522

Administration expenses

     (188     (283     (263     (217

Deferred transaction expenses

     -       17       -       20  

Amortization of deferred expenses

     -       (11     -       (10

Amortization of other intangibles

     -       (8     -       (8

Total

     (4,932     (1,197     (5,296     (1,220

Amounts attributed to acquisition cash flows

     654       -       547       -  

Amortization of acquisition cash flows

     (275     -       (273     -  

Amortization of acquisition cash flows PAA

     (12     -       (11     -  

Total other operating expenses

     (4,565     (1,197     (5,033)       (1,220)  

 

1 

1H 2025 figures are restated as Aegon UK is classified as discontinued operations.

8 Income tax

The income tax for 1H 2026 includes recurring non-taxable income such as the dividend received deduction in the United States and income on the stake of a.s.r. and tax credits in the United States from investments that provide affordable housing to individuals and families that meet median household income requirement. These beneficial tax impacts are offset by valuation allowance for tax losses.

9 Investments 

 

     Insurance contracts      Investment contracts
with DPF
    

Non-Insurance

related

     Total  
June 30, 2026     Direct part.      Without direct
part.
     Direct part.                  

FVOCI – with recycling

     -        43,497        -        9,033        52,531  

FVOCI – no recycling

     -        9        -        1        10  

Amortized cost

     -        7,170        -        2,352        9,522  

FVPL – designated

     69,258        641        -        28,287        98,187  

FVPL – mandatory

     -        5,778        -        1,107        6,884  

Total financial assets (excl. derivatives)

     69,258        57,095        -        40,781        167,134  

Investments in real estate

     -        53        -        -        53  

Total investments

     69,258        57,148        -        40,781        167,187  

December 31, 2025

                                            
FVOCI – with recycling      -        41,100        -        8,647        49,747  

FVOCI – no recycling

     -        9        -        1        10  

Amortized cost

     -        7,443        -        2,276        9,719  

FVPL – designated

     109,580        1,637        21,441        85,222        217,880  

FVPL – mandatory

     -        6,207        -        1,098        7,306  

Total financial assets (excl. derivatives)

     109,580        56,397        21,441        97,244        284,662  
Investments in real estate      217        42        132        87        479  

Total investments

     109,798        56,439        21,573        97,331        285,141  

Following the announcement of the agreement with Standard Life Plc., Aegon UK was classified as held for sale which led to a material decrease in Aegon’s investments as of June 30, 2026. Please refer to note 19 Discontinued operations.

 

 

 

 24 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 10 

   
   

 

Financial assets, excluding derivatives, by measurement category 

 

Investments - Aegon risk

June 30, 2026

  

FVOCI

(recycling)

    

FVOCI

(no recycling)

    

Amortized

cost

    

FVPL

(designated)

    

FVPL

(mandatory)

     Total      Fair value  

Shares

     -        10        -        -        247        257        257  

Debt securities

     50,293        -        36        554        1,604        52,486        52,486  

Money market and other short-term investments

     2,209        -        -        21        1,068        3,299        3,299  

Deposits with financial institutions

     -        -        11        -        -        11        11  

Loans

     -        -        9,475        84        -        9,558        8,694  

Other

     29        -        -        1        3,966        3,996        3,996  

Total

     52,531        10        9,522        659        6,884        69,606        68,742  

December 31, 2025

                                                              

Shares

     -        10        -        -        263        273        273  

Debt securities

     47,411        -        36        1,123        1,315        49,884        49,884  

Money market and other short-term investments

     2,308        -        -        146        1,722        4,176        4,176  

Deposits with financial institutions

     -        -        11        -        -        11        11  

Loans

     -        -        9,672        82        -        9,754        8,985  

Other

     28        -        -        716        4,005        4,749        4,749  

Total

          49,747                 10              9,719              2,066             7,306             68,848             68,078  

 

Investments - Policyholder risk       June 30, 2026       December 31, 2025  

Shares

     25        15,321  

Debt securities

     6        6,318  

Money market and other short-term investments

     -        1,788  

Unconsolidated investment funds

     97,495        190,671  

Deposits with financial institutions

     2        1,716  

Total

     97,527        215,814  

10 Fair value

The following tables provide an analysis of financial instruments recorded at fair value on a recurring basis by level of the fair value hierarchy.

 

     Fair value hierarchy  
June 30, 2026    Level I      Level II      Level III      Total  

Shares

     5        -        5        10  

Debt securities

     4,350        45,248        695        50,293  

Money market and other short-term investments

     1,812        396        1        2,209  

Other investments at fair value

     -        29        -        29  
         

Total financial assets measured at FVOCI

     6,167        45,673        701        52,541  

Shares

     185        13        49        247  

Debt securities

     12        2,019        127        2,158  

Money market and other short-term investments

     1,089        -              -        1,089  

Loans

           -              -        84             84  

Other investments at fair value

     21        2        3,944        3,967  

Derivatives

     60        621        -        681  

Investments - Policyholder risk

     76,213        21,218        96        97,527  

Total financial assets measured at FVPL

     77,579        23,873        4,299        105,752  

Total financial assets measured at fair value

     83,746        69,546        5,000        158,293  

Investment contracts without DPF - Policyholder risk

     -        28,269        -        28,269  

Derivatives

     8        1,262        -        1,269  

Total financial liabilities measured at fair value

     8        29,531        -        29,538  

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 25   

 


Table of Contents
LOGO  
   
   

 

     Fair value hierarchy  
December 31, 2025    Level I      Level II      Level III      Total  

Shares

     5        -        5        10  

Debt securities

     4,165        42,717        528        47,411  

Money market and other short-term investments

     2,102        207        -        2,308  

Other investments at fair value

     -        27        1        28  
         

Total financial assets measured at FVOCI

     6,272           42,951        533           49,757  

Shares

     179        30        54        263  

Debt securities

     253        2,075        110        2,438  

Money market and other short-term investments

     1,708        160        -        1,868  

Loans

     -        -        82        82  

Other investments at fair value

     18        716            3,987        4,721  

Derivatives

     14        464        8        485  

Investments - Policyholder risk

        89,715        125,710        389        215,814  
         

Total financial assets measured at FVPL

     91,886        129,156        4,630        225,671  

Total financial assets measured at fair value

     98,158        172,107        5,163        275,428  

Investment contracts without DPF - Policyholder risk

     -        85,161        -        85,161  

Derivatives

     50        1,419        -        1,469  

Total financial liabilities measured at fair value

     50        86,580        -        86,630  

There have been no changes in fair value valuation methods compared to Annual Report 2025.

Significant transfers between Level I, Level II, and Level III

There were significant transfers between Level II and Level III during 1H 2026. Several ABS investments in the Americas were reported in Level II as they were being priced using the trade price. As of June 30, 2026, these debt securities are priced using uncorroborated broker pricing so moved to Level III. Aegon’s policy is to record transfers of assets and liabilities between Level I, Level II and Level III at their fair values from the beginning of each reporting period.

Movements in Level III financial instruments measured at fair value

The following table summarizes the change of all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level III), including realized and unrealized gains (losses) of all assets and liabilities and unrealized gains (losses) of all assets and liabilities still held at the end of the respective period.

 

    

On January

1, 2026

   

Total gains /

(losses) in

income

statement 1

   

Total gains /

(losses) in

OCI 2

   

 Purch-

ases

    Sales    

Settle-

ments

   

Net ex-

change
difference

   

Trans-

fers
from

levels

I and II

   

Transfers to

levels

I and II

   

Transfers

to disposal

groups

   

On

June 30,

2026

    Total URGL
for the
period 3
 

Shares

    5       -       -       -       -       -       -       -       -       -       5       -  

Debt securities

    528       4       5       78       (46     (51     17       162       (3     -       695       -  
Money markets and other short-term investments     -       -       -       1       -       -       -       -       -       -       1       -  
Other investments at fair value     1       -       -       -       -       -       -       -       -       -       -       -  

Total FVOCI

    533       4       5       79       (46     (51     17       162       (3     -       701       -  

Shares

    54       (2     -       4       (10     -       1       1       -       -       49       (2

Debt securities

    110       1       -       13       (22     (3     3       24       -       -       127       (1

Loans

    82       (1     -       1       -       -       2       -       -       -       84       (1

Other investments

    3,987       (156     -       147       (141     -       107       -       -       -       3,944       (90

Derivatives

    8       2       -       -       -       -       -       -       -       (10     -       -  

Investments -

                       
Policyholder risk     389       4       -       14       (10     -       4       -       -       (307     96       -  

Total FVPL

    4,630       (151     -       178       (183     (3     118       25       -       (316     4,299       (94

Total financial assets

    5,163       (147     5       257       (229     (53     136       188       (3     (316     5,000       (94

 

     

On

  January 1,
2025

    

Disposal of

a business

   

Total gains /

(losses) in

income

statement 1

   

Total gains /

(losses) in

OCI 2

   

Purch-

ases

     Sales    

Settle-

ments

   

Net ex-

change
differ-

ence

   

Trans-

fers

from

levels

I and II

    

Trans-

fers

to

levels

I and II

   

On

December

31, 2025

    

Total

URGL for

the
period 3

 
Shares      4        -       -       -       -        -       -       -       -        -       5        -  
Debt securities      799        -       7       5       124        (82     (86     (84     71        (226     528        -  
Other      -        -       -       (1     1        -       -       -       -        -       1        -  
Total FVOCI      803        -       7       5       125        (83     (86     (84     71        (226     533        -  
Shares      86        -       7       -       17        (46     -       (9     -        -       54        7  
Debt securities      107        -       -       -       2        (1     (5     (13     23        (2     110        -  
Loans      82        -       4       -       12        (5     -       (10     -        -       82        3  
Other investments      4,457        -       (9     -       463        (400     -       (525     -        -       3,987        16  
Derivatives      9        -       -       -       -        (1     -       -       -        -       8        (1
Investments - Policyholder risk      312        (14     (36     -       320        (38     -       (28     -        (127     389        1  
Total FVPL      5,053        (14     (35     -       815        (491     (5     (585     23        (129     4,630        26  
Total financial assets      5,856        (14     (28     5       940        (573     (90     (670     93        (355     5,163        26  

 

1 

Includes impairments and movements related to fair value hedges. Gains and losses are recorded in the line item Results from financial transactions of the income statement.

2 

Total gains and losses are recorded in line items Unrealized gains / (losses) on financial assets measured at FVOCI and Realized gains / (losses) on disposal of financial assets measured at FVOCI of the statement of comprehensive income.

3 

Total unrealized gains / (losses) for the period recorded in the P&L during which the financial instrument was in Level III.

 

 

 

 26 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 11 

   
   

 

Fair value information about assets and liabilities not measured at fair value

The following table presents the carrying values and estimated fair values of assets and liabilities, excluding assets and liabilities that are carried at fair value on a recurring basis.

 

     On June 30, 2026       On December 31, 2025   
          Carrying
amount
      Total estimated 
fair value 
         Carrying
amount
     Total estimated 
fair value 
 

Assets

           

Debt securities - held at amortized cost

     36        36        36        36  

Loans - held at amortized cost

     9,475        8,611        9,672        8,902  

Deposits with financial institutions - held at amortized cost

     11        11        11        11  

Liabilities

           

Subordinated borrowings - held at amortized cost

     1,503        1,317        1,461        1,312  

Trust pass-through securities - held at amortized cost

     102        119        99        118  

Borrowings - held at amortized cost

     2,230        2,295        1,982        2,059  

Investment contracts - held at amortized cost

     13,570        10,152        12,652        9,473  

Financial instruments for which carrying value approximates fair value

Certain financial instruments that are not carried at fair value are carried at amounts that approximate fair value, due to their short-term nature and generally negligible credit risk. These instruments include cash and cash equivalents, short-term receivables and accrued interest receivable, short-term liabilities, and accrued liabilities. These instruments are not included in the table above.

11 Shareholders’ equity and other equity instruments 

Issued share capital attributable to shareholders of Aegon Ltd. 

11.1 Share capital 

 

          June 30, 2026       December 31, 2025  

Share capital - par value

     229        229  

Share premium

     6,853        6,853  

Total share capital

     7,082        7,082  

Share capital - par value

                 

Balance on January 1

     229        241  

Shares withdrawn

     -        (12

Closing balance

     229        229  

No shares were withdrawn or cancelled in the 1H 2026. In December 2025, 79,677,562 common shares were cancelled, and 17,557,160 common shares B were cancelled.

11.2 Treasury shares

On the reporting date, Aegon Ltd. held 96,422,384 (2025: 68,791,547) of its own treasury common shares and 7,945,440 (2025: 7,945,440) own treasury common shares B with a par value of EUR 0.12 each.

2026

On June 30, 2026, Aegon completed its share buyback program which began on January 12, 2026, returning EUR 227 million to shareholders. Between January 12, 2026, and June 30, 2026, a total of 33,909,553 common shares were repurchased at an average price of EUR 6.6786 per share. Vereniging Aegon participated in this buyback for EUR 37 million. Aegon will use 4,033,295 common shares, equal to a share buyback amount of EUR 27 million, to meet its obligations resulting from share-based compensation plans for senior management and cancel the remainder of the repurchased shares in the second half of 2026.

2025

On December 15, 2025, Aegon completed its share buyback program, which initially began on July 1, 2025, as a EUR 200 million initiative and was later expanded, on August 25, 2025, by an additional EUR 200 million, bringing the total to EUR 400 million. Between July 1, 2025, and December 15, 2025, 61,197,437 common shares were repurchased at an average price of EUR 6.4772 per share. Vereniging Aegon participated in this program for EUR 71 million.

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 27   

 


Table of Contents
LOGO  
   
   

 

On June 30, 2025, Aegon completed its share buyback program, as announced on November 15, 2024, returning EUR 150 million to shareholders. Between January 13, 2025, and June 30, 2025, a total of 25,200,170 common shares were repurchased at an average price of EUR 5.9641 per share. The EUR 150 million share buyback program included approximately EUR 40 million to meet Aegon’s obligations arising from share-based compensation plans for senior management. Vereniging Aegon participated in this buyback for EUR 20 million.

In 2025, in total 6,862,976 common shares were sold at an average price of EUR 5.7516 per share, in connection with Aegon’s obligations resulting from the share-based compensation plans for senior management.

In December 2025, 79,677,562 common shares were cancelled at an average price of EUR 5.8066, and 17,557,160 common shares B were repurchased and cancelled at an average price of EUR 0.16.

11.3 Earnings per share

Basic earnings per share is calculated by dividing the net result attributable to owners, after the deduction of coupons on perpetual securities, by the weighted average number of common shares, excluding common shares purchased by the Company and held as treasury shares.

 

Continuing and discontinued operations         1H 2026          1H 2025  

Net result attributable to owners of Aegon Ltd.

     614       584  

Coupons on perpetual securities

     (37     (19

Net result attributable to owners for basic earnings per share calculation

     577       565  

Net result attributable to common shareholders

     574       562  

Net result attributable to common shareholders B

     3       3  

Weighted average number of common shares outstanding (in millions)

     1,489       1,573  

Weighted average number of common shares B outstanding (in millions)

     328       345  

Basic earnings per common share (EUR per share)

     0.39       0.36  

Basic earnings per common share B (EUR per share)

     0.01       0.01  

The diluted earnings per share equaled the basic earnings per share for all years disclosed, as there were no long-term incentive plans that were considered dilutive.

Earnings per share from discontinued operations is presented in note 19 Discontinued operations.

11.4 Dividend per share

Aegon declared final and interim dividends on common share and common share B for the year 2025 and 1H 2026, respectively. The dividend per share on common share are presented in the following table. The interim and final dividends on common share B, based on its financial rights, are 1/40th of a common share. Aegon distributes dividends in cash.

 

    

EUR per common share

Year    Interim    Final             Total 

2026

   0.21 1    n.a.    n.a.

2025

   0.19    0.21 2    0.40

 

1 

Proposed.

2 

Approved by AGM on June 10, 2026.

 

 

 

 28 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 12 

   
   

 

11.5 Revaluation reserves 

 

     

 Investments

FVOCI

   

 Real estate

held for own

use

   

 Cash flow

hedging

reserve

   

 Insurance

contracts

   

Investment

contracts

with DPF

   

 Reinsurance

contracts

held

      Total  

On January 1, 2026

     (2,434     8       469       1,821       -       (2,384     (2,519

Gross revaluation

     (683     -       65       399       (1     (169     (388
Net (gains) / losses transferred to income statement      (13     -       (42     -       -       -       (55
Movements in foreign currency translation and net foreign investment hedging reserves      (80     -       13       56       -       (69     (79

Tax effect

     113       -       (5     (86     -       36       59  

On June 30, 2026

     (3,097     8       501       2,191       (1     (2,586     (2,984

On January 1, 2025

     (4,426     9       724       2,795       -       (2,808     (3,706

Gross revaluation

     1,605       1       (97     (833     -       119       795  
Net (gains) / losses transferred to income statement      342       -       (127     -       -       -       215  
Movements in foreign currency translation and net foreign investment hedging reserves      464       (1     (79     (297     -       326       413  

Tax effect

     (419     -       49       174       -       (22     (218

Disposal of group assets

     -       (1     -       -       -       -       (1

Other

     -       -       -       (17     -       -       (17

On December 31, 2025

     (2,434     8       469       1,821       -       (2,384     (2,519

In 1H 2026, the movements in foreign currency translation were mainly driven by the strengthening of the USD exchange rate against the EURO.

The revaluation accounts for both investments measured at FVOCI and for real estate held for own use include unrealized gains and losses on these investments, net of tax. Upon sale, the amounts realized are recognized in the income statement (for FVOCI investments with recycling) or transferred to retained earnings (for real estate held for own use). The revaluation reserve also includes the loss allowance recognized for financial assets measured at FVOCI. In 1H 2026, the movement is mainly driven by the increase in interest rates.

The closing balances of the revaluation reserve for investments measured at FVOCI relate to the following instruments:

 

         June 30, 2026     December 31, 2025  

Shares

     3       3  

Debt securities

     (3,094     (2,431

Money market and other short-term investments

     (6     (6

Revaluation reserve for investments measured at FVOCI

     (3,097     (2,434

11.6 Other equity instruments

During 1H 2026, Aegon completed tender offers for five series of subordinated notes, which resulted in the reduction of outstanding Junior perpetual capital securities by EUR 217 million and Perpetual cumulative subordinated bonds by EUR 157 million. As of June 30, 2026, their combined balance amounted to EUR 1,003  million (December 31, 2025: EUR 1,377 million).

12 (Re)Insurance contracts and investment contracts with discretionary participation features

12.1 Contracts by measurement model

Below table presents the assets and liabilities balances of insurance contracts and reinsurance contracts held, by measurement model. This includes contracts measured under Premium allocation approach (PAA) and contracts measured under the General model and Variable fee approach (i.e. Non-PAA).

 

     June 30, 2026       December 31, 2025  
By measurement model     Non-PAA         PAA         Total        Non-PAA         PAA      Total  

Insurance contract assets

     16        -        16        18        -        18  

Insurance contract liabilities

     137,357        50        137,407        176,024        44        176,067  

Insurance contracts net balance

     137,341        50        137,391        176,006        44        176,049  

Reinsurance contract assets

     17,365        9        17,374        17,146        8        17,153  

Reinsurance contract liabilities

     201        -        201        195        -        195  

Reinsurance contracts net balance

     17,164        9        17,173        16,950        8        16,958  

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 29   

 


Table of Contents
LOGO  
   
   

 

All groups of investment contracts with discretionary participation features (DPF) were measured under Non-PAA and were in a liability position at the reporting date and comparative period.

12.2 Movements in carrying amounts on (re)insurance contracts and investment contracts with DPF

The following tables presents the reconciliation of the net carrying amounts of insurance contracts, reinsurance contracts held and investment contracts with DPF.

12.2.1 Movement schedules by type of liability (or asset)

  For insurance contracts and investment contracts with DPF - Liability for remaining coverage excluding loss component (LFRC), Loss component (LC) and Liability for incurred claims (LFIC)
  For reinsurance contracts held - Asset for remaining coverage excluding loss recovery component (AFRC), Loss recovery component (LRC) and Asset for incurred claims (AFIC).

 

$                 $                 $                 $                 $                 $                 $                 $                
                          1H 2026                          FY 2025  
Insurance contracts (Non-PAA) - by type    LFRC     LC     LFIC     Total     LFRC     LC     LFIC     Total  

Opening assets

     59       (27     (14     18       1,886       (1,373     (387     125  
Opening liabilities    141,597     2,829     31,597     176,024     159,857     1,252     27,209     188,318  

Net opening balance

     141,539       2,856       31,611       176,006       157,971       2,625       27,596       188,193  

Insurance revenue

     (4,265     -       -       (4,265     (8,906     -       -       (8,906

Incurred claims and expenses

     -       (222     3,592       3,370       -       (378     7,967       7,589  

Amortization of acquisition cash flows

     276       -       -       276       538       -       -       538  

Onerous contract losses (and reversals)

     -       888       -       888       -       1,139       -       1,139  
Adjustments for incurred claims    -     -     -     -     -     -     1     1  

Insurance service expenses

     276       666       3,593       4,535       538       762       7,967       9,267  

Investment components

     (2,106     -       2,106       -       (5,809     -       5,809       -  

Insurance service result

     (6,095     666       5,699       270       (14,177     762       13,776       361  

Insurance finance (income) / expenses

     5,285       49       -       5,334       18,005       138       -       18,143  

Cash flows

     (2,985     (206     (2,047     (5,238     (4,721     (353     (6,252     (11,326

Disposal of a business

     -       -       -       -       (7     -       -       (7

Transfers to disposal groups

     (42,936     (11     (29     (42,977     -       -       -       -  

Transfer (to)/from other headings

     -       -       -       -       (10     10       -       -  

Net exchange differences

     2,902       90       954       3,946       (15,522     (326     (3,510     (19,358

Net closing balance

     97,710       3,445       36,187       137,341       141,539       2,856       31,611       176,006  

Closing assets

     62       (29     (17     16       59       (27     (14     18  

Closing liabilities

     97,772       3,416       36,170       137,357       141,597       2,829       31,597       176,024  
                
                          1H 2026                          FY 2025  
Reinsurance contracts (Non-PAA) - by type    AFRC     LRC     AFIC     Total     AFRC     LRC     AFIC     Total  

Opening assets

     15,749       1,693       (296     17,146       15,965       475       (426     16,015  

Opening liabilities

     191       2       2       195       2,011       (1,270     (439     303  

Net opening balance

     15,558       1,690       (298     16,950       13,954       1,745       13       15,712  

Net expenses from reinsurance contracts

     (48     450       (29     372       308       254       275       837  

Other reinsurance finance income / (expenses)

     137       31       -       168       613       69       -       681  

Effect of reinsurer default risk changes

     (7     -       -       (7     2       -       -       2  

Total changes in the profit or loss and OCI

     82       481       (29     534       922       322       275       1,520  

Cash flows

     (654     (104     (29     (788     2,443       (166     (597     1,680  

Transfers to disposal groups

     4       -       -       4       -       -       -       -  

Net exchange differences

     418       55       (10     464       (1,761     (211     10       (1,961

Net closing balance

     15,408       2,122       (366     17,164       15,558       1,690       (298     16,950  

Closing assets

     15,603       2,125       (363     17,365       15,749       1,693       (296     17,146  

Closing liabilities

     195       2       4       201       191       2       2       195  

 

 

 

 30 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 12 

   
   

 

$                 $                 $                 $                 $                 $                 $                 $                
                          1H 2026                           FY 2025  
Investment contracts with DPF - by type    LFRC     LC     LFIC     Total     LFRC     LC      LFIC     Total  

Opening assets

     -       -       -       -       -       -        -       -  
Opening liabilities    21,278     2     1     21,281     22,332     -      -     22,332  

Net opening balance

     21,278       2       1       21,281       22,332       -        -       22,332  

Insurance revenue

     (19     -       -       (19     (77     -        -       (77

Incurred claims and expenses

     -       -       7       6       -       -        30       30  

Onerous contract losses (and reversals)

     -       (1     -       (1     -       2        -       2  

Insurance service expenses

     -       (1     7       6       -       2        30       32  

Investment components

     (838     -       838       -       (3,109     -        3,109       -  

Insurance service result

     (857     (1     844       (13     (3,186     2        3,139       (45

Insurance finance (income) / expenses

     (440     -       -       (440     2,916       -        -       2,916  

Cash flows

     99       -       (845     (746     394       -        (3,138     (2,744

Transfers to disposal groups

     (20,194     (1     -       (20,196     -       -        -       -  

Net exchange differences

     133       -       -       133       (1,177     -        -       (1,177
Net closing balance      20       -       -       20       21,278       2        1       21,281  

Closing assets

     -       -       -       -       -       -        -       -  

Closing liabilities

     20       -       -       20       21,278       2        1       21,281  

12.2.2 Movement schedules by measurement component

Measurement components comprise Best estimate liability (BEL), Risk adjustment (RA), and Contractual service margin (CSM).

 

$                 $                 $                 $                 $                 $                 $                 $                
                          1H 2026                          FY 2025  
Insurance contracts (Non-PAA) - by component    BEL     RA     CSM     Total     BEL     RA     CSM     Total  

Opening assets

     100       (35     (47     18       452       (323     (5     125  
Opening liabilities    164,531     3,134     8,359     176,024     176,063     3,295     8,959     188,318  

Net opening balance

     164,430       3,169       8,406       176,006       175,611       3,618       8,964       188,193  

Changes in estimates that adjust CSM

     (27     (70     96       -       (371     (78     449       -  

Changes in estimates that adjust onerous contracts

     717       143       -       859       1,069       29       -       1,098  

New contracts issued – non-onerous

     (468     79       390       -       (788     118       669       -  

New contracts issued – onerous

     19       10       -       29       25       17       -       42  

Changes that relate to future service

     241       162       486       888       (65     86       1,118       1,139  

Earnings released from CSM

     -       -       (431     (431     -       -       (930     (930

Release of risk adjustment

     -       (132     -       (132     -       (278     -       (278

Experience adjustments on current service

     (58     -       -       (58     439       -       -       439  

Revenue from policyholder tax expenses incurred

     3       -       -       3       (11     -       -       (11

Changes that relate to current service

     (55     (132     (431     (618     428       (278     (930     (780

Experience adjustments on incurred claims

     -       -       -       -       1       -       -       1  

Changes that relate to past service

     -       -       -       -       1       -       -       1  

Insurance service result

     186       30       54       270       364       (191     189       361  

General model

                

Interest accreted to insurance contracts

     1,301       62       130       1,493       2,654       141       226       3,021  

Interest rate and other financial assumption changes

     196       1       -       198       1,775       (4     -       1,771  
Revaluation of changes in non-financial assumptions and experience adjustments to current interest rates      (45     (4     -       (49     (138     10       -       (128

Variable fee approach

                

Change in fair value of the underlying assets

     4,309       -       -       4,309       14,316       -       -       14,316  

Change in fulfilment value - risk mitigation option

     (616     -       -       (616     (836     -       -       (836

Insurance finance (income) / expenses

     5,145       59       130       5,334       17,770       148       226       18,143  

Premiums received

     6,651       -       -       6,651       14,405       -       -       14,405  

Claims, benefits and expenses paid

     (11,240     -       -       (11,240     (24,576     -       -       (24,576

Acquisition costs paid

     (638     -       -       (638     (1,126     -       -       (1,126

Other

     (11     -       -       (11     (30     -       -       (30

Cash flows

     (5,238     -       -       (5,238     (11,326     -       -       (11,326

Disposal of a business

     -       -       -       -       (7     -       -       (7

Transfers to disposal groups

     (41,515     (218     (1,244     (42,977     -       -       -       -  

Other movements

     (41,515     (218     (1,244     (42,977     (7     -       -       (7

Net exchange differences

     3,651       85       210       3,946       (17,981     (405     (972     (19,358
Net closing balance      126,659       3,126       7,556       137,341       164,430       3,169       8,406       176,006  

Closing assets

     104       (38     (49     16       100       (35     (47     18  

Closing liabilities

     126,764       3,087       7,507       137,357       164,531       3,134       8,359       176,024  

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 31   

 


Table of Contents
LOGO  
   
   

 

$                 $                 $                 $                 $                 $                 $                 $                
                         1H 2026                          FY 2025  
Reinsurance contracts (Non-PAA) - by component   BEL     RA     CSM     Total     BEL     RA     CSM     Total  

Opening assets

    15,816       691       639       17,146       15,374       433       208       16,015  
Opening liabilities     172       (30     54       195       693       (361     (29     303  

Net opening balance

    15,644       721       585       16,950       14,681       794       237       15,712  

Changes in estimates that adjust CSM

    (53     13       41       -       (234     (20     254       -  
Changes in estimates that adjust underlying onerous contracts     476       (13     (12     450       591       9       18       618  
New reinsurance contracts recognized     (11     3       9       1       (200     60       141       1  

Reversals of loss recovery component

    -       -       1       1       -       -       -       -  

Changes that relate to future service

    411       2       37       451       157       50       413       620  

CSM recognized for service received

    -       -       (18     (18     -       -       (11     (11

Release of risk adjustment

    -       (35     -       (35     -       (72     -       (72

Experience adjustment on current service

    (26     -       -       (26     300       -       -       300  

Changes that relate to current service

    (26     (35     (18     (79     300       (72     (11     217  

Net income/ (expenses) on reinsurance held

    386       (32     19       372       457       (22     402       837  

Reinsurance finance income / (expenses)

    144       18       -       162       652       43       (12     683  

Premiums paid (net of commission)

    628       -       -       628       4,950       -       -       4,950  

Amounts received

    (1,415     -       -       (1,415     (3,270     -       -       (3,270

Other

    -       -       -       -       (1     -       -       (1

Cash flows

    (788     -       -       (788     1,680       -       -       1,680  

Transfers to disposal groups

    6       -       (2     4       -       -       -       -  

Net exchange difference

    427       20       17       464       (1,826     (94     (42     (1,961

Net closing balance

    15,819       726       619       17,164       15,644       721       585       16,950  

Closing assets

    15,998       685       682       17,365       15,816       691       639       17,146  

Closing liabilities

    179       (41     62       201       172       (30     54       195  

 

$                 $                 $                 $                 $                 $                 $                 $                
                         1H 2026                          FY 2025  
Investment contracts with DPF - by component   BEL     RA     CSM     Total     BEL     RA     CSM     Total  

Opening assets

    -       -       -       -       -       -       -       -  
Opening liabilities   20,940     97     245     21,281     21,987     112     233     22,332  

Net opening balance

    20,940       97       245       21,281       21,987       112       233       22,332  

Changes in estimates that adjust CSM

    24       (4     (20     -       (66     5       61       -  

Changes in estimates that adjust onerous contracts

    (1     -       -       (1     2       -       -       2  

New contracts issued – non-onerous

    (2     -       1       -       -       -       -       -  

Changes that relate to future service

    22       (4     (19     (1     (64     5       61       2  

Earnings released from CSM

    -       -       (9     (9     -       -       (37     (37

Release of risk adjustment

    -       (4     -       (4     -       (14     -       (14

Experience adjustments on current service

    -       -       -       -       4       -       -       4  

Changes that relate to current service

    -       (4     (9     (13     4       (14     (37     (47

Insurance service result

    22       (7     (28     (13     (60     (10     25       (45

General model

               
Changes in interest rates and other financial assumptions     1       -       -       1       -       -       -       -  

Variable fee approach

               

Change in fair value of the underlying assets

    (441     -       -       (441     2,916       -       -       2,916  

Insurance finance (income) / expenses

    (440     -       -       (440     2,916       -       -       2,916  

Premiums received

    106       -       -       106       413       -       -       413  

Claims, benefits and expenses paid

    (848     -       -       (848     (3,157     -       -       (3,157

Acquisition costs paid

    (2     -       -       (2     (2     -       -       (2

Other

    (1     -       -       (1     1       -       -       1  

Cash flows

    (746     -       -       (746     (2,744     -       -       (2,744

Transfers to disposal groups

    (19,891     (90     (214     (20,196     -       -       -       -  

Net exchange differences

    131       1       2       133       (1,159     (6     (13     (1,177
Net closing balance     15       -       4       20       20,940       97       245       21,281  

Closing assets

    -       -       -       -       -       -       -       -  

Closing liabilities

    15       -       4       20       20,940       97       245       21,281  

 

 

 

 32 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 12 

   
   

 

12.2.3 Movement schedules of contractual service margin by transition method

The table below presents the reconciliation of the contractual service margin recognized for contracts in force as of the transition date. The transition methods applied to these contracts include the Modified retrospective approach (MRA), Fair value approach (FVA) and Other applicable method.

 

   
     Insurance contracts     Reinsurance contracts held     Investment contracts with DPF  
   
      MRA     FVA     Other     Total     MRA      FVA     Other     Total     MRA      FVA     Other      Total  
   

On January 1, 2026

     879       4,192       3,335       8,406       -        245       340       585       -        244       -        245  
   

Changes in estimates that adjust CSM

     (167     355       (92     96       -        -       40       41       -        (23     2        (20
   
Changes in estimates that adjust onerous contracts      -       -       -       -       -        (9     (3     (12     -        -       -        -  
   

New contracts recognized

     -       -       390       390       -        -       9       9       -        -       1        1  
   

Earnings released from CSM

     (49     (234     (148     (431     -        (1     (17     (18     -        (9     -        (9
   

Insurance finance (income) / expenses

     1       72       57       130       -        (7     7       -       -        -       -        -  
   

Net exchange differences

     20       114       76       210       -        6       10       17       -        2       -        2  
   

Transfers to disposal groups

     -       (275     (969     (1,244     -        (2     -       (2     -        (214     -        (214
   
On June 30, 2026      684       4,223       2,649       7,556       -        232       387       619       -        -       4        4  

On January 1, 2025

     1,457       4,494       3,013       8,964       -        28       208       237       -        233       -        233  

Changes in estimates that adjust CSM

     (296     563       181       449       -        224       30       254       -        61       -        61  
Changes in estimates that adjust onerous contracts      -       -       -       -       -        18       -       18       -        -       -        -  

New contracts recognized

     -       -       669       669       -        -       141       141       -        -       -        -  

Earnings released from CSM

     (130     (483     (317     (930     -        9       (20     (11     -        (37     -        (37

Insurance finance (income) / expenses

     3       129       93       226       -        (23     11       (12     -        -       -        -  
   

Net exchange differences

     (156     (511     (305     (972     -        (11     (30     (42     -        (13     -        (13
On December 31, 2025      879       4,192       3,335       8,406       -        245       340       585       -        244       -        245  

12.3 Critical judgments and estimates

Compared to the insurance contracts related critical judgements and estimates (valuation methods, actuarial assumptions) applied in the Annual Report 2025, material changes were processed in 1H 2026 related to risk-free yield curves, illiquidity premium curves and changes in methods and inputs used to measure fulfilment cash flows.

12.3.1 Risk-free yield curve

Aegon has identified various rates available in the EUR, GBP and USD markets that can be used as a basis for the risk-free yield curve, including EURIBOR swap rates for EUR, reformed Sterling Overnight Index Average (SONIA) for GBP, and Secured Overnight Funding Rates (SOFR) and US Treasury rates for USD. EURIBOR rates are adjusted for credit risk by subtracting a credit risk allowance. No adjustment is made to overnight swap rates and US Treasury rates, as the credit risk of these instruments is deemed negligible.

A full risk-free yield curve is derived by first interpolating between tenors for which market data are available, and then extrapolating the yield curve beyond market-observable maturities. Discount rates converge to an ultimate forward rate (linear grading over a 10-year period is assumed for the USD and EUR). A uniform last liquid point for EUR and USD is set at 30 years, while GBP is set at 50 years. The ultimate forward rates reflect a long-term view on nominal interest rates and are set by management for each currency, taking into account expected real interest rates and long-term inflation, together with the current market environment. The current ultimate forward rate assumption is 3.40% (December 31, 2025: 3.40%).

Aegon reviews the risk-free last liquid point and ultimate forward rates at least annually which, although expected to be infrequent, may lead to assumption updates if there are significant changes in market conditions.

 

     June 30, 2026      December 31, 2025  
Risk-free yield curves (%)   

1

year

    

5

years

    

10

years

    

15

years

    

20

years

    

30

years

     1
year
     5
years
     10
years
     15
years
     20
years
     30
years
 

GBP

     3.99        4.07        4.38        4.68        4.86        4.90        3.54        3.67        4.04        4.36        4.54        4.59  

USD

     4.07        4.25        4.53        4.98        5.22        5.00        3.48        3.77        4.28        4.84        5.16        5.00  

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 33   

 


Table of Contents
LOGO  
   
   

 

Illiquidity premium (ILP)

Aegon updates the reference portfolio quarterly, and the ILP last liquid point and ILP ultimate forward rate are revised accordingly. The ILP curves of Aegon’s significant portfolios are presented below. These ILP curves are added to the risk-free yields of the currency in which the cash flows of the products are denominated.

 

          June 30, 2026      December 31, 2025  
ILP per portfolio (%)     Country     1
 year
     5
years
     10
years
     15
years
     20
years
     30
years
     1
 year
     5
years
     10
years
     15
years
     20
years
     30
years
 

Fixed Deferred Annuity

   US      0.90        0.98        1.07        1.16        1.16        1.17        0.92        0.99        1.06        1.15        1.16        1.16  

Indexed Universal Life

   US      1.08        1.12        1.15        1.20        1.20        1.21        1.01        1.07        1.13        1.19        1.19        1.20  

Long-Term Care

   US      0.83        0.84        0.85        1.06        1.15        1.32        0.82        0.83        0.84        1.06        1.14        1.31  

Traditional Life

   US      0.93        0.95        0.97        1.13        1.19        1.31        0.91        0.94        0.96        1.11        1.17        1.28  

Universal Life

   US      0.85        0.87        0.90        1.12        1.17        1.29        0.85        0.88        0.91        1.07        1.13        1.27  

Variable Annuities

   US      0.55        0.63        0.64        0.64        0.62        0.65        0.36        0.51        0.64        0.64        0.63        0.65  

Annuities

   UK      0.90        0.90        0.90        0.90        0.90        0.89        0.76        0.76        0.76        0.76        0.76        0.72  

Individual Protection

   UK      0.43        0.43        0.43        0.43        0.43        0.42        0.45        0.45        0.45        0.45        0.45        0.44  

12.3.2 Changes in methods and inputs used to measure fulfillment cash flows

During 1H 2026, Aegon conducted its annual review of assumptions and model updates for the Americas and TLB.

Non-financial assumption changes resulted in an unfavorable impact of EUR 304 million, mainly reflecting the more efficient use of withdrawals and surrenders of Variable Annuities policyholders together with addressing other policyholder behavior experience variances which resulted in higher-than-expected premium persistency in older Universal Life policies, higher- than-expected usage of accelerated living benefits and adverse lapse experience on Traditional Life policies. Further, mortality assumptions updates resulting in lower mortality improvement mainly for onerous, older Life policies also had an adverse impact.

However, these were partly offset by mortality assumption updates to lower future mortality in younger life insurance policies together with favorable mortality updates in annuities and from improved spread and profitability assumptions on the IUL product.

Of the total impact, EUR 333 million was recognized in the income statement and EUR 42 million was recognized in the OCI and, EUR 71 million increased the CSM.

12.4 Risk mitigation

Aegon has chosen to apply the risk mitigation option and recognize changes in the fulfillment value of products with direct participation in the profit or loss and OCI, rather than adjusting the CSM. The adjustment to the CSM that would otherwise have been made in 1H 2026 is EUR 615 million (1H 2025: EUR 318 million).

13 Investment contracts without discretionary participation features

 

        June 30, 2026      December 31, 2025  

Investment contracts without DPF - Aegon risk

     13,570        12,652  

Investment contracts without DPF - Policyholder risk

     28,269        85,161  
Total investment contracts without DPF      41,839        97,814  

 

     Aegon risk     Policyholder risk  
Movement schedule      1H 2026       FY 2025       1H 2026       FY 2025  

Opening balance

     12,652       12,592       85,161       79,078  

Deposits

     816       1,798       4,875       15,135  

Withdrawals

     (840     (1,653     (4,279     (12,788

Interest credited

     180       354       1,033       11,004  

Fund charges released

     (30     (15     (154     (384

Net exchange differences

     362       (1,535     1,121       (6,241

Transfer to / from other headings

     461       1,113       (453     (647

Transfers to disposal groups

     (31     -       (59,035     -  

Other movements

     (2     (2     -       4  
Closing balance      13,570       12,652       28,269       85,161  

 

 

 

 34 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 14  

   
   

 

14 Borrowings

 

         June 30, 2026        December 31, 2025  

Capital funding

     1,849        1,396  

Operational funding

     382        586  

Total borrowings

     2,230        1,982  

Capital funding increased by EUR 453 million mainly due to issuance of USD 500 million senior unsecured notes with a fixed coupon of 5.625% and a tenor of ten years. The notes were issued by Aegon Funding Company LLC and guaranteed on a senior unsecured basis by Aegon Ltd. The maturity date is May 7, 2036.

In 2026, the operational funding decreased mainly due to the paydown of Federal Home Loan Bank (FHLB) borrowings. This borrowing program is part of Aegon’s asset–liability management strategy.

15 Financial risks

There have been no material changes in financial risks as reported in Annual Report 2025, except for the economic variable assumptions and ECL information.

15.1 Economic variable assumptions

The most significant period-end assumptions used for the ECL estimate are set out below. The scenarios “base”, “upside” and “downside” were used for all portfolios.

 

June 30, 2026

     Scenarios        2027        2028        2029        2030      Units

Interest rates

     Base       4.36       4.42       4.48       4.47      Interest Rates: 10-Year Treasury Constant Maturities, (% p.a., NSA1)

Interest rates

     Upside       4.44       4.42       4.47       4.47      Interest Rates: 10-Year Treasury Constant Maturities, (% p.a., NSA1)

Interest rates

     Downside       3.50       4.00       4.27       4.40      Interest Rates: 10-Year Treasury Constant Maturities, (% p.a., NSA1)

Unemployment rate

     Base       4.66       4.55       4.50       4.57      (%, SA)

Unemployment rate

     Upside       3.78       3.96       3.86       4.02      (%, SA)

Unemployment rate

     Downside       8.40       6.99       5.87       5.04      (%, SA)

House Price Index

     Base       428.56       443.35       458.07       473.14      Existing Single-Family Home Price: Median, (Ths. USD, SA)

House Price Index

     Upside       460.16       476.97       498.41       517.39      Existing Single-Family Home Price: Median, (Ths. USD, SA)

House Price Index

     Downside       366.03       390.94       408.61       421.48      Existing Single-Family Home Price: Median, (Ths. USD, SA)

Domestic GDP

     Base       25,024.30       25,583.91       26,262.97       26,971.68      Bil. Ch. 2012 USD, SAAR2

Domestic GDP

     Upside       25,406.74       26,029.13       26,745.05       27,453.89      Bil. Ch. 2012 USD, SAAR2

Domestic GDP

     Downside       23,846.24       24,371.64       25,277.17       26,086.79      Bil. Ch. 2012 USD, SAAR2

Equity

     Base       6,961.56       7,398.77       8,012.41       8,622.30      Standard & Poor’s (S&P); Moody’s Analytics Forecasted

Equity

     Upside       7,413.18       7,927.83       8,354.24       8,935.02      Standard & Poor’s (S&P); Moody’s Analytics Forecasted

Equity

     Downside       4,985.49       5,672.73       6,935.66       7,861.56      Standard & Poor’s (S&P); Moody’s Analytics Forecasted

 

December 31, 2025

     Scenarios        2026        2027        2028        2029      Units

Interest rates

     Base       4.29       4.32       4.33       4.30      Interest Rates: 10-Year Treasury Constant Maturities, (% p.a., NSA1)

Interest rates

     Upside       4.39       4.41       4.33       4.30      Interest Rates: 10-Year Treasury Constant Maturities, (% p.a., NSA1)

Interest rates

     Downside       3.05       3.76       4.02       4.16      Interest Rates: 10-Year Treasury Constant Maturities, (% p.a., NSA1)

Unemployment rate

     Base       4.78       4.59       4.29       4.05      (%, SA)

Unemployment rate

     Upside       3.83       3.94       3.66       3.47      (%, SA)

Unemployment rate

     Downside       8.34       7.60       6.16       4.94      (%, SA)

House Price Index

     Base       429.08       438.87       455.20       471.22      Existing Single-Family Home Price: Median, (Ths. USD, SA)

House Price Index

     Upside       450.23       472.07       494.28       513.52      Existing Single-Family Home Price: Median, (Ths. USD, SA)

House Price Index

     Downside       362.72       383.66       404.10       420.99      Existing Single-Family Home Price: Median, (Ths. USD, SA)

Domestic GDP

     Base       24,484.94       24,932.78       25,485.10       26,129.71      Bil. Ch. 2012 USD, SAAR2

Domestic GDP

     Upside       24,887.20       25,401.41       26,012.56       26,724.26      Bil. Ch. 2012 USD, SAAR2

Domestic GDP

     Downside       23,372.80       23,689.06       24,425.29       25,270.54      Bil. Ch. 2012 USD, SAAR2

Equity

     Base       6,363.30       6,460.73       6,953.76       7,485.28      Standard & Poor’s (S&P); Moody’s Analytics Forecasted

Equity

     Upside       6,831.53       6,904.30       7,343.79       7,756.76      Standard & Poor’s (S&P); Moody’s Analytics Forecasted

Equity

     Downside       4,423.87       4,764.13       5,780.16       6,786.08      Standard & Poor’s (S&P); Moody’s Analytics Forecasted

 

1 

NSA: Not seasonally adjusted.

2 

SAAR: Seasonally adjusted annual rate.

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 35   

 


Table of Contents
LOGO  
   
   

 

The weightings assigned to each economic scenario were as follows:

 

Weightings

     Base          Upside          Downside  

On June 30, 2026

     40        30        30  

On December 31, 2025

     40        30        30  

Other forward-looking considerations not otherwise incorporated within the above scenarios, such as the impact of any regulatory, legislative, or political changes, have also been considered, but are not deemed to have a material impact, and therefore, no adjustment has been made to the ECL for such factors. This process is reviewed and monitored for appropriateness on a quarterly basis.

15.2 Information about amounts arising from ECL

Aegon regularly monitors industry sectors and individual debt securities for factors influencing the ECL allowance. These include credit risk-driven stage transfers, recognition or derecognition of financial instruments, and updates to model inputs such as probability of default (PD), exposure at default (EAD), and loss given default (LGD). Changes in models or assumptions, time-based discount unwinds, foreign exchange effects, and asset write-offs also impact ECL. For asset-backed securities, Aegon assesses cash flow trends and collateral levels. Investment portfolio ratings are based on a composite of S&P, Moody’s, Fitch, and internal assessments. The following tables detail changes in the loss allowance over the reporting period.

 

     Gross amount               ECL          

Debt securities

     Stage 1       Stage 2       Stage 3       Total       Stage 1       Stage 2       Stage 3    

1H 2026

    
(12-month
ECL)
 
 
   
(Lifetime
ECL)
 
 
   
(Lifetime
ECL) ¹
 
 
   
gross
amount
 
 
   
(12-month
ECL)
 
 
   
(Lifetime
ECL)
 
 
   
(Lifetime
ECL) ¹
 
 
    Total ECL  

Opening balance

     46,782       358       306       47,446       (188     (27     (131     (347

Acquisition

     5,100       4       3       5,107       (18     (1     (1     (19

Disposal

     (2,842     (43     (44     (2,928     10       1       29       40  

ECL transfer from stage 1 to stage 2

     (194     194       -       -       1       (1     -       -  

ECL transfer from stage 2 to stage 1

     12       (12     -       -       (1     1       -       -  

ECL transfer from stage 2 to stage 3

     -       (5     5       -       -       6       (6     -  

ECL transfer from stage 3 to stage 2

     -       14       (14     -       -       (7     7       -  

ECL transfer from stage 3 to stage 1

     13       -       (13     -       (2     -       2       -  

Impact on year-end ECL

     -       -       -       -       3       (5     (2     (4

Amortizations through income statement

     70       1       20       91       -       -       -       -  

Unrealized gains/losses through equity

     (659     (3     3       (659     -       -       -       -  

Movements related to fair value hedges

     (1     -       -       (1     -       -       -       -  

Change in models

     -       -       -       -       45       (3     4       46  

Other movements

     (1     -       -       (1     -       -       -       -  

Transfer to/from other headings

     (60     -       -       (60     -       -       -       -  

Net exchange differences

     1,312       13       8       1,332       (4     (1     (3     (8

Closing balance

     49,532       522       274       50,328       (154     (38     (100     (292

 

1 

Including purchased credit impaired.

 

 

 

 36 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 16  

   
   

 

     Gross amount               ECL          

Debt securities

     Stage 1       Stage 2       Stage 3       Total       Stage 1       Stage 2       Stage 3    

FY 2025

    
(12-month
ECL)
 
 
   
(Lifetime
ECL)
 
 
   
(Lifetime
ECL) ¹
 
 
   
gross
amount
 
 
   
(12-month
ECL)
 
 
   
(Lifetime
ECL)
 
 
   
(Lifetime
ECL) ¹
 
 
    Total ECL  

Opening balance

     51,529       335       383       52,247       (187     (41     (112     (341

Acquisition

     8,632       4       27       8,663       (29     -       (14     (43

Disposal

     (8,729     (146     (88     (8,963     30       15       28       73  

ECL transfer from stage 1 to stage 2

     (269     269       -       -       2       (2     -       -  

ECL transfer from stage 1 to stage 3

     (12     -       12       -       -       -       -       -  

ECL transfer from stage 2 to stage 1

     24       (24     -       -       (1     1       -       -  

ECL transfer from stage 2 to stage 3

     -       (36     36       -       -       4       (4     -  

ECL transfer from stage 3 to stage 2

     -       1       (1     -       -       (1     1       -  

ECL transfer from stage 3 to stage 1

     12       -       (12     -       (9     -       9       -  

Impact on year-end ECL

     -       -       -       -       9       (10     (51     (52

Amortizations through income statement

     115       1       46       162       -       -       -       -  

Unrealized gains/losses through equity

     1,528       18       (58     1,488       -       -       -       -  

Change in models

     -       -       -       -       (26     3       (1     (24

Other movements

     7       (23     14       (2     -       -       -       -  

Transfer to/from other headings

     (21     -       (7     (28     -       -       -       -  

Net exchange differences

     (6,035     (42     (44     (6,120     23       5       14       42  

Closing balance

     46,782       358       306       47,446       (188     (27     (131     (347

 

1

Including purchased credit impaired.

The total amount of undiscounted ECL on June 30, 2026, for purchased or originated credit-impaired financial assets recognized during the period was EUR 1 million (December 31, 2025: EUR 1 million).

16 Capital management and solvency

Aegon’s group solvency ratio and surplus under the Bermuda solvency framework is broadly in line with that under the Solvency II framework during a transition period. The method to translate Transamerica’s capital position into the group solvency position is also similar to the methodology previously applied under Solvency II. Aegon’s UK insurance subsidiaries have been included in the Aegon’s Solvency calculation in accordance with UK Solvency II standards, including Aegon UK’s approved Partial Internal Model.

Aegon agreed to adopt the Bermuda solvency framework after the transition period. Aegon announced on May 16, 2025 that it will apply an aggregation approach to calculate its group solvency under the Bermuda solvency framework after the transition period. Implementation of Group regulatory reporting under the Bermuda solvency framework has been accelerated from 2027 to 2026, with the Group solvency ratio expected to remain broadly in line with current levels and no impact on Aegon’s capital management framework.

Aegon’s debt structure and funding decisions remain driven by economic considerations, while also taking into account market circumstances, regulatory requirements, and rating agency considerations.

The Group solvency ratio is calculated as the ratio between the Eligible Own Funds and the Solvency Capital Requirement (SCR). The Eligible Own Funds equal to the Available Own Funds after applying any Own Funds eligibility restrictions.

 

       June 30, 2026  1      December 31, 2025  

Group Eligible Own Funds

            11,378              11,901  

Group SCR

     6,715       6,464  

Group Solvency ratio 2

     169%       184%  

 

1 

The solvency ratios are estimates and are not final until filed with the respective supervisory authority

2 

Including our share of a.s.r. Excess of Assets over Liabilities (minus own shares and minus minority interests) and SCR in our Group Solvency numbers.

The Group Solvency ratio decreased with 15%-points. This decrease is mainly driven by the Perpetual Capital Subordinated Bonds (restricted Tier 1) losing eligibility per January 1, 2026, because the 10-year period of grandfathering of these instruments ended after December 31, 2025; the debt tender offer; the foreseeable interim 2026 dividend; the Share buyback announced for 2H 2026; and negative impact from markets and assumption updates; partly offset by the impact from operating capital generation.

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 37   

 


Table of Contents
LOGO  
   
   

 

Liquidity

During the first half year of 2026, the Revolving Credit Facility (RCF) of USD 1,375 billion has been extended from 2030 to 2031.

17 Commitments and contingencies

The information given in this section is limited to the material changes that have taken place on the proceedings in which Aegon is involved as listed in note 39.5 Commitments and contingencies of the Annual Report 2025, and any new material proceedings that have commenced after the Annual Report 2025 was published.

In August 2026, the court granted preliminary settlement approval in a putative class action alleging that a US based Aegon subsidiary improperly failed to pay bonuses to policy owners on a certain block of universal life policies. The settlement remains subject to final court approval. The matter is fully provisioned.

In March 2026, the court granted preliminary settlement approval in litigation regarding several US based Aegon subsidiaries over increases in monthly deduction rates (MDR) on universal life products. The fully provisioned settlement amount has been paid to the class administrator, and the related provision has been released. The settlement remains subject to final court approval.

No new material proceedings have been initiated since the publication of the Annual Report 2025.

18 Companies and businesses acquired and divested

There were no significant acquisitions or divestments in 1H 2026.

19 Discontinued operations

On April 15, 2026, Aegon announced it has reached an agreement on the sale of Aegon UK plc (’’Aegon UK”), containing Aegon’s UK insurance and pensions operations, to Standard Life Plc (’’Standard Life”), a publicly traded company on the London stock exchange. In connection with such sale, Aegon will receive GBP 750 million in gross cash proceeds and a 15.3% shareholding in Standard Life ordinary shares, with associated governance rights. Any remittances taken out of Aegon UK between the signing and closing of the transaction will be deducted from the GBP 750 million cash amount. The transaction is expected to close around the end of 2026, subject to customary conditions, including regulatory approvals.

Aegon’s asset management activities in the UK will remain part of Aegon’s global asset manager and will be an important asset management partner for the new combined business.

This note presents the disclosures related to Aegon UK, which is reported as United Kingdom segment in note 3 Segment information, qualified as held for sale and discontinued operations as from the date of the agreement of the sale. In addition, the impact of this transaction on Aegon’s risk profile and capital position can be referred to note 15 Financial risks and note 16 Capital management and solvency. Risk free yield curves in GBP and illiquidity premiums for Aegon UK’s significant portfolios can be referred to note 12.3 Critical judgements and estimates.

 

 

 

 38 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 19  

   
   

 

19.1 Condensed income statement

 

 Amounts in EUR millions (except per share data)         1H 2026          1H 2025  

Discontinued operations

    

Insurance revenue

     212       211  

Insurance service expenses

     (78     (86

Insurance service result

     134       125  

Interest revenue on financial instruments calculated using the effective interest method

     13       14  

Interest income from instruments measured at FVPL

     117       173  

Other investment income

     732       820  

Results from financial transactions

     4,224       1,011  

Insurance finance income / (expenses)

     (5,136     (2,024

Net reinsurance finance income / (expenses) on reinsurance held

     (2     (1

Insurance net investment result

     (52     (7

Interest revenue on financial instruments calculated using the effective interest method

     17       19  

Interest income from instruments measured at FVPL

     31       58  

Other investment income

     560       600  

Results from financial transactions

     5,029       366  

Investment contract income / (expenses)

     (5,633     (1,028

Interest expenses

     -       1  

Other net investment result

     4       15  

Total net investment result

     (48     8  

Fees and commission income

     167       149  

Other operating expenses

     (187     (179

Other income / (charges)

     4       5  

Other result

     (17     (26

Result before tax from discontinued operations

     69       107  

Income tax (expense) / benefit

     (17     (22

Result after tax from discontinued operations

     52       86  

Impairment loss on remeasurement of the disposal group

     -       -  

Net result from discontinued operations1

     52       86  

Earnings per share from discontinued operations

    

Basic earnings per common share

     0.03       0.05  

Basic earnings per common share B

     0.00       0.00  

Diluted earnings per common share

     0.03       0.05  

Diluted earnings per common share B

     0.00       0.00  

 

1 

Net result from discontinued operations equals to the sum of Net result of Aegon UK (third party result) and the Inter-segment result (intercompany result), both under 3.1 Segment results.

19.2 Condensed statement of comprehensive income

 

           1H 2026          1H 2025  

Net result from discontinued operations

     52       86  

Items that will not be reclassified to profit or loss:

    

Remeasurements of defined benefit plans

     (27     6  

Items that may be reclassified subsequently to profit or loss:

    

Movement in foreign currency translation and net foreign investment hedging reserves

     16       (52

Total other comprehensive income / (loss) from discontinued operations

     (11     (45

Total comprehensive income / (loss) from discontinued operations

     41       40  

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 39   

 


Table of Contents
LOGO  
   
   

 

19.3 Condensed held for sale assets and liabilities 

 

         June 30, 2026  

Assets

  

Cash and cash equivalents

     250  

Investments

     136,640  

Derivatives

     53  

Reinsurance contract assets

     1  

Deferred tax assets

     74  

Deferred expenses

     13  

Other assets and receivables

     1,084  

Intangible assets

     131  

Total assets held for sale

     138,246  

Liabilities

  

Reinsurance contract liabilities

     5  

Insurance contract liabilities

     46,857  

Investment contract liabilities with discretionary participation features

     21,777  

Investment contracts without discretionary participation features

     67,438  

Derivatives

     196  

Other liabilities

     797  

Total liabilities held for sale

     137,070  

19.4 Condensed cash flow statement 

 

           1H 2026          1H 2025  

Net cash inflow (outflow) from operating activities

     114       81  

Net cash inflow (outflow) from investing activities

     (2     (6

Net cash inflow (outflow) from financing activities

     (76     (69

Net cash inflow (outflow) from discontinued operations

     35       5  

19.5 Impairment assessment

Upon classification as held for sale, as per June 30, 2026, the carrying amount of Aegon UK has been compared to the fair value less cost to sell, which is estimated by reference to the fair value of the consideration to which Aegon Ltd. is entitled under the terms and conditions of the sales agreement. The fair value less cost to sell is higher than the carrying value and thus an impairment loss is not applicable.

 

Proceeds     Number       Share price         GBP         EUR  

Cash (in million)

           750        871  

Shares

     181,080,690        8.33        1,508        1,752  

Total consideration

           2,258        2,622  

Cost to sell

              (44

Dividend

                                (59

Fair value less cost to sell

              2,519  

Carrying amount of Aegon UK

                                1,183  

The impairment assessment takes into account contingent payables and receivables between Aegon Ltd. and Aegon UK that are recognized prior to the closing date. These are included in the carrying amount of Aegon UK.

The fair value less cost to sell is level I of the fair value hierarchy, as it includes the share price of Standard Life, which is quoted on the London Stock Exchange and the cash consideration.

 

 

 

 40 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Notes to condensed consolidated interim financial statements Note 19  

   
   

 

19.6 Fair value

The following table sets out the fair values of financial instruments by the level of the fair value hierarchy into which each fair value measurement is categorized. It does not include fair value information for cash and cash equivalents, receivables, and payables, whose carrying amounts are a reasonable approximation of fair value, or for lease liabilities.

 

     Fair value hierarchy  

June 30, 2026

        Level I           Level II           Level III           Total  

Shares

     -        13        -        13  

Debt securities

     255        308        -        563  

Money market and other short-term investments

     -        126        -        126  

Other investments at fair value

     -        659        -        659  

Derivatives

     10        35        8        53  

Investments - Policyholder risk

     16,743        117,758        332        134,832  

Total financial assets measured at FVPL

     17,008        118,899        340        136,248  

Investment contracts without DPF - Policyholder risk

     -        67,408        -        67,408  

Derivatives

     15        180        -        196  

Total financial liabilities measured at fair value

     15        67,588        -        67,603  

Movements in Level III financial instruments measured at fair value

The following table summarizes the change of all assets and liabilities measured at estimated fair value on a recurring basis using significant unobservable inputs (Level III), including realized and unrealized gains (losses) of all assets and liabilities and unrealized gains (losses) of all assets and liabilities still held at the end of the respective period.

 

      Transfers
to disposal
groups
      

Total gains /
(losses) in

income

statement 1

     Purch-
ases
     Sales      Settle-
ments
    

Net ex-
change

difference

     On
June 30,
2026
    

Total URGL

for the
period 2

 

Derivatives

     10          (1)        -        (1)        -        -        8        1  

Investments - Policyholder risk

     307          3        38        (17)        -        2        332        2  

Total financial assets (FVPL)

     316          2        38        (18)        -        2        340        2  

 

1 

Includes impairments and movements related to fair value hedges. Gains and losses are recorded in the line item Results from financial transactions of the income statement.

2 

Total unrealized gains / (losses) for the period recorded in the P&L during which the financial instrument was in Level III.

There were no transfers to or from level I and level II in the first half year of 2026.

19.7 Insurance contracts and investment contracts with discretionary participation features

 

1H 2026    Insurance contracts (Non-PAA)     Investment contracts with DPF  
 
Movement schedules by type of liability      LFRC       LC       LFIC       Total       LFRC       LC       LFIC       Total  
 

Net opening balance

     -       -       -       -       -       -       -       -  
 

Transfers to disposal groups

     42,936       11       29       42,977       20,194       1       -       20,196  
 

Insurance revenue

     (94     -       -       (94     (21     -       -       (21
 

Incurred claims and expenses

     -       -       35       35       -       -       6       6  
 

Onerous contract losses (and reversals)

     -       (4     -       (4     -       (1     -       (1
 

Insurance service expenses

     -       (4     35       31       -       (1     6       5  
 

Investment components

     (1,362     -       1,362       -       (746     -       746       -  
 

Insurance service result

     (1,456     (4     1,397       (62     (767     (1     752       (16
 

Insurance finance (income) / expenses

     4,390       -       -       4,390       2,110       -       -       2,110  
 

Cash flows

     621       -       (1,398     (777     86       -       (752     (666
 

Net exchange differences

     329       -       -       330       153       -       -       153  
 

Net closing balance

     46,821       7       29       46,857       21,776       -       -       21,777  

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 41   

 


Table of Contents
LOGO  
   
   

 

1H 2026    Insurance contracts (Non-PAA)     Investment contracts with DPF  
 
Movement schedules by measurement component       BEL       RA       CSM       Total        BEL       RA       CSM       Total  
 

Net opening balance

     -       -       -       -       -       -       -       -  
 

Transfers to disposal groups

     41,515       218       1,244       42,977       19,891       90       214       20,196  
 

Changes in estimates that adjust CSM

     (171     23       149       -       (92     11       81       -  
 

Changes in estimates that adjust onerous contracts

     (4     -       -       (4     (1     -       -       (1
 

Changes that relate to future service

     (176     23       149       (4     (93     11       81       (1
 

Earnings released from CSM

     -       -       (43     (43     -       -       (12     (12
 

Release of risk adjustment

     -       (6     -       (6     -       (3     -       (3
 

Revenue from policyholder tax expenses incurred

     (10     -       -       (10     -       -       -       -  
 

Changes that relate to current service

     (10     (6     (43     (59     -       (3     (12     (15
 

Insurance service result

     (185     17       105       (62     (93     8       70       (16
 

General model

                  
 

Interest accreted to insurance contracts

     4       -       1       6       -       -       -       -  
 

Variable fee approach

                  
 

Change in fair value of the underlying assets

     4,385       -       -       4,385       2,110       -       -       2,110  
 

Change in fulfilment value - risk mitigation option

     (1     -       -       (1     -       -       -       -  
 

Insurance finance (income) / expenses

     4,389       -       1       4,390       2,110       -       -       2,110  
 

Premiums received

     620       -       -       620       90       -       -       90  
 

Claims, benefits and expenses paid

     (1,397     -       -       (1,397     (756     -       -       (756
 

Cash flows

     (777     -       -       (777     (666     -       -       (666
 

Net exchange differences

     318       2       10       330       150       1       2       153  
 

Net closing balance

     45,260       237       1,361       46,857       21,393       98       286       21,777  

19.8 Investment contracts without discretionary participation features

 

     1H 2026  
Movement schedule       Aegon risk      Policyholder risk  

Opening balance

     -       -  

Transfers to disposal groups

     31       59,035  

Deposits

     1       2,637  

Withdrawals

     (2     (1,572

Interest credited

     -       6,882  

Fund charges released

     -       (48

Net exchange differences

     -       474  

Closing balance

     31       67,408  

20 Post reporting date events

On July 1, 2026, Aegon began a EUR 200 million share buyback that was announced during the Capital Markets Day on December 10, 2025. This share buyback is expected to be completed by December 23, 2026.

Aegon has entered into an agreement with its largest shareholder, Vereniging Aegon, to participate pro-rata in this new EUR 200 million share buyback program based on its combined common shares and common shares B which represent about 18.4% of the total shareholders’ voting rights. For Vereniging Aegon, this results in a buyback amount of EUR 37 million. The number of common shares that Aegon will repurchase from Vereniging Aegon will be determined based on the daily volume-weighted average price per common share on Euronext Amsterdam.

Aegon decided to increase the ongoing EUR 200 million share buyback program by an additional EUR 150 million share buyback to a total amount of EUR 350 million. This share buyback is expected to be completed by December 23, 2026.

 

 

 

 42 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Disclaimer 

   
   

 

Disclaimer

 

Cautionary note regarding non-IFRS measures

This document includes the following non-IFRS financial measures: operating result and valuation equity. Operating result is calculated by consolidating, on a proportionate basis, Aegon’s joint ventures and associated companies, except for its associate, ASR Nederland N.V. Operating result reflects Aegon’s profit before tax from underlying business operations and mainly excludes components that relate to accounting mismatches that are dependent on market volatility or relate to events that are considered outside of the normal course of business. Valuation equity represents the sum of shareholders’ equity and the Contractual Service Margin (CSM) after-tax (embedded value of unearned profits in insurance contracts). This measure is intended to provide a more comprehensive view of the Group’s economic value. Aegon believes that these non-IFRS measures, together with the IFRS information, provide meaningful supplemental information about the operating results of Aegon’s business, including insight into the financial measures that senior management uses in managing the business.

Local currencies

This document contains certain information about Aegon’s results, financial condition and revenue generating investments presented in USD for the Americas and in GBP for the United Kingdom, because those businesses operate and are managed primarily in those currencies. None of this information is a substitute for or superior to financial information about Aegon presented in EUR, which is the currency of Aegon’s primary financial statements.

Important information for investors and securityholders

This communication is not intended to and does not constitute an offer to sell, buy, or exchange or the solicitation of an offer to sell, buy, or exchange any securities or the solicitation of any vote or approval in any jurisdiction, nor shall there be any sale, purchase, or exchange of securities or solicitation of any vote or approval in any jurisdiction in contravention of applicable law. In connection with the proposed corporate reorganization that includes, among other things, the domestication and continuation of Aegon as a Delaware corporation (the “Redomiciliation”), Aegon will file a registration statement on a Form F-4, which includes a U.S. Shareholder Circular (the “Proxy Statement/Prospectus”), with the U.S. Securities and Exchange Commission (the “SEC”). Aegon plans to mail the definitive Proxy Statement/Prospectus to its shareholders in connection with the proposed Redomiciliation ahead of calling an extraordinary general meeting of shareholders contemplated in Q4 2026. INVESTORS AND SECURITYHOLDERS OF AEGON ARE URGED TO READ THE PROXY STATEMENT/PROSPECTUS AND ALL OTHER RELEVANT DOCUMENTS FILED OR TO BE FILED WITH THE SEC CAREFULLY WHEN THEY BECOME AVAILABLE BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT AEGON, ITS PROPOSED REDOMICILIATION AND RELATED MATTERS. Investors and securityholders will be able to obtain free copies of the definitive Proxy Statement/ Prospectus (when available) and other documents filed with the SEC by Aegon through the website maintained by the SEC at www.sec.gov. In addition, investors and securityholders will be able to obtain free copies of the documents filed with the SEC on Aegon’s website at www.aegon.com or by contacting Aegon’s Investor Relations, World Trade Center, Schiphol Boulevard 223,1118 BH Schiphol, The Netherlands, Tel: + 3120-259-2500, E-mail: ir@aegon.com.

Participants in the solicitation

Aegon, its directors and executive officers and other members of management and employees may be deemed to be participants in the solicitation of proxies from Aegon’s securityholders in respect of the proposed transactions under the rules of the SEC. Information regarding the persons who may, under the rules of the SEC, be deemed participants in the solicitation of Aegon’s securityholders. in connection with the proposed Redomiciliation, including a description of their respective direct or indirect interests, by security holdings or otherwise, is included in the Proxy Statement/Prospectus described above. Additional information regarding Aegon’s directors and executive officers regarding the interests of such potential participants is also included in Aegon’s 20-F, which was filed with the SEC on March 26, 2026. This document is available free of charge as described from the SEC’s website at www.sec.gov.

Forward-looking statements

The statements contained in this document that are not historical facts are forward-looking statements as defined in the US Private Securities Litigation Reform Act of 1995. The following are words that identify such forward-looking statements: aim, believe, estimate, target, focus, intend, may, expect, anticipate, predict, project, counting on, plan, continue, want, forecast, goal, should, would, could, is confident, will, and similar expressions as they relate to Aegon. These statements may contain information about financial prospects, economic conditions and trends and involve risks and uncertainties. In addition, any statements that refer to sustainability, environmental and social targets, commitments, goals, efforts and expectations and other events or circumstances that are partially dependent on future events are forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that are difficult to predict. Aegon undertakes no obligation, and expressly disclaims any duty, to publicly update or revise any forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which merely reflect the company’s expectations at the time of writing. Actual results may differ materially and adversely from expectations conveyed in forward-looking statements due to changes caused by various risks and uncertainties. Such risks and uncertainties include, but are not limited to, the following:

  Changes in general economic and/or governmental conditions, particularly in Bermuda, the United States, the United Kingdom and, in relation to Aegon’s shareholding in ASR Nederland N.V., and Aegon’s asset management business, the Netherlands.
  Civil unrest, (geo-) political tensions, military action or other instability in countries or geographic regions that affect our operations or that affect global markets.
  Changes in the performance of financial markets, including emerging markets, such as:
  °    The frequency and severity of defaults by issuers in Aegon’s fixed income investment portfolios.
  °    The effects of corporate bankruptcies and/or accounting restatements on the financial markets and the resulting decline in the value of equity and debt securities Aegon holds.
  °    The effects of declining creditworthiness of certain public sector securities and the resulting decline in the value of government exposure that Aegon holds.
  °    The impact from volatility in credit, equity, and interest rates.
  Changes in the performance of Aegon’s investment portfolio and a decline in the ratings of Aegon’s counterparties.
  The effect of tariffs and potential trade wars on trading markets and on economic growth, both globally and in the markets where Aegon operates.
  The lowering of one or more of Aegon’s debt ratings issued by recognized rating organizations and the adverse impact such action may have on Aegon’s ability to raise capital and on its liquidity and financial condition.
  The lowering of one or more insurer financial strength ratings of Aegon’s insurance subsidiaries and the adverse impact such action may have on the written premium, policy retention, profitability and liquidity of its insurance subsidiaries.
  The effect of applicable Bermuda solvency requirements, the European Union’s Solvency II requirements, and applicable equivalent solvency requirements and other regulations in other jurisdictions, in particular the United States, affecting the capital Aegon is required to maintain and our ability to pay dividends.
  Changes in the European Commission’s or European regulator’s position on the equivalence of the supervisory regime for insurance and reinsurance undertakings in force in Bermuda.
  Changes affecting interest rate levels and low or rapidly changing interest rate levels.
  Changes affecting currency exchange rates, in particular the EUR/USD and EUR/GBP exchange rates.
 

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 43   

 


Table of Contents
LOGO  
   
   

 

 

  The effects of global inflation, or inflation in the markets where Aegon operates.
  Changes in the availability of, and costs associated with, liquidity sources, such as bank and capital markets funding, as well as conditions in the credit markets in general, such as changes in borrower and counterparty creditworthiness.
  Increasing levels of competition, particularly in the United States, the United Kingdom, emerging markets and, in relation to Aegon’s shareholding in ASR Nederland N.V. and Aegon’s asset management business, the Netherlands.
  Catastrophic events, either manmade or by nature including, for example, acts of God, acts of terrorism, acts of war and pandemics could result in material losses and significantly interrupt Aegon’s business.
  The frequency and severity of insured loss events.
  Changes affecting longevity, mortality, morbidity, persistence and other factors that may impact the profitability of Aegon’s insurance products and management of derivatives.
  Aegon’s projected results, which are highly sensitive to complex mathematical models of financial markets, mortality, longevity, and other dynamic systems that are subject to shocks and unpredictable volatility. Should assumptions to these models later prove incorrect or should errors in those models escape the controls in place to detect them, future performance will vary from projected results.
  Reinsurers to whom Aegon has ceded significant underwriting risks may fail to meet their obligations.
  Changes in customer behavior and public opinion in general related to, among other things, the type of products Aegon sells, including legal, regulatory or commercial necessity to meet changing customer expectations.
  Customer responsiveness to both new products and distribution channels.
  Third-party information used by Aegon, which may prove to be inaccurate and/or change over time (as methodologies and data availability and quality continue to evolve) and therefore impact our results and disclosures.
  Operational risks (such as system disruptions or failures, security or data privacy breaches, cyberattacks, human error, failure to safeguard personally identifiable information, changes in operational practices or inadequate controls including with respect to third parties with which Aegon does business) which may disrupt Aegon’s business, damage its reputation and adversely affect its results of operations, financial condition and cash flows.
  Aegon’s failure to swiftly, effectively, and securely adapt and integrate emerging technologies.
  The impact of acquisitions and divestitures, restructurings, product withdrawals and other unusual items, including Aegon’s ability to complete, or obtain regulatory approval for, acquisitions and divestitures, integrate acquisitions, and realize anticipated results from such transactions, and its ability to separate businesses as part of divestitures. In particular, in relation to the Proposed Redomiciliation, (i) the proposed Redomiciliation may not be completed in a timely manner or at all; (ii) the failure to realize the anticipated benefits of the proposed Redomiciliation; (iii) the possibility that any or all of the various conditions to the consummation of the proposed Redomiciliation may not be satisfied or waived; (iv) the effect of the pendency of the proposed Redomiciliation on our ability to retain and hire key
   

personnel, or its operating results and business generally and (v) the effects of the proposed Redomiciliation on trading, liquidity and the price of Aegon’s securities.

  Aegon’s failure to achieve anticipated levels of earnings or operational efficiencies, as well as other management initiatives related to cost savings, Cash Capital at Holding, gross financial leverage and free cash flow.
  Changes in the policies of central banks and/or governments.
  Litigation or regulatory action that could require Aegon to pay significant damages or change the way Aegon does business.
  Competitive, legal, regulatory, or tax changes that affect profitability, the distribution cost of, or demand for, Aegon’s products.
  The consequences of an actual or potential break-up of the European Monetary Union in whole or in part and the potential consequences of European Union countries leaving the European Union.
  Changes in laws and regulations, or the interpretation thereof by regulators and courts, including as a result of comprehensive reform or shifts away from multilateral approaches to regulation of global or national operations, particularly regarding those laws and regulations related to ESG matters, those affecting, for example, the ability of Aegon’s operations to hire and retain key personnel, the taxation of Aegon companies, the products Aegon sells, the attractiveness of certain products to its consumers and Aegon’s intellectual property.
  Regulatory changes relating to the pensions, investment, insurance industries and enforcing adjustments in the jurisdictions in which Aegon operates.
  Standard setting initiatives of supranational standard setting bodies, such as the Financial Stability Board and the International Association of Insurance Supervisors, or changes to such standards that may have an impact on regional (such as EU), national (such as Bermuda) or US federal or state level financial regulation or the application thereof to Aegon.
  Changes in accounting regulations and policies or a change by Aegon in applying such regulations and policies, voluntarily or otherwise, which may affect Aegon’s reported results, shareholders’ equity or regulatory capital adequacy levels.
  Rapid changes in the landscape for ESG responsibilities, which lead to potential challenges by private parties and governmental authorities, and/or changes in ESG standards and requirements, including assumptions, methodology and materiality, or a change by Aegon in applying such standards and requirements, voluntarily or otherwise, that may affect Aegon’s ability to meet evolving
 

 

 

 

 44 |   Interim financial information for the six-month period ended June 30, 2026 - Unaudited  

 


Table of Contents
 

Disclaimer 

   
   

 

 

standards and requirements, or Aegon’s ability to meet its sustainability and ESG-related goals, or related public expectations, which may also negatively affect Aegon’s reputation or the reputation of its board of directors or its management.

  Unexpected delays, difficulties, and expenses in executing against Aegon’s environmental, climate, or other ESG targets, goals and commitments, and changes in laws or regulations affecting us, such as changes in data privacy, environmental, health and safety laws.
  Reliance on third-party information in certain of Aegon’s disclosures, which may change over time as methodologies and data availability and quality continue to evolve. These factors, as well as any inaccuracies in third-party information used by Aegon, including in estimates or assumptions, may cause results to differ materially and adversely from statements, estimates, and beliefs made by Aegon or third parties. Moreover, Aegon’s disclosures based on any standards may change due to revisions in framework requirements, availability of information, changes in its business or applicable governmental policies, or other factors, some of which may be beyond Aegon’s control. Additionally, Aegon’s discussion of various ESG and other sustainability issues in this document or in other locations, including on our corporate website, may be informed by the interests of various stakeholders, as well as various ESG standards, frameworks, and regulations (including for the measurement and assessment of underlying data). As

such, our disclosures on such issues, including climate-related disclosures, may include information that is not necessarily “material” under US securities laws for SEC reporting purposes, even if we use words such as “material” or “materiality” in relation to those statements. ESG expectations continue to evolve, often quickly, including for matters outside of our control; our disclosures are inherently dependent on the methodology (including any related assumptions or estimates) and data used, and there can be no guarantee that such disclosures will necessarily reflect or be consistent with the preferred practices or interpretations of particular stakeholders, either currently or in future.

This document contains information that qualifies, or may qualify, as inside information within the meaning of Article 7(1) of the EU Market Abuse Regulation (596/2014). Further details of potential risks and uncertainties affecting Aegon are included in its filings with the Netherlands Authority for the Financial Markets and the US Securities and Exchange Commission, including the Annual Report. These forward-looking statements speak only as of the date of this document. Except as required by any applicable law or regulation, Aegon expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in Aegon’s expectations with regard thereto or any change in events, conditions or circumstances on which any such statement is based.

 

 

 

 

    Interim financial information for the six-month period ended June 30, 2026 - Unaudited | 45   

 


Table of Contents

LOGO

aegon.com