v3.26.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Cash flows from operating activities:          
Net loss     $ (10,132,660) $ (5,501,626)  
Adjustments to reconcile net loss to net cash used in Operating activities:          
Depreciation and amortization     139,522 170,468  
Amortization of debt issuance costs     327,729 20,244  
Amortization of right of use assets     75,644 72,704  
Debt modification expenses $ 679,514   679,514    
Stock payments made for settlement of debt     669,448    
Noncash change in fair value of SAFE liabilities (565,576) $ 677,000 (535,576) 677,000  
Stock-based compensation     397,594 403,468  
Change in provision for credit losses     72,793 11,800  
Changes in assets and liabilities:          
Accounts receivable     535,161 1,066,925  
Inventories     (63,275) (198,000)  
Prepaid expenses and other current assets     420,086 (224,463)  
Accounts payable     (437,246) (44,797)  
Accrued expenses and other current liabilities     853,031 (87,552)  
Operating lease liabilities     (77,628) (72,441)  
Net cash used in operating activities     (7,075,863) (3,706,270)  
Cash flows from investing activities:          
Purchases of property and equipment     (28,691) (13,700)  
Net cash used in investing activities     (28,691) (13,700)  
Cash flows from financing activities:          
Proceed from the issuance of common stock, net of expenses and underwriting fees of $2,304,707     15,345,293    
Net borrowings under notes payable     1,000,000 1,500,000  
Net repayments under notes payable     (2,217,738)    
Net borrowings under SAFE liabilities       1,500,000 $ 4,700,000
Net cash provided by financing activities     14,127,555 3,000,000  
Net change in cash     7,023,001 (719,970)  
Cash, beginning of period:     812,534 1,981,564 1,981,564
Cash, end of period: $ 7,835,535 $ 1,261,594 7,835,535 1,261,594 $ 812,534
Supplemental disclosure of cash flow information:          
Cash paid for interest     348,173 $ 87,844  
Non-cash investing and financing activity          
Issuance of warrants in connection with conversion of debt     548,448    
Issuance of equity kicker shares     1,270,457    
Conversion of debt into common stock     3,076,296    
Conversion of SAFE liabilities into common stock     $ 6,351,424