STOCKHOLDERS’ EQUITY (DEFICIT) (Details Narrative) - USD ($)
|
|
|
|
|
|
|
|
|
1 Months Ended |
12 Months Ended |
|
|
|
|
|
|
Jun. 30, 2026 |
May 28, 2026 |
May 15, 2026 |
Nov. 03, 2025 |
Sep. 15, 2025 |
Aug. 01, 2025 |
May 28, 2025 |
Mar. 06, 2023 |
Sep. 30, 2025 |
Nov. 30, 2023 |
Jun. 30, 2022 |
May 31, 2022 |
Sep. 30, 2021 |
Jun. 30, 2026 |
Jun. 30, 2025 |
Aug. 29, 2025 |
Aug. 28, 2025 |
Jul. 01, 2025 |
May 27, 2025 |
Nov. 02, 2023 |
Apr. 29, 2021 |
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from warrants |
|
|
|
|
$ 1,730,000
|
|
|
|
|
|
|
|
|
$ 3,826,000
|
|
|
|
|
|
|
|
| Proceeds from private placement |
|
|
|
|
652,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds received, net of issuance costs |
|
|
|
|
4,348,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash |
$ 305,000
|
|
|
|
3,175,000
|
|
|
|
|
|
|
|
|
305,000
|
1,334,000
|
|
|
|
|
|
|
| Outstanding debt |
|
|
|
|
1,173,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds from offering |
|
|
|
$ 9,760,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Offering costs |
|
|
|
$ 1,280,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
9,761,000
|
|
|
|
|
|
|
|
| Payments for offering cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,280,000
|
|
|
|
|
|
|
|
| Preferred stock shares authorized |
3,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
3,000,000
|
500,000
|
3,000,000
|
500,000
|
|
|
|
|
| Exercise price per share |
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
$ 0.001
|
|
|
|
|
|
| Preferred stock shares outstanding |
0
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
| Common stock, share authorized |
75,000,000
|
|
|
|
|
|
30,000,000
|
|
|
|
|
|
|
75,000,000
|
75,000,000
|
|
|
|
75,000,000
|
|
|
| Common stock, share outstanding |
21,580,992
|
|
|
|
|
|
|
|
|
|
|
|
|
21,580,992
|
16,835,698
|
|
|
|
|
|
|
| Common stock, par value |
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
$ 0.001
|
|
|
|
|
|
|
| Common stock available for future grants |
214,560
|
|
|
|
|
|
|
|
|
|
|
|
|
214,560
|
|
|
|
350,000
|
|
|
|
| Compensation recorded for stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 558,000
|
$ 605,000
|
|
|
|
|
|
|
| Restricted Stock Units and Performance Stock Units [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Compensation of stock units |
|
|
|
|
|
|
|
|
|
|
|
|
|
385,000
|
322,000
|
|
|
|
|
|
|
| Time-based RSU [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted stock award granted |
|
$ 320,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee Stock Purchase Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Compensation expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 32,000
|
$ 52,000
|
|
|
|
|
|
|
| 2021 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock available for future grants |
180,130
|
|
|
|
|
|
|
|
|
|
|
|
|
180,130
|
|
|
|
|
|
|
|
| 2025 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock available for future grants |
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
| 2021 Plan [Member] | Time-based RSU [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted stock award granted |
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee Stock Purchase Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Grant of options, shares |
|
|
|
|
|
|
|
350,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Employee stock purchase plan, description |
|
|
|
|
|
|
|
(i) has been employed by the Company or a Participating Subsidiary for at
least 90 days and (ii) is customarily employed for at least twenty (20) hours per week and more than five (5) months in any calendar
year. Each eligible employee may authorize payroll deductions of 1% to 15% of the eligible employee’s compensation on each pay
day to be used to purchase up to 1,500 shares of common stock for the employee’s account occurring during an offering period. The
2023 ESPP has a term of ten (10) years commencing on April 20, 2023, the date of approval by the Company’s stockholders, unless
otherwise earlier terminated.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 2023 Subordinated LOC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
| Purchase of common stock, shares |
|
|
|
|
|
|
|
|
|
41,196
|
|
|
|
|
|
|
|
|
|
41,196
|
|
| Warrant exercise price |
|
|
|
|
|
|
|
|
|
$ 3.24
|
|
|
|
|
|
|
|
|
|
$ 3.24
|
|
| Fair Value adjustment of warrants |
|
|
|
|
|
|
|
|
|
$ 92,000
|
|
|
|
|
|
|
|
|
|
|
|
| Lenders [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term |
|
|
|
|
|
|
|
|
|
|
12 years
|
5 years
|
|
|
|
|
|
|
|
|
|
| Purchase of common stock, shares |
|
|
|
|
|
|
|
|
|
|
40,806
|
128,000
|
|
|
|
|
|
|
|
|
|
| Warrant exercise price |
|
|
|
|
|
|
|
|
|
|
$ 2.23
|
$ 2.53
|
|
|
|
|
|
|
|
|
|
| Fair Value adjustment of warrants |
|
|
|
|
|
|
|
|
|
|
$ 80,000
|
$ 173,000
|
|
|
|
|
|
|
|
|
|
| Chief Executive Officer [Member] | Time-based RSU [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted stock award granted |
|
|
|
|
|
121,951
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Chief Executive Officer [Member] | 2021 Plan [Member] | Performance Stock Units [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted stock award granted |
|
|
|
|
|
182,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted stock award granted |
|
|
|
|
|
$ 494,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Chief Executive Officer [Member] | Performance Conditions [Member] | Performance Stock Units [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted stock award granted |
|
|
|
|
|
122,561
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Chief Executive Officer [Member] | Market Conditions [Member] | Performance Stock Units [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Restricted stock award granted |
|
|
|
|
|
60,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Investors [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term |
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
| Purchase of common stock, shares |
|
|
|
|
|
|
|
|
|
|
|
|
1,071,430
|
|
|
|
|
|
|
|
|
| Warrant exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 7.00
|
|
|
|
|
|
|
|
|
| Fair Value adjustment of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3,874,000
|
|
|
|
|
|
|
|
|
| Beneficial ownership percentage |
|
|
|
|
|
|
|
|
|
|
|
|
4.99%
|
|
|
|
|
|
|
|
|
| Series A Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred stock shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
| Exercise price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
| Maximum [Member] | 2021 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of authorized issuance of common stock options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000
|
| Maximum [Member] | 2025 Equity Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of authorized issuance of common stock options |
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Roth Principal Investments, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Committed equity facility, description |
|
|
the Company may, at its option over 36 months, sell shares of common stock to Roth Principal Investments at a price based on
the volume weighted average price of the Company’s common stock as reported on the Nasdaq during a specific valuation period, less
a fixed 3.0% discount in the case of a “Market Open Purchase” or an “Intraday Purchase” or less a fixed 5.25%
discount in the case of a “Pre-Market Purchase” or a “Post-Market Purchase”, subject to ownership and other limitations
set forth in the CEF Purchase Agreement, including the requirement that the closing sale price of the Company’s common stock on
the trading day immediately prior to the applicable purchase date is not less than a threshold price of $0.50.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued |
|
|
38,461,538
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Structuring fee |
|
|
$ 25,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash commitment fee |
|
|
$ 800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Percentage of aggregate purchase price |
|
|
10.00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Roth Principal Investments, LLC [Member] | Maximum [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Committed equity facility |
|
|
$ 40,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Underwritten Public Offering [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued |
|
|
|
3,840,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Offering price per share |
|
|
|
$ 2.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Over-Allotment Option [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of shares issued in transaction |
|
|
|
576,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
4,416,000
|
|
|
|
|
|
|
|
| Net proceeds |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5,000
|
|
|
|
|
|
|
|
| Convertible shares |
|
|
|
|
|
|
|
|
2,429,523
|
|
|
|
|
|
|
|
|
|
|
|
|
| Preferred Stock Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued |
|
|
|
|
|
|
|
|
258,144
|
|
|
|
|
|
|
|
|
|
|
|
|
| Exercise price per share |
|
|
|
|
|
|
|
|
$ 0.001
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrants term |
|
|
|
|
|
|
|
|
5 years
|
|
|
|
|
|
|
|
|
|
|
|
|
| Purchase of common stock, shares |
|
|
|
|
|
|
|
|
1,214,766
|
|
|
|
|
|
|
|
|
|
|
|
|
| Warrant exercise price |
|
|
|
|
|
|
|
|
$ 1.715
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fair Value adjustment of warrants |
|
|
|
|
|
|
|
|
$ 2,144,000
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amended and Restated Purchase Agreement [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Proceeds from warrants |
|
|
|
|
$ 5,000,000.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amended and Restated Purchase Agreement [Member] | Prefunded Warrants [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants |
|
|
|
|
258,144
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Amended and Restated Purchase Agreement [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Number of warrants |
|
|
|
|
1,214,766
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| CEF Purchase Agreement [Member] | Roth Principal Investments, LLC [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Other Comprehensive Income (Loss) [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares issued |
19,609
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Price per share |
$ 0.98
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.98
|
|
|
|
|
|
|
|
| Net proceeds |
$ 17,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net of offering costs |
2,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payments for offering cost |
$ 389,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|