INCOME TAXES (Tables)
|
12 Months Ended |
Jun. 30, 2026 |
| Income Tax Disclosure [Abstract] |
|
| SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT) |
The
Company has incurred losses since inception. A state income tax provision of $1,000 has been recorded for the year ended June 30, 2026
for state minimum and net worth taxes. The provision for the previous year was $4,000, as follows:
SCHEDULE
OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)
| | |
2026 | | |
2025 | |
| | |
Fiscal
year ended June 30, | |
| | |
2026 | | |
2025 | |
| Current provision: | |
| | | |
| | |
| Federal | |
$ | - | | |
$ | - | |
| State | |
| 1,000 | | |
| 4,000 | |
| Total current | |
| 1,000 | | |
| 4,000 | |
| Deferred income tax provision: | |
| | | |
| | |
| Federal | |
| | | |
| | |
| State | |
| - | | |
| - | |
| Total
deferred | |
| - | | |
| - | |
| Total income tax provision | |
$ | 1,000 | | |
$ | 4,000 | |
|
| SCHEDULE OF PROVISION FOR INCOME TAXES |
The
provision for income taxes on earnings subject to income taxes differs from the statutory federal rate at June 30, 2026, due to the following:
SCHEDULE OF PROVISION FOR INCOME TAXES
| | |
Amount | | |
% of net loss
before income taxes | |
| | |
Fiscal
year ended June 30, 2026 | |
| | |
Amount | | |
% of net loss
before income taxes | |
| | |
| | | |
| | |
| U.S. federal statutory tax rate | |
$ | (1,564,000 | ) | |
| 21.00 | % |
| State income taxes, net of
federal benefit(1) | |
| 1,000 | | |
| (0.01 | )% |
| Permanent differences and other | |
| | | |
| | |
| Other true ups | |
| | | |
| | |
| Non-taxable or non-deductible items | |
| | | |
| | |
| Stock-based compensation | |
| 105,000 | | |
| (1.41 | )% |
| Other adjustments | |
| 17,000 | | |
| (0.23 | )% |
| Changes in valuation allowance | |
| 317,000 | | |
| (4.26 | )% |
| Other | |
| - | | |
| - | |
| Prior period adjustments | |
| 1,125,000 | | |
| (15.11 | )% |
| Provision for income
taxes | |
$ | 1,000 | | |
| (0.01 | )% |
| (1) | | State
taxes in California make up the majority of the tax effect in this category. |
As
previously disclosed for the year ended June 30, 2025, prior to the adoption of ASU 2023-09, the provision for income taxes on earnings
subject to income taxes differs from the statutory federal rate, due to the following:
| | |
Fiscal
year ended June 30, 2025 | |
| Federal income taxes at 21% | |
$ | (1,401,000 | ) |
| U.S. federal statutory tax rate | |
$ | (1,401,000 | ) |
| State income taxes, net | |
| (223,000 | ) |
| State income taxes, net of
federal benefit | |
| (223,000 | ) |
| Permanent differences and other | |
| 178,000 | |
| Other true ups | |
| 425,000 | |
| Change in valuation allowance | |
| 1,025,000 | |
| Changes in valuation allowance | |
| 1,025,000 | |
| Provision
for income taxes | |
$ | 4,000 | |
|
| SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES |
Significant
components of the Company’s net deferred tax assets are shown in the table below.
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
| | |
2026 | | |
2025 | |
| | |
Fiscal
year ended June 30, | |
| | |
2026 | | |
2025 | |
| Deferred tax assets: | |
| | | |
| | |
| Net operating
loss carryforwards | |
$ | 23,674,000 | | |
$ | 22,222,000 | |
| Research and development
credit carryforward | |
| 27,000 | | |
| 27,000 | |
| Capitalized research and
development expenses | |
| 1,405,000 | | |
| 2,323,000 | |
| Stock compensation | |
| 68,000 | | |
| 20,000 | |
| Disallowed interest expense | |
| 879,000 | | |
| 740,000 | |
| Lease liability | |
| 516,000 | | |
| 322,000 | |
| Other,
net | |
| 1,610,000 | | |
| 2,138,000 | |
| Gross deferred tax assets | |
| 28,179,000 | | |
| 27,792,000 | |
| Less:
valuation allowance | |
| (27,656,000 | ) | |
| (27,508,000 | ) |
| Total
deferred tax assets | |
| 523,000 | | |
| 284,000 | |
| | |
| | | |
| | |
| Deferred tax liabilities: | |
| | | |
| | |
| Capital lease asset | |
| (22,000 | ) | |
| - | |
| Right
of use asset | |
| (501,000 | ) | |
| (284,000 | ) |
| Total
deferred tax liabilities | |
| (523,000 | ) | |
| (284,000 | ) |
| Total net deferred tax
liabilities | |
$ | - | | |
$ | - | |
|