v3.26.1
INCOME TAXES (Tables)
12 Months Ended
Jun. 30, 2026
Income Tax Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF INCOME TAX EXPENSE (BENEFIT)

The Company has incurred losses since inception. A state income tax provision of $1,000 has been recorded for the year ended June 30, 2026 for state minimum and net worth taxes. The provision for the previous year was $4,000, as follows:

 

   2026   2025 
   Fiscal year ended June 30, 
   2026   2025 
Current provision:          
Federal  $-   $- 
State   1,000    4,000 
Total current   1,000    4,000 
Deferred income tax provision:          
Federal          
State   -    - 
Total deferred   -    - 
Total income tax provision  $1,000   $4,000 
SCHEDULE OF PROVISION FOR INCOME TAXES

The provision for income taxes on earnings subject to income taxes differs from the statutory federal rate at June 30, 2026, due to the following:

 

   Amount  

% of net loss

before income taxes

 
   Fiscal year ended June 30, 2026 
   Amount  

% of net loss

before income taxes

 
Net loss before income taxes   7,448,000      
           
U.S. federal statutory tax rate  $(1,564,000)   21.00%
State income taxes, net of federal benefit(1)   1,000    (0.01)%
Non-taxable or non-deductible items          
Stock-based compensation   105,000    (1.41)%
Other adjustments   17,000    (0.23)%
Changes in valuation allowance   317,000    (4.26)%
Other   -     -  
Prior period adjustments   1,125,000    (15.11)%
Provision for income taxes  $1,000    (0.01)%

 

 

(1)State taxes in California make up the majority of the tax effect in this category.

 

 

As previously disclosed for the year ended June 30, 2025, prior to the adoption of ASU 2023-09, the provision for income taxes on earnings subject to income taxes differs from the statutory federal rate, due to the following:

 

   Fiscal year ended
June 30, 2025
 
Federal income taxes at 21%  $(1,401,000)
State income taxes, net   (223,000)
Permanent differences and other   178,000 
Other true ups   425,000 
Change in valuation allowance   1,025,000 
Provision for income taxes  $4,000 
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES

Significant components of the Company’s net deferred tax assets are shown in the table below.

 

   2026   2025 
   Fiscal year ended June 30, 
   2026   2025 
Deferred tax assets:          
Net operating loss carryforwards  $23,674,000   $22,222,000 
Research and development credit carryforward   27,000    27,000 
Capitalized research and development expenses   1,405,000    2,323,000 
Stock compensation   68,000    20,000 
Disallowed interest expense   879,000    740,000 
Lease liability   516,000    322,000 
Other, net   1,610,000    2,138,000 
Gross deferred tax assets   28,179,000    27,792,000 
Less: valuation allowance   (27,656,000)   (27,508,000)
Total deferred tax assets   523,000    284,000 
           
Deferred tax liabilities:          
Capital lease asset   (22,000)   - 
Right of use asset   (501,000)   (284,000)
Total deferred tax liabilities   (523,000)   (284,000)
Total net deferred tax liabilities  $-   $-