| Schedule of reportable business segments |
| Schedule of reportable business segments | |
| | |
| | |
| | |
| | |
| |
| | |
Technology Solutions | | |
Data Center Hosting & Related Services | | |
Services and Consulting | | |
Corporate and Unallocated | | |
Consolidated | |
| Net revenues | |
$ | 3,231,544 | | |
$ | 32,549 | | |
$ | 2,911,330 | | |
$ | — | | |
$ | 6,175,423 | |
| Cost of revenues | |
| 2,404,108 | | |
| 98,964 | | |
| 226,255 | | |
| — | | |
| 2,729,327 | |
| Operating Expenses (excluding depreciation and amortization) | |
| 1,017,361 | | |
| 610,297 | | |
| — | | |
| 1,353,513 | | |
| 2,981,171 | |
| Depreciation and amortization | |
| — | | |
| 53,997 | | |
| — | | |
| — | | |
| 53,997 | |
| Stock Compensation | |
| — | | |
| — | | |
| — | | |
| 361,835 | | |
| 361,835 | |
| Income (loss) from operations | |
| (189,925 | ) | |
| (730,709 | ) | |
| 2,685,075 | | |
| (1,715,348 | ) | |
| 49,093 | |
| Interest Expense | |
| — | | |
| (121 | ) | |
| — | | |
| — | | |
| (121 | ) |
| Interest income on lease receivable | |
| — | | |
| 3,325 | | |
| — | | |
| — | | |
| 3,325 | |
| Other Income | |
| 11 | | |
| 2,603 | | |
| 447 | | |
| 53,584,232 | | |
| 53,587,292 | |
| Income (loss) before provision for income taxes | |
| ( | ) | |
| (724,902 | ) | |
| 2,685,522 | | |
| 51,868,884 | | |
| | |
| Provision for income taxes (Expense) | |
| — | | |
| — | | |
| — | | |
| (4,984,170 | ) | |
| (4,984,170 | ) |
| Net income (loss) from continuing operations | |
$ | (189,914 | ) | |
$ | (724,902 | ) | |
$ | 2,685,522 | | |
$ | 46,884,714 | | |
$ | 48,655,420 | |
Three Months ended June 30, 2025
The Company reclassified certain prior period balances to confirm to current period presentation
related to Discontinued Operations. See Note 3 Discontinued Operations.
| | |
| | |
| | |
| | |
| | |
| |
| | |
Technology Solutions | | |
Data Center Hosting & Related Services | | |
Services and Consulting | | |
Corporate and Unallocated | | |
Consolidated | |
| Net revenues | |
$ | — | | |
$ | 8,000 | | |
$ | 4,760,403 | | |
$ | — | | |
$ | 4,768,403 | |
| Cost of revenues | |
| — | | |
| 15,343 | | |
| 2,976,469 | | |
| — | | |
| 2,991,812 | |
| Operating Expenses (excluding depreciation and amortization) | |
| — | | |
| 495,282 | | |
| — | | |
| 1,711,299 | | |
| 2,206,581 | |
| Depreciation and amortization | |
| — | | |
| 15,376 | | |
| — | | |
| — | | |
| 15,376 | |
| Stock Compensation | |
| — | | |
| — | | |
| — | | |
| 1,094,816 | | |
| 1,094,816 | |
| Income (loss) from operations | |
| — | | |
| (518,001 | ) | |
| 1,783,934 | | |
| (2,806,115 | ) | |
| (1,540,182 | ) |
| Interest Expense | |
| | | |
| (87,348 | ) | |
| — | | |
| — | | |
| (87,348 | ) |
| Interest Income on lease receivable | |
| | | |
| 1,246 | | |
| — | | |
| — | | |
| 1,246 | |
| Other Income | |
| | | |
| 5,417 | | |
| 552 | | |
| 2,785 | | |
| 8,754 | |
| Income (loss) before provision for income taxes | |
| | | |
| (598,686 | ) | |
| 1,784,486 | | |
| (2,803,330 | ) | |
| | ) |
| Provision for income taxes | |
| | | |
| — | | |
| — | | |
| — | | |
| — | |
| Net income (loss) from continuing operations | |
$ | — | | |
$ | (598,686 | ) | |
$ | 1,784,486 | | |
$ | (2,803,330 | ) | |
$ | (1,617,530 | ) |
Six Months ended June 30,
2026
| |
| | |
| | |
| | |
| | |
| |
| | |
Technology Solutions | | |
Data Center Hosting & Related Services | | |
Services
and Consulting | | |
Corporate and Unallocated | | |
Consolidated | |
| Net revenues | |
$ | 3,793,998 | | |
$ | 62,824 | | |
$ | 4,463,902 | | |
$ | — | | |
$ | 8,320,724 | |
| Cost of revenues | |
| 2,910,678 | | |
| 138,397 | | |
| 770,112 | | |
| — | | |
| 3,819,187 | |
| Operating Expenses (excluding depreciation and amortization) | |
| 1,017,361 | | |
| 1,117,698 | | |
| — | | |
| 3,645,307 | | |
| 5,780,366 | |
| Depreciation and amortization | |
| — | | |
| 96,650 | | |
| — | | |
| — | | |
| 96,650 | |
| Stock Compensation | |
| — | | |
| — | | |
| — | | |
| 1,749,704 | | |
| 1,749,704 | |
| Income (loss) from operations | |
| (134,041 | ) | |
| (1,289,921 | ) | |
| 3,693,790 | | |
| (5,395,011 | ) | |
| (3,125,183 | ) |
| Interest Expense | |
| — | | |
| (121 | ) | |
| — | | |
| — | | |
| (121 | ) |
Interest income on lease receivable | |
| — | | |
| 6,765 | | |
| — | | |
| — | | |
| 6,765 | |
| Other Income | |
| 11 | | |
| 2,603 | | |
| 6,339 | | |
| 53,714,201 | | |
| 53,723,154 | |
| Income (loss) before provision for income taxes | |
| ( | ) | |
| (1,280,674 | ) | |
| 3,700,129 | | |
| 48,319,190 | | |
| | |
| Provision for income taxes (Expense) | |
| — | | |
| — | | |
| — | | |
| (4,984,170 | ) | |
| (4,984,170 | ) |
| Net income (loss) from continuing operations | |
$ | (134,030 | ) | |
$ | (1,280,674 | ) | |
$ | 3,700,129 | | |
$ | 43,335,020 | | |
$ | 45,620,445 | |
Six Months ended June 30, 2025
The Company reclassified certain prior period balances to confirm to
current period presentation related to Discontinued Operations. See Note 3 Discontinued Operations.
| | |
| | |
| | |
| | |
| | |
| |
| | |
Technology Solutions | | |
Data Center Hosting & Related Services | | |
Services and Consulting | | |
Corporate and Unallocated | | |
Consolidated | |
| Net revenues | |
$ | — | | |
$ | 8,000 | | |
$ | 8,675,153 | | |
$ | — | | |
$ | 8,683,153 | |
| Cost of revenues | |
| — | | |
| 15,343 | | |
| 5,634,537 | | |
| — | | |
| 5,649,880 | |
| Operating Expenses (excluding depreciation and amortization) | |
| — | | |
| 825,690 | | |
| — | | |
| 2,211,443 | | |
| 3,037,133 | |
| Depreciation and amortization | |
| — | | |
| 68 | | |
| — | | |
| — | | |
| 68 | |
| Stock Compensation | |
| — | | |
| — | | |
| — | | |
| 2,068,819 | | |
| 2,068,819 | |
| Income (loss) from operations | |
| — | | |
| (833,100 | ) | |
| 3,040,616 | | |
| (4,280,262 | ) | |
| (2,072,747 | ) |
| Interest Expense | |
| — | | |
| (406,661 | ) | |
| — | | |
| — | | |
| (406,661 | ) |
| Other Income | |
| — | | |
| 16,096 | | |
| 2,636 | | |
| 23,811 | | |
| 42,543 | |
| Income (loss) before provision for income taxes | |
| | | |
| (1,223,666 | ) | |
| 3,043,252 | | |
| (4,256,451 | ) | |
| | ) |
| Provision for income taxes | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | |
| Net income (loss) from continuing operations | |
$ | — | | |
$ | (1,223,666 | ) | |
$ | 3,043,252 | | |
$ | (4,256,451 | ) | |
$ | (2,436,865 | ) |
|