v3.26.1
CONSOLIDATED STATEMENTS OF CASH FLOW (UNAUDITED) - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 39,004 $ (355,050)
Adjustments to reconcile net loss to net cash used in operating activities:    
Change in fair value of derivative liabilities (621,614) (192,613)
Amortization of debt discount 153,247 0
Management compensation 210,000 0
Stock based compensation 22,499 233,670
Depreciation 3,000 1,000
Gain on settlement of debt (15,574) 0
Write-off of security deposit 2,500 0
Changes in operating assets and liabilities:    
Accounts receivable 0 (59)
Inventory 8,660 (20,459)
Prepaid expense 3,750 100,000
Accounts payable and accrued liabilities 62,326 24,623
Due to related party 2,978 0
Net Cash Used in Operating Activities (129,224) (208,888)
CASH FLOWS FROM INVESTING ACTIVITIES    
Purchase property and equipment 0 (18,000)
Net Cash Used in Investing Activities 0 (18,000)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from issuance of Series D Preferred Stock 0 300,000
Net Cash Provided by Financing Activities 0 300,000
Net change in cash (129,224) 73,112
Cash at beginning of period 158,445 137,470
Cash at end of period 29,221 210,582
SUPPLEMENTAL CASH FLOW INFORMATION:    
Cash paid for income taxes 0 0
Cash paid for interest 0 0
NON-CASH INVESTING AND FINANCING ACTIVITIES    
Issuance of common stock for conversion of debt 92,446 0
Issuance of common stock for stock payable $ 0 $ 150,000