v3.26.1
DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Jun. 30, 2026
DERIVATIVE LIABILITIES  
Schedule of fair values of the liabilities measured on a recurring basis

 

 

Six months ended

 

 

 

June 30,

 

 

 

2026

 

Expected term

 

 0.40 - 2.66 years

 

Expected average volatility

 

221% - 288%

 

Expected dividend yield

 

 

-

 

Risk-free interest rate

 

3.72%- 4.15%

 

Summary of changes in derivative liabilities

Balance - December 31, 2025

 

$1,738,804

 

 

 

 

 

 

Settled on issuance of common stock

 

 

(66,793)

(Gain) loss on change in fair value of the derivative

 

 

(621,614)

Balance - June 30, 2026

 

$1,050,397

 

Schedule of loss on derivatives

 

 

Six months ended

 

 

 

June 30,

 

 

 

2026

 

 

2025

 

(Gain) on change in fair value of the derivative liabilities

 

 

(621,614)

 

 

(192,613)

 

 

$(621,614)

 

$(192,613)