| Schedule of Discontinued Operations, Net of Tax |
The following table presents components of discontinued
operations, net of tax for the six months ended June 30, 2026 and 2025:
| | |
For
the Three Months Ended
June 30, | | |
For
the Six Months Ended
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Revenues | |
$ | - | | |
$ | 1,856,315 | | |
$ | 17,842 | | |
$ | 4,333,235 | |
| Prior period discounts and refunds | |
| (5,000 | ) | |
| - | | |
| (20,225 | ) | |
| - | |
| Net revenues | |
| (5,000 | ) | |
| 1,856,315 | | |
| (2,383 | ) | |
| 4,333,235 | |
| Cost of goods sold | |
| - | | |
| 1,986,024 | | |
| 17,960 | | |
| 3,360,222 | |
| Gross profit (loss) | |
| (5,000 | ) | |
| (129,709 | ) | |
| (20,343 | ) | |
| 973,013 | |
| | |
| | | |
| | | |
| | | |
| | |
| Operating expenses: | |
| | | |
| | | |
| | | |
| | |
| General and administrative expenses: | |
| | | |
| | | |
| | | |
| | |
| Other general and administrative expenses | |
| 18,315 | | |
| 2,786,702 | | |
| 642,204 | | |
| 4,718,217 | |
| Total general and administrative expenses | |
| 18,315 | | |
| 2,786,702 | | |
| 642,208 | | |
| 4,718,217 | |
| Total operating expenses | |
| 18,315 | | |
| 2,786,702 | | |
| 642,204 | | |
| 4,718,217 | |
| | |
| | | |
| | | |
| | | |
| | |
| Net operating loss | |
| (23,315 | ) | |
| (2,916,411 | ) | |
| (662,547 | ) | |
| (3,745,204 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Other income (expense): | |
| | | |
| | | |
| | | |
| | |
| Interest income | |
| - | | |
| 555 | | |
| - | | |
| 27,266 | |
| Gain on termination of leases | |
| - | | |
| - | | |
| 80,697 | | |
| - | |
| Loss on disposition of assets | |
| - | | |
| - | | |
| (1,182 | ) | |
| - | |
| Total other expense | |
| - | | |
| 555 | | |
| 79,515 | | |
| 27,266 | |
| | |
| | | |
| | | |
| | | |
| | |
| Loss from discontinued operations before income tax | |
| (23,315 | ) | |
| (2,915,856 | ) | |
| (583,032 | ) | |
| (3,717,938 | ) |
| Income tax provision | |
| - | | |
| - | | |
| - | | |
| - | |
| Net loss | |
$ | (23,315 | ) | |
$ | (2,915,856 | ) | |
$ | (583,032 | ) | |
$ | (3,717,938 | ) |
| | |
| | | |
| | | |
| | | |
| | |
| Cash received | |
| | | |
$ | 1,500,000 | | |
| | | |
| | |
| Liabilities assumed by Trea Grove LLC | |
| | | |
| 635,380 | | |
| | | |
| | |
| Less: | |
| | | |
| | | |
| | | |
| | |
| Assets sold: | |
| | | |
| | | |
| | | |
| | |
| Assets held for sale | |
| | | |
| (713,256 | ) | |
| | | |
| | |
| Construction in process - freeze dryers | |
| | | |
| (2,768,908 | ) | |
| | | |
| | |
| Freeze dryers, net | |
| | | |
| (6,744,473 | ) | |
| | | |
| | |
| Leasehold improvements, net | |
| | | |
| (1,459,067 | ) | |
| | | |
| | |
| Other property plant and equipment, net | |
| | | |
| (1,778,534 | ) | |
| | | |
| | |
| Accumulated depreciation | |
| | | |
| 2,670,261 | | |
| | | |
| | |
| Net loss on disposition of assets | |
| | | |
| (8,658,598 | ) | |
| | | |
| | |
| Severance expense | |
| | | |
| (2,442,500 | ) | |
| | | |
| | |
| Deal costs | |
| | | |
| (230,742 | ) | |
| | | |
| | |
| Loss on sale of assets | |
| | | |
$ | (11,331,840 | ) | |
| | | |
| | |
The following table represents the assets and liabilities from discontinued operations
as of June 30, 2026 and December 31, 2025.
| | |
June 30, | | |
December 31, | |
| | |
2026 | | |
2025 | |
| Assets of discontinued operations | |
| | |
| |
| Accounts receivable, net | |
$ | - | | |
$ | 60,333 | |
| Current assets of discontinued operation | |
| - | | |
| 60,333 | |
| Total assets of discontinued operation | |
$ | - | | |
$ | 60,333 | |
| | |
June 30, 2026 | | |
December 31, 2025 | |
| Liabilities of discontinued operations | |
| | |
| |
| Current portion of operating lease liabilities | |
$ | - | | |
$ | 2,599,102 | |
| Total liabilities of discontinued operation | |
$ | - | | |
$ | 2,599,102 | |
|