| Schedule of Segment Revenue and Gross Profit (loss) |
The
following tables present segment revenue and gross profit (loss), including the significant expense items reviewed by the CODMs, for
the three and six months ended June 30, 2026 and 2025:
Schedule of Segment Revenue and Gross Profit (loss)
| | |
NodeOps | | |
Builder+ | | |
Imperium | | |
Total | | |
NodeOps | | |
Builder+ | | |
Imperium | | |
Total | |
| | |
For the Three Months Ended
June 30, 2026 | | |
For the Six Months Ended
June 30, 2026 | |
| | |
NodeOps | | |
Builder+ | | |
Imperium | | |
Total | | |
NodeOps | | |
Builder+ | | |
Imperium | | |
Total | |
| Revenues | |
$ | 47,759 | | |
$ | 896,890 | | |
$ | 1,501,790 | | |
$ | 2,446,439 | | |
$ | 178,853 | | |
$ | 1,901,147 | | |
$ | 2,513,816 | | |
$ | 4,593,816 | |
| Less: Cost of revenues | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Validator payments | |
| - | | |
| 909,339 | | |
| - | | |
| 909,339 | | |
| - | | |
| 1,993,531 | | |
| - | | |
| 1,993,531 | |
| Cloud and server hosting costs | |
| 3,575 | | |
| 11,910 | | |
| - | | |
| 15,485 | | |
| 7,116 | | |
| 23,791 | | |
| - | | |
| 30,907 | |
| Compensation costs | |
| 4,375 | | |
| 13,999 | | |
| 9,075 | | |
| 27,449 | | |
| 8,750 | | |
| 28,000 | | |
| 18,150 | | |
| 54,900 | |
| Third-party support costs | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,000 | | |
| - | | |
| 6,000 | |
| Gross profit (loss) | |
$ | 39,809 | | |
$ | (38,358 | ) | |
$ | 1,492,715 | | |
$ | 1,494,166 | | |
$ | 162,987 | | |
$ | (150,175 | ) | |
$ | 2,495,666 | | |
$ | 2,508,478 | |
| | |
NodeOps | | |
Builder+ | | |
Imperium | | |
Total | | |
NodeOps | | |
Builder+ | | |
Imperium | | |
Total | |
| | |
For the Three Months Ended
June 30, 2025 | | |
For the Six Months Ended
June 30, 2025 | |
| | |
NodeOps | | |
Builder+ | | |
Imperium | | |
Total | | |
NodeOps | | |
Builder+ | | |
Imperium | | |
Total | |
| Revenues | |
$ | 262,972 | | |
$ | 2,509,226 | | |
$ | 3,569 | | |
$ | 2,775,767 | | |
$ | 602,263 | | |
$ | 3,858,870 | | |
$ | 3,569 | | |
$ | 4,464,702 | |
| Less: Cost of revenues | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| Validator payments | |
| - | | |
| 2,813,438 | | |
| - | | |
| 2,813,438 | | |
| - | | |
| 4,293,380 | | |
| - | | |
| 4,293,380 | |
| Cloud and server hosting costs | |
| 4,385 | | |
| 15,207 | | |
| - | | |
| 19,592 | | |
| 40,038 | | |
| 45,497 | | |
| - | | |
| 85,535 | |
| Compensation costs | |
| 7,508 | | |
| 11,233 | | |
| - | | |
| 18,741 | | |
| 17,336 | | |
| 22,894 | | |
| - | | |
| 40,230 | |
| Third-party support costs | |
| 1,362 | | |
| - | | |
| - | | |
| 1,362 | | |
| 2,647 | | |
| - | | |
| - | | |
| 2,647 | |
| Gross profit (loss) | |
$ | 249,717 | | |
$ | (330,652 | ) | |
$ | 3,569 | | |
$ | (77,366 | ) | |
$ | 542,242 | | |
$ | (502,901 | ) | |
$ | 3,569 | | |
$ | 42,910 | |
The
following table reconciles total segment gross profit to consolidated net income (loss):
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| | |
For the Three Months
Ended June 30, | | |
For the Six Months Ended
June 30, | |
| | |
2026 | | |
2025 | | |
2026 | | |
2025 | |
| Gross profit | |
| 1,494,166 | | |
| (77,366 | ) | |
| 2,508,478 | | |
| 42,910 | |
| Total operating expenses | |
| (34,796,263 | ) | |
| 4,346,092 | | |
| (103,427,035 | ) | |
| (13,268,031 | ) |
| Other income (expense) | |
| (1,601,133 | ) | |
| (387,194 | ) | |
| (3,148,992 | ) | |
| (162,044 | ) |
| Net income (loss) | |
$ | (34,903,230 | ) | |
$ | 3,881,532 | | |
$ | (104,067,549
| ) | |
$ | (13,387,165 | ) |
|