v3.26.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Jun. 30, 2026
Dec. 31, 2025
Current assets    
Cash and cash equivalents $ 1,323,304 $ 956,718
Accounts receivable 110,244 43,815
Inventory 481,168 159,277
Prepaid expenses 369,962 62,950
Total current assets 2,284,678 1,222,760
Property and equipment, net 1,089,917 870,759
Other assets 145,365 32,538
Intangible assets, net 12,694 61,464
Right of use asset, net 637,370 621,195
Goodwill 1,679,978 1,679,978
Total assets 5,850,003 4,488,694
Current liabilities    
Accounts payable and accrued liabilities 81,351 348,394
Accrued interest 19,615,846 16,559,277
Customer advances 431,936 351,193
Derivative liability 3,236,010 3,049,719
Lease liability, current portion 157,681 219,973
Convertible notes payable, net 2,147,452 2,147,452
Notes payable, net 16,935,021 15,444,488
Total current liabilities 42,613,096 38,128,296
Long term liabilities    
Lease liability, net of current portion 492,425 409,110
Notes payable, net of current portion 1,999,999 1,999,999
Total liabilities 45,105,519 40,537,405
Commitments and contingencies (Note 7)
Stockholders’ deficit    
Common stock, $0.001 par value: 100,000,000 shares authorized: 13,738,968 and 13,138,968 issued and outstanding as of June 30, 2026, and December 31, 2025, respectively 13,739 13,139
Additional paid in capital 40,213,949 40,205,429
Accumulated deficit (79,484,265) (76,268,340)
Total stockholders’ deficit (39,255,516) (36,048,711)
Total liabilities and stockholders’ deficit 5,850,003 4,488,694
Related Party    
Current liabilities    
Notes payable-related parties 7,800 7,800
Series AA Preferred Stock    
Stockholders’ deficit    
Preferred stock, value 1,050 1,050
Series CC Preferred Stock    
Stockholders’ deficit    
Preferred stock, value 1 1
Series DD Preferred Stock    
Stockholders’ deficit    
Preferred stock, value $ 10 $ 10