v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Revenues, net $ 2,118,355 $ 721,351 $ 2,403,668 $ 1,287,705
Total cost of revenues 1,870,832 1,715,819 2,262,984 2,605,928
Gross profit (loss) 247,523 (994,468) 140,684 (1,318,223)
Operating expenses:        
Payroll and related expenses 961,279 737,794 1,653,659 1,293,532
General and administrative expenses 2,222,519 1,804,617 4,225,005 2,750,190
Marketing and business development expenses 1,375 150,901 82,784 157,817
Total operating expenses 3,185,173 2,693,312 5,961,448 4,201,539
Operating loss (2,937,650) (3,687,780) (5,820,764) (5,519,762)
Other income (expense):        
Interest expense, net (316,540) (935,963) (682,297) (1,539,089)
Loss on debt extinguishment (613,723)
Gain on debt extinguishment 1,197,449
Change in fair value of derivatives 10,890 9,535
Change in fair value of equity-based investment (311,560)
Other income 49,873 776 49,873
Total (305,650) (886,090) (88,260) (1,800,776)
Loss before income taxes (3,243,300) (4,573,870) (5,909,024) (7,320,538)
Income tax expense
Net loss (3,243,300) (4,573,870) (5,909,024) (7,320,538)
Deemed dividend for preferred shareholders (395,967)
Net loss attributable to common stockholders $ (3,243,300) $ (4,573,870) $ (6,304,991) $ (7,320,538)
Net loss per share - basic (in Dollars per share) $ (3.11) $ (298.05) $ (6.64) $ (586.72)
Net loss per share - diluted (in Dollars per share) $ (3.11) $ (298.05) $ (6.64) $ (586.72)
Weighted average shares outstanding - basic (in Shares) 1,041,562 15,346 949,317 12,477
Weighted average shares outstanding - diluted (in Shares) 1,041,562 15,346 949,317 12,477
Cost of revenues, excluding crypto-mining depreciation        
Total cost of revenues $ 644,801 $ 1,715,819 $ 1,036,953 $ 2,605,928
Depreciation, crypto-mining operations        
Total cost of revenues $ 1,226,031 $ 1,226,031