v3.26.1
Unaudited Condensed Statements of Cash Flows - USD ($)
3 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:    
Net income (loss) $ 32,364 $ 327,634
Adjustments to reconcile net income to net cash used in operating activities:    
Amortization 1,640 1,741
Write-off of inventories 797 14,905
Credit recoveries 0 14,917
Unrealized gain in investment (60,000) (225,750)
Non-cash interest expense 0 3,810
Amortization of right-to-use asset 23,457 22,284
Changes in operating assets and liabilities balances:    
Accounts receivable (88,401) (28,420)
Inventories (95,040) (63,418)
Prepaid expenses and other current assets (11,688) (9,485)
Accounts payable 218,919 44,399
Bank overdraft (64,327) (57,683)
Customer deposits (5,366) (49,020)
Accrued expenses and other current liabilities 38,766 16,004
Payments of operating lease liability (24,080) (26,718)
Net cash provided by (used in) operating activities (32,959) (14,800)
Cash flows from investing activities:    
Net cash provided by (used in) investing activities 0 0
Cash flows provided (used) in financing activities:    
Proceeds from line of credit 6,854 7,646
Repayments of line of credit (7,006) (5,129)
Proceeds (payments) from/to PPP loan 0 (896)
Net cash provided by (used in) financing activities (152) 1,621
Net increase (decrease) in cash and cash equivalents (33,111) (13,179)
Cash and cash equivalents - beginning of period 255,730 382,969
Cash and cash equivalents - end of period 222,619 369,790
Cash paid for:    
Interest 6,854 7,671
Taxes $ 0 $ 0