| Schedule of segment data and related information |
Information about the Company's four operating segments is as follows:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | | Year Ended June 30, 2026 | | | Skin Care | | Makeup | | Fragrance | | Hair Care | | Total | Net sales | | | | | | | | | | $ | 15,049 | | Less: Other category net sales | | | | | | | | | | 103 | | Less: Returns associated with restructuring and other activities | | | | | | | | | | (12) | | Segment net sales | | $ | 7,338 | | | $ | 4,276 | | | $ | 2,779 | | | $ | 565 | | | $ | 14,958 | | | | | | | | | | | | | | Cost of sales | | 1,761 | | | 1,102 | | | 638 | | | 144 | | | 3,645 | | | Selling, general and administrative expenses | | 4,134 | | | 3,209 | | | 1,924 | | | 416 | | | 9,683 | | | | | | | | | | | | | Other segment items(1) | | 27 | | | 35 | | | 13 | | | 9 | | | 84 | | Segment operating income (loss) | | $ | 1,416 | | | $ | (70) | | | $ | 204 | | | $ | (4) | | | $ | 1,546 | | | Other category operating income | | | | | | | | | | 57 | | Charges associated with restructuring and other activities | | | | | | | | | | (823) | | | Operating income | | | | | | | | | | 780 | | | | | | | | | | | | | Reconciliation to earnings before income taxes: | | | | | | | | | | | | Interest expense | | | | | | | | | | (334) | | | Interest income and investment income, net | | | | | | | | | | 90 | | | Other components of net periodic benefit cost | | | | | | | | | | (19) | | | | | | | | | | | | | | Earnings before income taxes | | | | | | | | | | $ | 517 | | | | | | | | | | | | | Segment depreciation and amortization | | $ | 388 | | | $ | 226 | | | $ | 147 | | | $ | 30 | | | $ | 791 | | Other category | | | | | | | | | | 5 | | | | | | | | | | | | | | Depreciation and amortization | | | | | | | | | | $ | 796 | | (1) Other segment items reflect the securities class action litigation settlement. | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | | Year Ended June 30, 2025 | | | Skin Care | | Makeup | | Fragrance | | Hair Care | | Total | Net sales | | | | | | | | | | $ | 14,326 | | Less: Other category net sales | | | | | | | | | | 100 | | Less: Returns associated with restructuring and other activities | | | | | | | | | | 3 | | Segment net sales | | $ | 6,962 | | | $ | 4,205 | | | $ | 2,491 | | | $ | 565 | | | $ | 14,223 | | | | | | | | | | | | | | Cost of sales | | 1,817 | | | 1,131 | | | 571 | | | 158 | | | 3,677 | | | Selling, general and administrative expenses | | 4,196 | | | 3,048 | | | 1,749 | | | 448 | | | 9,441 | | Impairment of goodwill and other intangible assets | | 375 | | | 308 | | | 549 | | | — | | | 1,232 | | Other segment items(1) | | — | | | 159 | | | — | | | — | | | 159 | | Segment operating income (loss) | | $ | 574 | | | $ | (441) | | | $ | (378) | | | $ | (41) | | | $ | (286) | | | Other category operating loss | | | | | | | | | | (13) | | Charges associated with restructuring and other activities | | | | | | | | | | (486) | | | Operating loss | | | | | | | | | | (785) | | | | | | | | | | | | | | Reconciliation to loss before income taxes: | | | | | | | | | | | | Interest expense | | | | | | | | | | (357) | | | Interest income and investment income, net | | | | | | | | | | 114 | | | Other components of net periodic benefit cost | | | | | | | | | | (12) | | | | | | | | | | | | | | Loss before income taxes | | | | | | | | | | $ | (1,040) | | | | | | | | | | | | | Segment depreciation and amortization | | $ | 403 | | | $ | 243 | | | $ | 144 | | | $ | 33 | | | $ | 823 | | Other category | | | | | | | | | | 6 | | | Depreciation and amortization | | | | | | | | | | $ | 829 | | (1) Other segment items reflect the Talcum litigation settlement agreements. | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | (In millions) | | Year Ended June 30, 2024 | | | Skin Care | | Makeup | | Fragrance | | Hair Care | | Total | Net sales | | | | | | | | | | $ | 15,608 | | Less: Other category net sales | | | | | | | | | | 115 | | Less: Returns associated with restructuring and other activities | | | | | | | | | | (1) | | Segment net sales | | $ | 7,908 | | | $ | 4,470 | | | $ | 2,487 | | | $ | 629 | | | $ | 15,494 | | | | | | | | | | | | | | Cost of sales | | 2,278 | | | 1,290 | | | 624 | | | 191 | | | 4,383 | | | Selling, general and administrative expenses | | 4,424 | | | 3,087 | | | 1,598 | | | 490 | | | 9,599 | | | Impairment of goodwill and other intangible assets | | 471 | | | — | | | — | | | — | | | 471 | | Segment operating income (loss) | | $ | 735 | | | $ | 93 | | | $ | 265 | | | $ | (52) | | | $ | 1,041 | | Other category operating income | | | | | | | | | | 53 | | Charges associated with restructuring and other activities | | | | | | | | | | (124) | | Operating income | | | | | | | | | | 970 | | | | | | | | | | | | | Reconciliation to earnings before income taxes: | | | | | | | | | | | | Interest expense | | | | | | | | | | (378) | | | Interest income and investment income, net | | | | | | | | | | 167 | | | Other components of net periodic benefit cost | | | | | | | | | | 13 | | | | | | | | | | | | | | Earnings before income taxes | | | | | | | | | | $ | 772 | | | | | | | | | | | | | Segment depreciation and amortization | | $ | 418 | | | $ | 236 | | | $ | 132 | | | $ | 33 | | | $ | 819 | | Other category | | | | | | | | | | 6 | | | Depreciation and amortization | | | | | | | | | | $ | 825 | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| Schedule of Revenue from External Customers and Long-Lived Assets, by Geographical Areas |
The Company is domiciled in the United States. Net sales in the United States, including net sales from travel retail locations in the United States, as well as net sales in foreign countries, including net sales from travel retail locations in that country, that contribute 10% or more of net sales of the Company in fiscal 2026, 2025 and 2024 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | June 30, | | (In millions) | | 2026 | | 2025 | | 2024 | United States | | $ | 3,749 | | | $ | 3,762 | | | $ | 3,887 | | Mainland China | | 3,930 | | | 3,652 | | | 4,019 | | | | | | | | | All other countries | | 7,370 | | | 6,912 | | | 7,702 | | Net sales | | $ | 15,049 | | | $ | 14,326 | | | $ | 15,608 | |
The Company’s long-lived assets, consisting of property, plant and equipment, net and operating lease ROU assets, in the United States, and in foreign countries that are 10% or greater of the Company’s consolidated long-lived assets at June 30, 2026, 2025 and 2024 were as follows:
| | | | | | | | | | | | | | | | | | | | | | | June 30, | | (In millions) | | 2026 | | 2025 | | 2024 | United States | | $ | 1,722 | | | $ | 1,956 | | | $ | 2,087 | | Japan | | 661 | | | 780 | | | 733 | | All other countries | | 2,162 | | | 2,388 | | | 2,149 | | Long-lived assets | | $ | 4,545 | | | $ | 5,124 | | | $ | 4,969 | |
|