Consolidated Statements of Operations - USD ($) |
3 Months Ended | 6 Months Ended | ||
|---|---|---|---|---|
Jun. 30, 2026 |
Jun. 30, 2025 |
Jun. 30, 2026 |
Jun. 30, 2025 |
|
| Income Statement [Abstract] | ||||
| Revenues | $ 16,204,821 | $ 11,518,166 | $ 32,188,804 | $ 22,095,596 |
| Costs and expenses | ||||
| Cost of revenues | 16,629,992 | 14,172,832 | 40,311,533 | 27,692,607 |
| General and administrative expenses | 4,634,054 | 4,155,843 | 8,137,066 | 8,793,401 |
| Total costs and expenses | 21,264,046 | 18,328,675 | 48,448,599 | 36,486,008 |
| Gain on contract liability settlement | (8,511,672) | (8,511,672) | ||
| Income (loss) from operations | 3,452,447 | (6,810,509) | (7,748,123) | (14,390,412) |
| Other income (expense) | ||||
| Interest expense (including amortization of debt discount) | (1,026,341) | (279,306) | (1,907,348) | (398,740) |
| Loss on present value measurement of long-term accounts receivable | (415,067) | (415,067) | ||
| Accretion of discount on accounts receivable | 132,727 | 132,727 | ||
| Other income | 20,290 | 20,290 | 6,785 | |
| Interest income | 7,008 | 64,267 | ||
| Derivative Expense | (1,168,511) | (1,168,511) | ||
| Change in fair value of derivative liabilities | 292,577 | 323,120 | ||
| Total other income (expense) - net | (2,164,325) | (272,298) | (3,014,789) | (327,688) |
| Net income (loss) before provision for income taxes | 1,288,122 | (7,082,807) | (10,762,912) | (14,718,100) |
| Provision for income tax benefit (expense) | ||||
| Net loss including non-controlling interest | 1,288,122 | (7,082,807) | (10,762,912) | (14,718,100) |
| Non-controlling interest | (227) | (209) | (378) | (418) |
| Net income (loss) available to common stockholders | $ 1,288,349 | $ (7,082,598) | $ (10,762,534) | $ (14,717,682) |
| Income (loss) per share - attributable to common stockholders | ||||
| Basic | $ 0.05 | $ (0.36) | $ (0.43) | $ (0.74) |
| Diluted | $ 0.05 | $ (0.36) | $ (0.43) | $ (0.74) |
| Weighted average number of shares outstanding - attributable to common stockholders | ||||
| Basic | 25,921,696 | 19,889,442 | 24,818,862 | 19,978,690 |
| Diluted | 25,921,696 | 19,889,442 | 24,818,862 | 19,978,690 |
| X | ||||||||||
- Definition Accretion of discount on accounts receivable. No definition available.
|
| X | ||||||||||
- Definition Change in fair value of derivative liabilities No definition available.
|
| X | ||||||||||
- Definition Gain on contract liability settlement. No definition available.
|
| X | ||||||||||
- Definition Loss on present value measurement of longterm accounts receivable. No definition available.
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Total costs of sales and operating expenses for the period. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of decrease in the fair value of derivatives recognized in the income statement. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of interest expense classified as nonoperating. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount before accretion (amortization) of purchase discount (premium) of interest income on nonoperating securities. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of Net Income (Loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
|
| X | ||||||||||
- Definition Amount of income related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|