http://fasb.org/srt/2026#ChiefExecutiveOfficerMember 0001566826 false --12-31 Q2 0001566826 2026-04-01 2026-06-30 0001566826 us-gaap:SubsequentEventMember 2026-07-31 2026-07-31 0001566826 us-gaap:SubsequentEventMember lgmk:SeriesJConvertiblePreferredStockMember 2026-07-28 2026-07-28 0001566826 us-gaap:SubsequentEventMember us-gaap:CommonStockMember 2026-07-28 0001566826 2026-01-01 2026-06-30 0001566826 2026-06-30 0001566826 2025-01-01 2025-06-30 0001566826 2025-04-01 2025-06-30 0001566826 srt:ScenarioForecastMember 2026-09-30 2026-09-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2025-01-01 2025-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2025-04-01 2025-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2026-01-01 2026-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2026-04-01 2026-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember lgmk:StockOptionModificationMember 2025-01-01 2025-06-30 0001566826 us-gaap:RestrictedStockMember lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2025-06-30 0001566826 us-gaap:RestrictedStockMember lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2026-06-30 0001566826 us-gaap:RestrictedStockMember lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2026-01-01 2026-06-30 0001566826 us-gaap:RestrictedStockMember lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2025-01-01 2025-06-30 0001566826 us-gaap:RestrictedStockMember lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2024-12-31 0001566826 us-gaap:RestrictedStockMember lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2025-12-31 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember us-gaap:RestrictedStockMember 2025-03-31 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember us-gaap:RestrictedStockMember lgmk:ConsultingAgreementsMember 2025-01-01 2025-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember us-gaap:RestrictedStockMember lgmk:ConsultingAgreementsMember 2025-04-01 2025-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember us-gaap:EmployeeStockOptionMember 2025-01-01 2025-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember us-gaap:EmployeeStockOptionMember 2026-01-01 2026-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember us-gaap:EmployeeStockOptionMember 2025-03-31 0001566826 lgmk:NonemployeeBoardDirectorsMember lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2025-01-01 2025-06-30 0001566826 lgmk:NonemployeeBoardDirectorsMember lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2025-04-01 2025-06-30 0001566826 lgmk:EmployeesMember 2025-01-01 2025-06-30 0001566826 lgmk:EmployeesMember 2025-04-01 2025-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember us-gaap:EmployeeStockOptionMember 2026-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember lgmk:EmployeesMember 2026-01-01 2026-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember us-gaap:EmployeeStockOptionMember 2026-04-01 2026-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember 2023-01-01 2023-12-31 0001566826 us-gaap:WarrantMember 2026-01-01 2026-06-30 0001566826 us-gaap:WarrantMember 2026-06-30 0001566826 us-gaap:WarrantMember 2025-12-31 2025-12-31 0001566826 us-gaap:WarrantMember 2025-12-31 0001566826 lgmk:SeriesCRedeemablePreferredStockMember 2026-01-01 2026-06-30 0001566826 lgmk:SeriesCRedeemablePreferredStockMember 2017-05-31 2017-05-31 0001566826 lgmk:SeriesDWarrantsMember 2025-12-31 0001566826 lgmk:SeriesCWarrantsMember 2025-10-28 0001566826 us-gaap:CommonStockMember lgmk:SeriesDWarrantsMember 2025-10-28 0001566826 lgmk:SeriesDWarrantsMember 2025-10-28 0001566826 lgmk:PrefundedWarrantsMember 2025-01-01 2025-12-31 0001566826 2025-02-18 2025-02-18 0001566826 lgmk:SeriesDWarrantsMember 2025-02-18 0001566826 lgmk:SeriesCWarrantsMember 2025-02-18 0001566826 us-gaap:CommonStockMember lgmk:PrefundedWarrantsMember 2025-02-18 0001566826 lgmk:PrefundedUnitsMember 2025-02-18 0001566826 lgmk:PrefundedUnitsMember 2025-02-18 2025-02-18 0001566826 us-gaap:CommonStockMember 2025-02-18 2025-02-18 0001566826 lgmk:February2025PublicOfferingMember 2025-02-18 0001566826 lgmk:February2025PublicOfferingMember 2025-02-18 2025-02-18 0001566826 lgmk:SeriesIPreferredStockMember 2025-07-09 0001566826 us-gaap:SeriesHPreferredStockMember 2025-07-09 0001566826 us-gaap:CommonStockMember 2025-10-28 2025-10-28 0001566826 lgmk:SeriesCRedeemablePreferredStockMember 2025-10-28 0001566826 srt:MinimumMember us-gaap:CommonStockMember 2025-10-28 0001566826 srt:MaximumMember us-gaap:CommonStockMember 2025-10-28 0001566826 2025-10-28 2025-10-28 0001566826 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember 2025-12-31 0001566826 us-gaap:FairValueMeasurementsRecurringMember us-gaap:FairValueInputsLevel2Member us-gaap:USGovernmentCorporationsAndAgenciesSecuritiesMember 2026-06-30 0001566826 2025-12-31 0001566826 us-gaap:SoftwareDevelopmentMember 2025-01-01 2025-06-30 0001566826 lgmk:ProductDevelopmentMember 2025-01-01 2025-06-30 0001566826 us-gaap:SoftwareDevelopmentMember 2025-04-01 2025-06-30 0001566826 lgmk:ProductDevelopmentMember 2025-04-01 2025-06-30 0001566826 us-gaap:SoftwareDevelopmentMember 2026-01-01 2026-06-30 0001566826 lgmk:ProductDevelopmentMember 2026-01-01 2026-06-30 0001566826 us-gaap:SoftwareDevelopmentMember 2026-04-01 2026-06-30 0001566826 lgmk:ProductDevelopmentMember 2026-04-01 2026-06-30 0001566826 us-gaap:WarrantMember 2025-01-01 2025-06-30 0001566826 us-gaap:EmployeeStockOptionMember 2025-01-01 2025-06-30 0001566826 us-gaap:WarrantMember 2026-01-01 2026-06-30 0001566826 us-gaap:EmployeeStockOptionMember 2026-01-01 2026-06-30 0001566826 us-gaap:CommonStockMember 2026-06-30 0001566826 us-gaap:CustomerRelationshipsMember 2026-06-30 0001566826 us-gaap:TrademarksMember 2026-06-30 0001566826 us-gaap:PatentsMember 2026-06-30 0001566826 us-gaap:CustomerRelationshipsMember 2025-12-31 0001566826 us-gaap:TrademarksMember 2025-12-31 0001566826 us-gaap:PatentsMember 2025-12-31 0001566826 lgmk:WebsiteAndOtherMember 2026-06-30 0001566826 us-gaap:FurnitureAndFixturesMember srt:MaximumMember 2026-06-30 0001566826 us-gaap:FurnitureAndFixturesMember srt:MinimumMember 2026-06-30 0001566826 us-gaap:EquipmentMember 2026-06-30 0001566826 us-gaap:RevenueFromContractWithCustomerMember 2025-01-01 2025-06-30 0001566826 us-gaap:RevenueFromContractWithCustomerMember 2025-04-01 2025-06-30 0001566826 us-gaap:RevenueFromContractWithCustomerMember 2026-01-01 2026-06-30 0001566826 us-gaap:RevenueFromContractWithCustomerMember 2026-04-01 2026-06-30 0001566826 2025-01-01 2025-12-31 0001566826 2024-12-31 0001566826 us-gaap:ShippingAndHandlingMember 2025-01-01 2025-06-30 0001566826 us-gaap:ShippingAndHandlingMember 2025-04-01 2025-06-30 0001566826 us-gaap:ShippingAndHandlingMember 2026-01-01 2026-06-30 0001566826 us-gaap:ShippingAndHandlingMember 2026-04-01 2026-06-30 0001566826 us-gaap:TransferredOverTimeMember 2025-01-01 2025-06-30 0001566826 us-gaap:TransferredOverTimeMember 2025-04-01 2025-06-30 0001566826 us-gaap:TransferredOverTimeMember 2026-01-01 2026-06-30 0001566826 us-gaap:TransferredOverTimeMember 2026-04-01 2026-06-30 0001566826 us-gaap:SubscriptionAndCirculationMember 2025-01-01 2025-06-30 0001566826 us-gaap:SubscriptionAndCirculationMember 2026-01-01 2026-06-30 0001566826 us-gaap:SubscriptionAndCirculationMember 2025-04-01 2025-06-30 0001566826 us-gaap:SubscriptionAndCirculationMember 2026-04-01 2026-06-30 0001566826 us-gaap:ProductMember 2025-01-01 2025-06-30 0001566826 us-gaap:ProductMember 2026-01-01 2026-06-30 0001566826 us-gaap:ProductMember 2025-04-01 2025-06-30 0001566826 us-gaap:ProductMember 2026-04-01 2026-06-30 0001566826 2025-06-30 0001566826 us-gaap:RetainedEarningsMember 2025-06-30 0001566826 us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001566826 us-gaap:CommonStockMember 2025-06-30 0001566826 us-gaap:PreferredStockMember 2025-06-30 0001566826 us-gaap:RetainedEarningsMember 2025-01-01 2025-06-30 0001566826 us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-06-30 0001566826 us-gaap:PreferredStockMember 2025-01-01 2025-06-30 0001566826 us-gaap:CommonStockMember 2025-01-01 2025-06-30 0001566826 us-gaap:RetainedEarningsMember 2024-12-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001566826 us-gaap:CommonStockMember 2024-12-31 0001566826 us-gaap:PreferredStockMember 2024-12-31 0001566826 us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001566826 us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001566826 us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001566826 2025-03-31 0001566826 us-gaap:RetainedEarningsMember 2025-03-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001566826 us-gaap:CommonStockMember 2025-03-31 0001566826 us-gaap:PreferredStockMember 2025-03-31 0001566826 us-gaap:RetainedEarningsMember 2026-06-30 0001566826 us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001566826 us-gaap:CommonStockMember 2026-06-30 0001566826 us-gaap:RetainedEarningsMember 2026-01-01 2026-06-30 0001566826 us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-06-30 0001566826 us-gaap:PreferredStockMember 2026-01-01 2026-06-30 0001566826 us-gaap:CommonStockMember 2026-01-01 2026-06-30 0001566826 us-gaap:RetainedEarningsMember 2025-12-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001566826 us-gaap:CommonStockMember 2025-12-31 0001566826 us-gaap:PreferredStockMember 2025-12-31 0001566826 us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0001566826 us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0001566826 us-gaap:PreferredStockMember 2026-04-01 2026-06-30 0001566826 us-gaap:CommonStockMember 2026-04-01 2026-06-30 0001566826 2026-03-31 0001566826 us-gaap:RetainedEarningsMember 2026-03-31 0001566826 us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001566826 us-gaap:CommonStockMember 2026-03-31 0001566826 us-gaap:PreferredStockMember 2026-03-31 0001566826 us-gaap:SeriesFPreferredStockMember 2025-12-31 0001566826 us-gaap:SeriesFPreferredStockMember 2026-06-30 0001566826 lgmk:SeriesCRedeemablePreferredStockMember 2025-12-31 0001566826 lgmk:SeriesCRedeemablePreferredStockMember 2026-06-30 0001566826 2026-08-19 0001566826 us-gaap:PreferredStockMember 2026-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember us-gaap:RestrictedStockMember lgmk:ConsultingAgreementsMember 2026-04-01 2026-06-30 0001566826 lgmk:TwoThousandAndTwentyThreeStockIncentivePlanMember us-gaap:RestrictedStockMember lgmk:ConsultingAgreementsMember 2026-01-01 2026-06-30 0001566826 us-gaap:PreferredStockMember 2025-04-01 2025-06-30 iso4217:USD xbrli:shares iso4217:USD xbrli:shares lgmk:Segment xbrli:pure

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2026

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                 to                 

 

Commission File Number: 001-36616

 

 

LogicMark, Inc.

(Exact name of registrant as specified in its charter)

 

Nevada   46-0678374
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

2801 Diode Lane
Louisville, KY 40299
(Address of principal executive offices) (Zip Code)  
 
(502) 442-7911
(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
-   -   -

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

 

As of August 19, 2026, there were 899,759 shares of Common Stock, par value $0.0001 per share, of the registrant issued and outstanding.

 

 

 

 

 

LogicMark, Inc.

Form 10-Q

 

Table of Contents

June 30, 2026

 

    Page
Part I FINANCIAL INFORMATION 1
     
Item 1 Condensed Financial Statements (Unaudited); 1
     
  Condensed Balance Sheets - June 30, 2026 and December 31, 2025 1
     
  Condensed Statements of Operations – Three and Six Months Ended June 30, 2026 and 2025 2
     
  Condensed Statements of Changes in Stockholders’ Equity - Three and Six Months Ended June 30, 2026 and 2025 3
     
  Condensed Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025 5
     
  Notes to Condensed Financial Statements 6
     
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 18
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 22
     
Item 4. Controls and Procedures 22
     
Part II. OTHER INFORMATION 23
     
Item 1. Legal Proceedings 23
     
Item 1A. Risk Factors 23
     
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 23
     
Item 3. Defaults upon Senior Securities 23
     
Item 4. Mine Safety Disclosures 23
     
Item 5. Other Information 23
     
Item 6. Exhibits 24
     
  Signatures 25

 

i

 

 

PART I. FINANCIAL INFORMATION

 

Item 1. Condensed Financial Statements (Unaudited)

 

LogicMark, Inc.

CONDENSED BALANCE SHEETS

(Unaudited)

 

    June 30,     December 31,  
    2026     2025  
Assets            
Current Assets            
Cash and cash equivalents   $ 3,495,672     $ 3,567,487  
Investments     3,135,718       5,943,218  
Accounts receivable, net     9,303       5,812  
Inventory     1,193,577       1,400,305  
Prepaid expenses and other current assets     838,730       681,265  
Total Current Assets     8,673,000       11,598,087  
                 
Property and equipment, net     152,646       113,929  
Right-of-use assets, net     297,836       324,058  
Product development costs, net of amortization of $1,052,322 and $833,452, respectively     1,695,567       1,257,447  
Software development costs, net of amortization of $1,753,224 and $1,183,765, respectively     2,037,832       2,454,909  
Goodwill     3,143,662       3,143,662  
Other intangible assets, net of amortization of $7,570,999 and $7,190,101, respectively     1,033,568       1,414,466  
Total Assets   $ 17,034,111     $ 20,306,558  
                 
Liabilities, Series C Redeemable Preferred Stock and Stockholders’ Equity                
                 
Current Liabilities                
Accounts payable   $ 464,172     $ 563,990  
Accrued expenses     1,059,156       1,128,424  
Deferred revenue     255,598       239,916  
Total Current Liabilities     1,778,926       1,932,330  
Other long-term liabilities     254,744       282,899  
Total Liabilities     2,033,670       2,215,229  
                 
Commitments and Contingencies (Note 9)                
                 
Series C Redeemable Preferred Stock                
Series C redeemable preferred stock, par value $0.0001 per share: 2,000 shares designated; 1 share issued and outstanding as of June 30, 2026 and December 31, 2025; aggregate liquidation preference of $2,000,000 as of June 30, 2026 and December 31, 2025     1,807,300       1,807,300  
                 
Stockholders’ Equity                
Preferred stock, par value $0.0001 per share: 80,000,000 shares authorized                
Series F preferred stock, par value $0.0001 per share: 1,333,333 shares designated; 0 and 106,333 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively; aggregate liquidation preference of $0 and $319,000 as of June 30, 2026 and December 31, 2025, respectively     -       319,000  
Common stock, par value $0.0001 per share: 800,000,000 shares authorized; 899,759 and 906,059 issued and outstanding as of June 30, 2026 and December 31, 2025, respectively     90       91  
Additional paid-in capital     132,828,442       132,597,001  
Accumulated deficit     (119,635,391 )     (116,632,063 )
Total Stockholders’ Equity     13,193,141       16,284,029  
                 
Total Liabilities, Series C Redeemable Preferred Stock and Stockholders’ Equity   $ 17,034,111     $ 20,306,558  

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

1

 

 

LogicMark, Inc.

CONDENSED STATEMENTS OF OPERATIONS

(Unaudited)

 

    For the Three Months Ended
June 30,
    For the Six Months Ended
June 30,
 
    2026     2025     2026     2025  
Revenues   $ 3,349,300     $ 2,853,210     $ 6,563,580     $ 5,445,035  
Costs of goods sold     980,955       925,910       1,958,447       1,872,507  
Gross Profit     2,368,345       1,927,300       4,605,133       3,572,528  
                                 
Operating Expenses                                
Direct operating cost     389,880       350,453       767,559       694,079  
Advertising costs     89,007       46,395       167,382       220,985  
Selling and marketing     835,699       703,249       1,641,252       1,220,348  
Research and development     91,447       138,115       214,883       293,604  
General and administrative     1,951,309       2,313,034       3,680,042       4,579,753  
Other expense     6,481       14,423       22,761       64,035  
Depreciation and amortization     598,917       494,045       1,211,017       993,472  
                                 
Total Operating Expenses     3,962,740       4,059,714       7,704,896       8,066,276  
                                 
Operating Loss     (1,594,395 )     (2,132,414 )     (3,099,763 )     (4,493,748 )
                                 
Other Income                                
Interest income     42,049       133,648       138,277       178,863  
Other income (expense), net     425       (53,906 )     (41,842 )     71,227  
Total Other Income     42,474       79,742       96,435       250,090  
                                 
Loss Before Income Taxes     (1,551,921 )     (2,052,672 )     (3,003,328 )     (4,243,658 )
Income tax expense     -       -       -       -  
Net Loss     (1,551,921 )     (2,052,672 )     (3,003,328 )     (4,243,658 )
Preferred stock dividends     (75,000 )     (75,000 )     (150,000 )     (150,000 )
Net Loss Attributable to Common Stockholders     (1,626,921 )     (2,127,672 )     (3,153,328 )     (4,393,658 )
                                 
Net Loss Attributable to Common Stockholders Per Share - Basic and Diluted   $ (1.81 )   $ (2.90 )   $ (3.49 )   $ (11.60 )
                                 
Weighted Average Number of Common Shares Outstanding - Basic and Diluted     900,179       733,023       903,119       378,629  

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

2

 

 

LogicMark, Inc.

CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(Unaudited)

 

    Three Months Ended June 30, 2026  
                            Additional              
    Preferred Stock     Common Stock     Paid-in     Accumulated        
    Shares     Amount     Shares     Amount     Capital     Deficit     Total  
Balance - March 31, 2026     106,333     $ 319,000       906,059     $ 91     $ 132,601,746     $ (118,083,470 )   $ 14,837,367  
                                                         
Stock-based compensation expense     -       -       -       -       431,695       -       431,695  
                                                         
Cancellation of restricted stock     -       -       (6,300 )     (1 )     1       -       -  
                                                         
Repurchase of Series F preferred stock     (106,333 )     (319,000 )     -       -       -       -       (319,000 )
                                                         
Repurchase of warrants     -       -       -       -       (130,000 )     -       (130,000 )
                                                         
Series C preferred stock dividends     -       -       -       -       (75,000 )     -       (75,000 )
                                                         
Net loss     -       -       -       -       -       (1,551,921 )     (1,551,921 )
                                                         
Balance - June 30, 2026     -     $ -       899,759     $ 90     $ 132,828,442     $ (119,635,391 )   $ 13,193,141  

 

    Six Months Ended June 30, 2026  
                            Additional              
    Preferred Stock     Common Stock     Paid-in     Accumulated        
    Shares     Amount     Shares     Amount     Capital     Deficit     Total  
Balance - January 1, 2026     106,333     $ 319,000       906,059     $ 91     $ 132,597,001     $ (116,632,063 )   $ 16,284,029  
                                                         
Stock-based compensation expense     -       -       -       -       511,440       -       511,440  
                                                         
Cancellation of restricted stock     -       -       (6,300 )     (1 )     1       -       0  
                                                         
Repurchase of Series F preferred stock     (106,333 )     (319,000 )     -       -       -       -       (319,000 )
                                                         
Repurchase of warrants     -       -       -       -       (130,000 )     -       (130,000 )
                                                         
Series C preferred stock dividends     -       -       -       -       (150,000 )     -       (150,000 )
                                                         
Net loss     -       -       -       -       -       (3,003,328 )     (3,003,328 )
                                                         
Balance - June 30, 2026     -     $ -       899,759     $ 90     $ 132,828,442     $ (119,635,391 )   $ 13,193,141  

 

3

 

 

    Three Months Ended June 30, 2025  
                            Additional              
    Preferred Stock     Common Stock     Paid-in     Accumulated        
    Shares     Amount     Shares     Amount     Capital     Deficit     Total  
Balance - March 31, 2025     106,333     $ 319,000       223,147     $ 22     $ 132,243,438     $ (111,355,622 )   $ 21,206,838  
                                                         
Stock-based compensation expense     -       -       -       -       380,693       -       380,693  
                                                         
Fees incurred in connection with equity offerings     -       -       -       -       (63,764 )     -       (63,764 )
                                                         
Warrants exercised for common stock on a cashless basis     -       -       545,260       55       (55 )     -       -  
                                                         
Series C preferred stock dividends     -       -       -       -       (75,000 )     -       (75,000 )
                                                         
Net loss     -       -       -       -       -       (2,052,672 )     (2,052,672 )
                                                         
Balance - June 30, 2025     106,333     $ 319,000       768,407     $ 77     $ 132,485,312     $ (113,408,294 )   $ 19,396,095  

 

    Six Months Ended June 30, 2025  
                            Additional              
    Preferred Stock     Common Stock     Paid-in     Accumulated        
    Shares     Amount     Shares     Amount     Capital     Deficit     Total  
Balance - January 1, 2025     106,953     $ 791,245       3,198     $ -     $ 118,758,596     $ (109,164,636 )   $ 10,385,205  
                                                         
Stock-based compensation expense     -       -       -       -       817,503       -       817,503  
                                                         
Issuance of restricted stock     -       -       250       -       17,522       -       17,522  
                                                         
Sale of common stock, warrants and pre-funded warrants pursuant to a registration statement on Form S-1     -       -       3,013       -       14,377,835       -       14,377,835  
                                                         
Fees incurred in connection with equity offerings     -       -       -       -       (1,830,459 )     -       (1,830,459 )
                                                         
Warrants exercised for common stock     -       -       29,529       3       22,144       -       22,147  
                                                         
Warrants exercised for common stock on a cashless basis     -       -       732,202       74       (74 )     -       -  
                                                         
Conversion of Series H preferred stock for common stock     (310 )     (472,245 )     215       -       472,245       -       -  
                                                         
Redemption of Series I preferred stock     (310 )     -       -       -       -       -       -  
                                                         
Series C preferred stock dividends     -       -       -       -       (150,000 )     -       (150,000 )
                                                         
Net loss     -       -       -       -       -       (4,243,658 )     (4,243,658 )
                                                         
Balance - June 30, 2025     106,333     $ 319,000       768,407     $ 77     $ 132,485,312     $ (113,408,294 )   $ 19,396,095  

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

4

 

 

LogicMark, Inc.

CONDENSED STATEMENTS OF CASH FLOWS

(Unaudited)

 

    For the Six Months Ended
June 30,
 
    2026     2025  
Cash Flows from Operating Activities            
Net loss   $ (3,003,328 )   $ (4,243,658 )
Adjustments to reconcile net loss to net cash used in operating activities:                
Depreciation     41,790       58,378  
Stock-based compensation     511,440       835,025  
Amortization of intangible assets     380,898       380,898  
Amortization of product development costs     218,870       217,242  
Amortization of software development costs     569,459       336,954  
Loss on disposal of fixed assets     1,617       1,195  
Amortization of operating lease right-of-use assets     26,222       -  
Change in unrealized (gain) on investments     (6,716 )     (18,004 )
Changes in operating assets and liabilities:                
Accounts receivable     (3,491 )     (144,613 )
Inventory     206,728       258,780  
Prepaid expenses and other current assets     (157,465 )     (97,192 )
Accounts payable     (244,949 )     (293,651 )
Accrued expenses     (92,390 )     (126,539 )
Deferred revenue     15,682       174,831  
Other long-term liabilities     (28,155 )     -  
Net Cash Used in Operating Activities     (1,563,788 )     (2,660,354 )
                 
Cash Flows from Investing Activities                
Purchase of equipment and website development     (61,952 )     (5,648 )
Product development costs     (562,326 )     (13,856 )
Software development costs     (98,965 )     (641,949 )
Redemption/sale of government securities     4,041,824       -  
Purchase of investments in government securities     (1,227,608 )     (7,947,962 )
Net Cash Provided by (Used in) Investing Activities     2,090,973       (8,609,415 )
                 
Cash Flows from Financing Activities                
Proceeds from the sale of common stock and warrants     -       14,377,835  
Fees paid in connection with equity offerings     -       (1,773,169 )
Proceeds from exercise of warrants for common stock     -       22,147  
Repurchase of Series F preferred stock     (319,000 )     -  
Repurchase of warrants     (130,000 )     -  
Series C redeemable preferred stock dividends     (150,000 )     (150,000 )
Net Cash (Used in) Provided by Financing Activities     (599,000 )     12,476,813  
Net (Decrease) Increase in Cash and Cash Equivalents     (71,815 )     1,207,044  
Cash and Cash Equivalents - Beginning of Period     3,567,487       3,806,915  
Cash and Cash Equivalents - End of Period   $ 3,495,672     $ 5,013,959  
                 
Supplemental Disclosures of Cash Flow Information:                
Non-cash investing and financing activities:                
Series H preferred stock conversion to common stock   $ -     $ 472,245  
Website development costs included in accounts payable and accrued expenses     20,172       2,080  
Fees in connection with offering costs included in accounts payable and accrued expenses     -       57,290  
Product development costs included in accounts payable and accrued expenses     94,664       105,509  
Software development costs included in accounts payable and accrued expenses     53,417       331,944  

 

The accompanying notes are an integral part of these unaudited condensed financial statements.

 

5

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 - ORGANIZATION AND PRINCIPAL BUSINESS ACTIVITIES

 

LogicMark, Inc. (“LogicMark,” the “Company,” or “we”) was incorporated in the State of Delaware on February 8, 2012 and was reincorporated in the State of Nevada on June 1, 2023. LogicMark operates its business in one segment and provides personal emergency response systems (“PERS”), health communications devices, and Internet of Things technology that creates a connected care platform. The Company’s devices give people the ability to receive care at home and confidence to age independently. LogicMark revolutionized the PERS industry by incorporating two-way voice communication technology directly in the medical alert pendant and providing life-saving technology at a price point everyday consumers could afford. The PERS technologies are sold direct-to-consumer through the Company’s eCommerce platform, to retailers and resellers, and to the United States Veterans Health Administration (“VHA”).

 

Through June 1, 2025, the Company’s Common Stock was traded on the Nasdaq Capital Market. Effective June 2, 2025, the Company’s Common Stock has been publicly quoted on a market operated by the OTC Markets Group Inc. under the symbol “LGMK”.

 

NOTE 2 - LIQUIDITY AND MANAGEMENT PLANS

 

The Company generated an operating loss of $3.1 million, a net loss of $3.0 million, and cash used in operations of $1.6 million for the six months ended June 30, 2026. As of June 30, 2026, the Company had cash and cash equivalents of $3.5 million and investments of $3.1 million in U.S. government securities. As of June 30, 2026, the Company had working capital of $6.9 million compared to working capital as of December 31, 2025 of $9.7 million.

 

Given the Company’s cash position and investment position as of June 30, 2026 its projected cash flow from operations, a subsequent offering of Series J Preferred Stock (refer to Note 11), and the entering in of a merger agreement in July 2026 (refer to Note 11), the Company believes that it will have sufficient capital to sustain operations for a period of at least one year following the date of this filing.

 

NOTE 3 - BASIS OF PRESENTATION

 

The accompanying unaudited condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”) and applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) regarding interim financial reporting. In the opinion of management, the information herein reflects all adjustments, consisting only of normal recurring adjustments, except as otherwise noted, considered necessary for a fair statement of results of operations, financial position, stockholders’ equity, and cash flows. The results for the interim periods presented are not necessarily indicative of the results expected for any future period. The following information should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, which was filed with the SEC on March 27, 2026.

 

Net loss per share and share data for the three and six months ended June 30, 2025 have been retroactively adjusted to reflect the 1-for-750 reverse stock split that occurred on October 28, 2025. See Note 7.

 

6

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

USE OF ESTIMATES IN THE CONDENSED FINANCIAL STATEMENTS

 

U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed financial statements and the reported amounts of revenues and expenses during the reporting period. The Company’s management evaluates these significant estimates and assumptions, including those related to the fair value of acquired assets and liabilities, stock-based compensation, income taxes, long-lived assets, inventories, carrying amount and estimated useful lives of long-lived assets, income tax recoverability of deferred tax assets and provisions, standalone selling price estimate of subscription revenue, period of recognition of subscription revenue and other matters that affect the financial statements and disclosures. Actual results could differ from those estimates.

 

CASH AND CASH EQUIVALENTS

 

The Company considers all highly liquid securities with an original maturity date of three months or less when purchased to be cash equivalents. Due to their short-term nature, cash equivalents are carried at cost, which approximates fair value. The Company had cash equivalents of $3.1 million and $2.9 million as of June 30, 2026 and December 31, 2025, respectively.

 

INVESTMENTS

 

Investments include investments in U.S. government securities, which are classified as available for sale. Investments with original maturities at the date of purchase greater than approximately three months but less than a year are classified as short-term investments, as they represent the investment of cash available for current operations. The Company has investments of $3.1 million and $5.9 million invested in U.S. government securities as of June 30, 2026 and December 31, 2025, respectively. See Note 6 for more details.

 

CONCENTRATIONS OF CREDIT RISK

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash, cash equivalents and investments. The Company maintains its cash, cash equivalents and investments balances in large well-established financial institutions located in the United States. At times, the Company’s cash balances may be uninsured or in deposit accounts that exceed the Federal Deposit Insurance Corporation insurance limits.

 

REVENUE RECOGNITION

 

We enter into contracts with customers that may include combinations of product and subscription services, resulting in arrangements containing multiple performance obligations. The Company’s revenues consist of product sales to either end customers, to resellers or direct bulk sales to the VHA. The Company’s revenues are derived from contracts with customers, which are in most cases customer purchase orders. For each contract, the promise to transfer the title of the product, each of which is individually distinct, is considered to be the identified performance obligation. As part of the consideration promised in each contract, the Company evaluates the customer’s credit risk. Our contracts do not have any financing components, as payments are mostly prepaid, or in limited cases, due net 30 days after the invoice date. The majority of prepaid contracts are with the VHA, which consists of the majority of the Company’s revenues. The Company’s products are almost always sold at fixed prices. In determining the transaction price, we evaluate whether the price is subject to any refunds, due to product returns or adjustments due to volume discounts, rebates, or price concessions to determine the net consideration we expect to be entitled to. The Company’s sales are primarily recognized at a point-in-time under the core principle of recognizing revenue when title transfers to the customer, which generally occurs when the Company ships the product from its fulfillment center to our customers, when our customer accepts and has legal title of the goods, and the Company has a present right to payment for such goods. Based on the respective contract terms, most of our contract revenues are recognized either (i) upon shipment based on free on board shipping point, or (ii) when the product arrives at its destination.

 

7

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

In cases where the Company enters into contracts with customers that contain multiple performance obligations for product and subscription services, we allocate the transaction price for the contract among the performance obligations on a relative standalone selling price (“SSP”) basis, which is generally not directly observable and requires the Company to estimate SSP based on management judgment by considering available data such as internal margin objectives, pricing strategies, as well as other observable inputs. Subscription services revenue in these cases is recognized over time.

 

The Company offers leased products coupled with monthly subscription services. We account for the revenue from its lease contracts by utilizing the single component accounting policy. This policy requires the Company to account for, by class of underlying asset, the lease component and non-lease component(s) associated with each lease as a single component if two criteria are met: (1) the timing and pattern of the lease component and the non-lease component are the same and (2) the lease component would be classified as an operating lease, if accounted for separately. The Company has determined that its leased product meets the criteria for operating leases and has the same timing and pattern of transfer as its monthly subscription services. The Company has elected the lessor practical expedient within Accounting Standard Codification (“ASC”) 842, Leases, and recognizes, measures, presents, and discloses the revenue for the new offering based upon the predominant component, either the lease or non-lease component. The Company recognizes revenue under ASC 606, Revenue Recognition from Contracts with Customers, for its leased products for which it has estimated that the non-lease components of the new offering are the predominant component of the contract.

 

Disaggregated Revenue

 

    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2026     2025     2026     2025  
Revenue                        
Product   $ 3,100,253     $ 2,726,309     $ 6,054,994     $ 5,232,930  
Subscription     249,047       126,901       508,586       212,105  
Total   $ 3,349,300     $ 2,853,210     $ 6,563,580     $ 5,445,035  

 

The Company’s sales recognized over time were $0.2 million and $0.5 million for the three and six months ended June 30, 2026, respectively, and $0.1 million and $0.2 million for the three and six months ended June 30, 2025, respectively.

 

SALES TO DEALERS AND RESELLERS

 

The Company maintains a reserve for claims and returns as a refund liability. The reserve is recorded as a reduction to revenue in the same period that the related revenue is recorded and is calculated based on an analysis of historical claims and returns over a period of time to appropriately account for current pricing and business trends. Similarly, sales returns and allowances are recorded based on historical return rates, as a reduction to revenue with a corresponding reduction to cost of goods sold for the estimated cost of inventory that is expected to be returned. These reserves were not material as of June 30, 2026 and December 31, 2025.

 

SHIPPING AND HANDLING

 

Amounts billed to customers for shipping and handling are included in revenues. The related freight charges incurred by the Company are included in cost of goods sold and were $45.3 thousand and $88.3 thousand for the three and six months ended June 30, 2026, respectively, and $60.9 thousand and $0.1 million for the three and six months ended June 30, 2025, respectively.

 

ACCOUNTS RECEIVABLE - NET

 

For the three and six months ended June 30, 2026 and 2025, the Company’s revenues were primarily the result of shipments to VHA hospitals and clinics, which are made in most cases on a prepaid basis. The Company also sells its products to dealers and resellers, typically providing customers with modest trade credit terms. Sales made to dealers and resellers are done with limited rights of return and are subject to the normal warranties offered to the ultimate consumer for product defects.

 

Accounts receivable is stated at net realizable value. The Company regularly reviews accounts receivable balances and adjusts the accounts receivable allowance for credit losses as necessary whenever events or circumstances indicate the carrying value may not be recoverable. As of June 30, 2026 and December 31, 2025, the allowance for credit losses was immaterial.

 

8

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

DEFERRED REVENUE

 

Deferred revenue is recorded when the amounts invoiced to customers are in excess of revenue that can be recognized because performance obligations have not been satisfied, and control of the promised product or subscription services has not been transferred to the customer. Deferred revenue largely represents amounts invoiced in advance for subscription services, where revenue cannot be recognized yet.

 

    June 30,     December 31,  
    2026     2025  
             
Beginning Deferred Revenue   $ 239,916     $ 225,195  
Additions     497,531       893,018  
Revenue recognized     (481,849 )     (878,297 )
Ending Deferred Revenue   $ 255,598     $ 239,916  

 

The Company recognized sales of $51.8 thousand and $0.2 million for the three and six months ended June 30, 2026, respectively, that was included in the deferred revenue balance as of December 31, 2025. The Company recognized sales of $56.7 thousand and $0.1 million for the three and six months ended June 30, 2025, respectively, that was included in the deferred revenue balance as of December 31, 2024.

 

INVENTORY

 

The Company measures inventory at the lower of cost or net realizable value, defined as estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Cost is determined using the first-in, first-out method.

 

The Company performs regular reviews of inventory quantities on hand and evaluates the realizable value of its inventories. The Company adjusts the carrying value of the inventory as necessary for excess, obsolete, and slow-moving inventory by comparing the individual inventory parts to forecasted product demand or production requirements. As of June 30, 2026, inventory was comprised of $1.2 million in finished goods on hand, and there was no inventory in-transit from vendors. As of December 31, 2025, inventory was comprised of $1.4 million in finished goods on hand, and there was no inventory in transit from vendors.

 

The Company is required to partially prepay for inventory with certain vendors. As of June 30, 2026 and December 31, 2025, $0.5 million of prepayments were made for inventory and are included in prepaid expenses and other current assets on the balance sheet.

 

LONG-LIVED ASSETS

 

Long-lived assets, such as property and equipment, and other intangible assets, are evaluated for impairment whenever events or changes in circumstances indicate the carrying value of an asset may not be recoverable. When indicators exist, the Company tests for the impairment of the definite-lived assets based on the undiscounted future cash flow the assets are expected to generate over their remaining useful lives, compared to the carrying value of the assets. If the carrying amount of the assets is determined not to be recoverable, a write-down to fair value is recorded. Management estimates future cash flows using assumptions about expected future operating performance. Management’s estimates of future cash flows may differ from actual cash flow due to, among other things, technological changes, economic conditions, or changes to the Company’s business operations.

 

9

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

PROPERTY AND EQUIPMENT

 

Property and equipment consisting of equipment, furniture, fixtures, website and other, is stated at cost. The costs of additions and improvements are generally capitalized and expenditures for repairs and maintenance are expensed in the period incurred. When items of property and equipment are sold or retired, the related costs and accumulated depreciation are removed from the accounts and any gain or loss is included in income. Depreciation of property and equipment is provided utilizing the straight-line method over the estimated useful life of the respective asset as follows:

 

Equipment   3 years
Furniture and fixtures   3 to 5 years
Website and other   3 years

 

GOODWILL

 

Goodwill is reviewed annually in the fourth quarter, or when circumstances indicate that an impairment may have occurred. The Company first performs a qualitative assessment of goodwill impairment, which considers factors such as market conditions, performance compared to forecast, business outlook and unusual events. If the qualitative assessment indicates a possible goodwill impairment, goodwill is then quantitatively tested for impairment. The Company may elect to bypass the qualitative assessment and proceed directly to the quantitative test. If a quantitative goodwill impairment test is required, the fair value is determined using a variety of assumptions including estimated future cash flows using applicable discount rates (income approach), comparisons to other similar companies (market approach), and an adjusted balance sheet approach. As of June 30, 2026 and December 31, 2025, no indicators of impairment were noted.

 

OTHER INTANGIBLE ASSETS

 

The Company’s intangible assets are related to the acquisition of LogicMark LLC in 2016, the former subsidiary that was merged with and into the Company, and are included in other intangible assets in the Company’s balance sheet as of June 30, 2026 and December 31, 2025.

 

As of June 30, 2026, the other intangible assets were composed of patents of $0.4 million; trademarks of $0.6 million; and customer relationships of $13.8 thousand. As of December 31, 2025, the other intangible assets are composed of patents of $0.6 million; trademarks of $0.7 million; and customer relationships of $0.1 million. The Company amortizes these intangible assets using the straight-line method over their estimated useful lives which for the patents, trademarks and customer relationships are 11 years, 20 years, and 10 years, respectively. During the three and six months ended June 30, 2026, the Company had amortization expense of $0.2 million and $0.4 million, respectively. During the three and six months ended June 30, 2025, the Company had amortization expense of $0.2 million and $0.4 million, respectively

 

Amortization expense is estimated to be approximately $0.2 million for the remainder of fiscal year 2026, $0.3 million for fiscal year 2027, $62.9 thousand for fiscal year 2028, $62.9 thousand for fiscal year 2029 and approximately $0.4 million thereafter.

 

STOCK-BASED COMPENSATION

 

The Company accounts for stock-based awards exchanged for employee services at the estimated grant date fair value of the award. The Company accounts for equity instruments issued to non-employees at their fair value on the measurement date. The measurement of stock-based compensation is subject to periodic adjustment as the underlying equity instrument vests or becomes non-forfeitable. Stock-based compensation charges are amortized over the vesting period or as earned. Stock-based compensation is recorded in the same component of operating expenses as if it were paid in cash.

 

NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS PER SHARE

 

Basic net loss attributable to common stockholders per share was computed using the weighted average number of shares of Common Stock, par value $0.0001 per share (“Common Stock”), outstanding. Diluted net loss applicable to common stockholders per share (“Diluted net loss per share”) includes the effect of diluted Common Stock equivalents. Potentially dilutive securities from the exercise of stock options to purchase 193,130 shares of Common Stock and warrants to purchase 125 shares of Common Stock as of June 30, 2026, were excluded from the computation of diluted net loss per share because the effect of their inclusion would have been anti-dilutive. Potentially dilutive securities from the exercise of stock options to purchase 2,865 shares of Common Stock and warrants to purchase 212,144 shares of Common Stock as of June 30, 2025, were excluded from the computation of diluted net loss per share because the effect of their inclusion would have been anti-dilutive.

 

10

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

RESEARCH AND DEVELOPMENT AND PRODUCT AND SOFTWARE DEVELOPMENT COSTS

 

Research and development costs are expenditures on new market development and related engineering costs. In addition to internal resources, the Company utilizes functional consulting resources, third-party software, and product development firms. The Company expenses all research and development costs as incurred until technological feasibility has been established for the product. Once technological feasibility is established, development costs including software and product design are capitalized until the product is available for general release to customers. Judgment is required in determining when technological feasibility of a product is established. For the three months ended June 30, 2026, the Company capitalized $0.4 million in product development costs and $0.1 million in software development costs. For the six months ended June 30, 2026, the Company capitalized $0.7 million in product development costs and $0.2 million in software development costs. For the three months ended June 30, 2025, the Company capitalized $23.6 thousand and $0.4 million in product development costs and software development costs, respectively. For the six months ended June 30, 2025, the Company capitalized $13.9 thousand and $0.7 million in product development costs and software development costs, respectively. Amortization of these costs was on a straight-line basis over three years and amounted to approximately $0.1 million and $0.3 million for product development and software development, respectively, for the three months ended June 30, 2026. Amortization expense for the six months ended June 30, 2026, amounted to approximately $0.2 million and $0.6 million in product development and software development, respectively. Amortization expense amounted to approximately $0.1 million and $0.2 million for product development and software development, respectively, for the three months ended June 30, 2025. For the six months ended June 30, 2025, amortization of these costs amounted to approximately $0.2 million and $0.3 million for product development and software development, respectively.

 

RECENT ACCOUNTING PRONOUNCEMENTS

 

Recently Issued Accounting Pronouncements – Not Yet Adopted

 

In November 2024, the FASB issued ASU 2024-03, “Income StatementReporting Comprehensive IncomeExpense Disaggregation Disclosures (Subtopic 220-40) Disaggregation of Income Statement Expenses” (“ASU 2024-03”), which enhances the disclosure of expenses on the income statement. ASU 2024-03 is effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods beginning after December 15, 2027. The Company is currently evaluating ASU 2024-03 to determine its impact on the Company’s disclosures.

 

Recently Adopted Accounting Pronouncements

 

In July 2025, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2025-05, “Financial Instruments – Credit Loss (Topic 326) Measurement of Credit Losses for Accounts Receivable and Contract Assets”(“ASU 2025-05”), which provides a practical expedient permitting an entity to assume that the conditions at the balance sheet date may remain unchanged over the life of the asset when estimating expected credit losses for current classified accounts receivable and contract assets. ASU 2025-05 is effective for annual reporting periods beginning after December 15, 2025, including interim periods within those fiscal years. Effective January 1, 2026, the Company adopted ASU 2025-05 and determined there was no material impact on the unaudited condensed financial statements.

 

NOTE 5 - ACCRUED EXPENSES

 

Accrued expenses consist of the following:

 

    June 30,     December 31,  
    2026     2025  
Salaries, payroll taxes and vacation   $ 249,902     $ 248,923  
Merchant card fees     26,580       20,368  
Professional fees     152,383       99,298  
Management incentives     388,861       450,000  
Lease liability     53,951       48,821  
Credit card liability     74,608       102,644  
Other     112,871       158,370  
Totals   $ 1,059,156     $ 1,128,424  

 

Certain prior period amounts have been broken out of or included in “Other” to conform to current period presentation in the table above.

 

11

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 6 - FAIR VALUE MEASUREMENTS

 

The fair value of financial instruments is defined as an exit price, which is the price that would be received upon sale of an asset or paid upon transfer of a liability in an orderly transaction between market participants. The degree of judgment used in measuring the fair value of assets and liabilities generally correlates to the level of pricing observability. Financial assets and liabilities with readily available, actively quoted prices or for which fair value can be measured from quoted prices in active markets generally have more pricing observability and require less judgment in measuring fair value. Conversely, financial assets and liabilities that are rarely traded or not quoted have less price observability and are generally measured at fair value using valuation models that require more judgment. These valuation techniques involve some level of management estimation and judgment, the degree to which depends on the price transparency of the asset, liability or market and the nature of the asset or liability. The Company has categorized its financial assets and liabilities measured at fair value into a three-level hierarchy.

 

Valuation Hierarchy

 

ASC 820, Fair Value Measurements and Disclosures, establishes a valuation hierarchy for disclosure of the inputs to valuation used to measure fair value. This hierarchy prioritizes the inputs into three broad levels as follows:

 

  Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.

 

  Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.

 

  Level 3 inputs are unobservable inputs based on the Company’s own assumptions used to measure assets and liabilities at fair value.

 

The classification of a financial asset or liability within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

 

Cash and accounts payable approximate their fair values due to their short maturities. The Company measures the fair value of financial assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when measuring fair value.

 

Level 2 assets measured at fair value on a recurring basis were as follows:

 

      June 30,
2026
      December 31,
2025
 
      Fair Value
Measurement
      Fair Value
Measurement
 
                 
U.S. government securities   $ 3,135,718     $ 5,943,218  

 

NOTE 7 - STOCKHOLDERS’ EQUITY AND REDEEMABLE PREFERRED STOCK

 

October 2025 Reverse Stock Split

 

On October 28, 2025, the Company executed a 1-for-750 reverse split of its outstanding Common Stock and Series C Redeemable Preferred Stock. As a result of the reverse splits, each 750 pre-split shares of Common Stock outstanding and each 750 pre-split shares of Series C Redeemable Preferred Stock outstanding were automatically exchanged for one new share of each without any action on the part of the holders. The number of outstanding shares of Common Stock was reduced from 576,305,099 shares to 768,665 shares, and the number of outstanding shares of Series C Redeemable Preferred Stock was reduced to 1 share. 258 shares of Common Stock were issued as a result of the treatment of fractional shares in connection with this reverse stock split, which rounded up outstanding post-split shares to the nearest whole number. The reverse stock split did not affect the total number of shares of capital stock, including Series C Redeemable Preferred Stock, that the Company is authorized to issue.

 

Net loss per share and all share data as of and for the three and six months ended June 30, 2025 have been retroactively adjusted to reflect the reverse stock splits in accordance with ASC 260-10-55-12, “Restatement of EPS Data”.

 

12

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 7 - STOCKHOLDERS’ EQUITY AND REDEEMABLE PREFERRED STOCK (CONTINUED)

 

Certificates of Withdrawal

 

On July 9, 2025, the Company filed with the Secretary of State of the State of Nevada certificates of withdrawal for its Series H Certificate of Designation and Series I Certificate of Designation in order to eliminate and cancel all designations, rights, preferences and limitations of the shares of Series H Preferred Stock and Series I Preferred Stock, respectively. Prior to the filing of each such certificate of withdrawal, all 1,000 authorized shares of Series H Preferred Stock had been converted into shares of Common Stock and all 1,000 authorized shares of Series I Preferred Stock had been redeemed, pursuant to the applicable provisions of the Series H Certificate of Designation and the Series I Certificate of Designation, respectively. Such shares have resumed the status of authorized but unissued shares of preferred stock of the Company. Each of the certificates of withdrawal for the Series H Preferred Stock and Series I Preferred Stock became effective upon their filing with the Secretary of State of the State of Nevada.

 

February 2025 Public Offering

 

On February 18, 2025 (the “Closing Date”), the Company, in connection with a best efforts public offering (the “February Offering”), sold an aggregate of (x) 3,014 units of the Company (the “Units”) at an offering price of $442.50 per Unit, consisting of (i) 3,014 shares of Common Stock, (ii) Series C warrants (the “Series C Warrants”) to purchase up to 3,014 shares of Common Stock, and (iii) Series D warrants (the “Series D Warrants”) to purchase up to 3,014 shares of Common Stock; and (y) 29,529 pre-funded units of the Company (the “Pre-Funded Units”) at an offering price $441.75 per Pre-Funded Unit, consisting of (i) pre-funded Common Stock purchase warrants exercisable for up to 29,529 shares of Common Stock at $0.75 per share (the “Pre-Funded Warrants”), (ii) Series C Warrants exercisable for up to 29,529 shares of Common Stock and (iii) Series D Warrants exercisable for up to 29,529 shares of Common Stock, pursuant to (a) the Company’s registration statement on Form S-1, as amended (File No. 333-284135), filed by the Company with the SEC under the Securities Act, which the SEC declared effective on February 14, 2025, (b) the Registration Statement on Form S-1MEF (File No. 333-284997), filed by the Company with the SEC on February 14, 2025 pursuant to Rule 462(b) of the Securities Act, and (c) securities purchase agreements, each dated February 18, 2025, between the Company and each of the purchasers signatory thereto (the “February Purchasers”). The Series D Warrants can be exercised on an alternate cashless basis which would result in holders receiving three (3) times the number of Common Stock if such election is made. On the Closing Date, the Company received gross proceeds of approximately $14.4 million, before deducting placement agent commissions and estimated February Offering expenses.

 

The Company has used the net proceeds from the February Offering for additional sales and marketing investments, working capital and other general corporate purposes. As of December 31, 2025, the February Purchasers exercised all of their Pre-Funded Warrants for an aggregate of 29,529 shares of Common Stock. In addition, the exercise price for the Series C Warrants and Series D Warrants were subject to an adjustment due to the Company obtaining stockholder approval for the issuance of the underlying shares on March 27, 2025 and the “October 28, 2025 Reverse Stock Split” (refer to Note 7), which resulted in a new exercise price of $1.17 per Series C Warrant share and $88.50 per Series D Warrant share and the number of shares of Common Stock issuable upon a cash exercise of such Warrants correspondingly increased to 12,347,781 shares and 244,070 shares for the Series C Warrants and Series D Warrants, respectively. As of December 31, 2025, the February Purchasers exercised all of their Series D Warrants and received 732,202 shares of Common Stock on an alternative cashless basis.

 

13

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 7 - STOCKHOLDERS’ EQUITY AND REDEEMABLE PREFERRED STOCK (CONTINUED)

 

Series C Redeemable Preferred Stock

 

In May 2017, the Company authorized the Series C Redeemable Preferred Stock. Holders of Series C Redeemable Preferred Stock are entitled to receive dividends of 15% per year, payable in cash. For each of the three and six months ended June 30, 2026 and 2025, the Company recorded Series C Redeemable Preferred Stock dividends amounting to $75 thousand and $0.2 million, respectively.

 

The Series C Redeemable Preferred Stock may be redeemed by the Company at the Company’s option in cash at any time, in whole or in part, upon payment of the stated value of the Series C Redeemable Preferred Stock and unpaid dividends. If a “fundamental change” occurs, the Series C Redeemable Preferred Stock shall be immediately redeemed in cash equal to the stated value of the Series C Redeemable Preferred Stock, and unpaid dividends. A fundamental change includes but is not limited to any change in the ownership of at least fifty percent of the voting stock; liquidation or dissolution; or the Common Stock ceases to be listed on the market upon which it currently trades.

 

The holder of the Series C Redeemable Preferred Stock is entitled to vote on any matter submitted to the stockholders of the Company for a vote. One share of Series C Redeemable Preferred Stock carries the same voting rights as one share of Common Stock.

 

A redeemable equity security is to be classified as temporary equity if it is conditionally redeemable upon the occurrence of an event that is not solely within the control of the issuer. Upon the determination that such events are probable, the equity security would be classified as a liability. Given the Series C Redeemable Preferred Stock contains a fundamental change provision, the security is considered conditionally redeemable. Therefore, the Company has classified the Series C Redeemable Preferred Stock as temporary equity in the balance sheets as of June 30, 2026 and December 31, 2025 until such time that events occur that indicate otherwise.

 

Warrants

 

The following table summarizes the Company’s warrants outstanding and exercisable as of June 30, 2026 and December 31, 2025:

 

                Weighted        
          Weighted     Average        
          Average     Remaining     Aggregate  
    Number of     Exercise     Life     Intrinsic  
    Warrants     Price     In Years     Value  
                         
Outstanding and exercisable at January 1, 2026     12,396,491     $ 3.12       4.13     $          -  
Expired warrants     (1 )     2,437,500.00       -       -  
Repurchased Warrants     (12,396,365 )     1.72       -       -  
Outstanding and exercisable at June 30, 2026     125     $ 471,253.22       1.75     $ -  

 

14

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 8 - STOCK INCENTIVE PLANS

 

2023 Stock Incentive Plan

 

On March 7, 2023, the Company’s stockholders approved the 2023 Stock Incentive Plan (“2023 Plan”). The aggregate maximum number of shares of Common Stock that may be issued under the 2023 Plan was 92 shares for the 2023 fiscal year; thereafter, the maximum number is limited to 15% of the outstanding shares of Common Stock, calculated on the first business day of each fiscal quarter. As of June 30, 2026, the maximum number of shares of Common Stock that may be issued under the 2023 Plan is 193,077. Under the 2023 Plan, options which are forfeited or terminated, settled in cash in lieu of shares of Common Stock, or settled in a manner such that shares are not issued, will again immediately become available to be issued. If shares of Common Stock are withheld from payment of an award to satisfy tax obligations with respect to the award, those shares of Common Stock will be treated as shares that have been issued under the 2023 Plan and will not again be available for issuance.

 

Stock Options

 

During the three and six months ended June 30, 2026, the Company issued an aggregate of 700 stock options under the 2023 Plan vesting over a period of four years to an employee with an exercise price of $0.70 per share, 4,500 stock options under the 2023 Plan vesting over a period of four years to employees with an exercise price of $0.54 per share and 1,300 stock options under the 2023 Plan vesting over a period of four years to employees with an exercise price of $1.20 per share in consideration for services provided to the Company. As of June 30, 2026, the unrecognized compensation cost related to non-vested stock options was $52.2 thousand.

 

During the three and six months ended June 30, 2025, the Company issued an aggregate of 124 stock options under the 2023 Plan vesting over a period of four years to employees with an exercise price of $1,125.00 per share and 16 stock options under the 2023 Plan vesting over a period of four years to employees with an exercise price of $15.00 per share in consideration for services provided to the Company. In addition, 36 fully vested stock options were granted to four non-employee directors at an exercise price of $1,125.00 per share and 2,667 fully vested stock options were granted to four non-employee directors at an exercise price of $15.00 per share. The aggregate fair value of the shares issued to the directors was $74.3 thousand. As of June 30, 2025, the unrecognized compensation cost related to non-vested stock options was $0.6 million.

  

During the three and six months ended June 30, 2026, 700 stock options were forfeited by participants under the 2023 Plan. During the three and six months ended June 30, 2025, 1 stock option was forfeited by a participant and 1 stock option was cancelled under the 2023 Plan.

 

Restricted Stock

 

During the three and six months ended June 30, 2026, the Company granted no shares of restricted Common Stock under the 2023 Plan to employees and consultants in accordance with the terms of the applicable employment and consulting agreements with the Company. The unamortized compensation cost as of June 30, 2026, related to all outstanding restricted stock was $17.7 thousand.

 

During the three and six months ended June 30, 2025, the Company granted 250 shares of restricted Common Stock under the 2023 Plan to five employees and consultants in accordance with the terms of the applicable employment and consulting agreements with the Company. Such shares vest over four years commencing on January 2, 2025, with a quarter to vest on the anniversary of the grant and thereafter in quarterly amounts until the entire award has vested, so long as each remains in the service of the Company. The fair value of restricted stock granted was $0.3 million and the unamortized compensation cost as of June 30, 2025 related to all outstanding restricted stock was $0.4 million.

 

The following table summarizes the Company’s restricted stock awards unvested as of June 30, 2026 and June 30, 2025.

 

    June 30,     June 30,  
    2026     2025  
             
Beginning Unvested     132,135       5  
Granted     -       250  
Vested     (114,193 )     (33 )
Cancelled     (6,300 )     -  
Ending Unvested     11,641       222  

 

15

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 8 - STOCK INCENTIVE PLANS (CONTINUED)

 

Stock Option Modification

 

During the six months ended June 30, 2025, the Company cancelled 2 outstanding stock options under the 2023 Plan, the 2017 SIP and the 2013 LTIP and granted new stock options under the 2023 Plan which resulted in a new exercise price of $1,125.00 per share and the issuance of 116 stock options. The new stock options continue to vest based on the original vesting schedule that had been attributable to the cancelled stock options. This resulted in an incremental stock-based compensation expense of $69.4 thousand recorded as of the modification date.

 

During the six months ended June 30, 2026, the Company had no cancellations or modifications.

 

Stock-based Compensation Expense 

 

Total stock-based compensation expense during three and six months ended June 30, 2026 pertaining to awards under the 2023 Plan amounted to $0.4 million and $0.5 million, respectively. Total stock-based compensation expense during three and six months ended June 30, 2025 pertaining to awards under the 2023 Plan amounted to $0.4 million and $0.8 million, respectively.

 

NOTE 9 - COMMITMENTS AND CONTINGENCIES

 

LEGAL MATTERS

 

From time to time, the Company may be involved in various claims and legal actions arising in the ordinary course of our business. There is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of the Company, threatened against or affecting the Company, in which an adverse decision could have a material adverse effect upon our business, operating results, or financial condition.

 

COMMITMENTS

 

The Company leases warehouse space and equipment in the U.S., which are classified as operating leases expiring at various dates. The Company determines if an arrangement qualifies as a lease at the lease inception. Operating lease liabilities are recorded based on the present value of the future lease payments over the lease term, assessed as of the commencement date. The Company’s real estate lease is for a fulfillment center, with a lease term of 5 years expiring in September 2030. The Company has elected to account for the lease and non-lease components (insurance and property taxes) as a single lease component for its real estate leases. Lease payments, which includes lease components and non-lease components, are included in the measurement of the Company’s lease liabilities to the extent that such payments are either fixed amounts or variable amounts based on a rate or index (fixed in substance) as stipulated in the lease contract. Any actual costs in excess of such amounts are expensed as incurred as variable lease cost.

 

The Company’s lease agreements generally do not specify an implicit borrowing rate, and as such, the Company uses its incremental borrowing rate to calculate the present value of the future lease payments. The discount rate represents a risk-adjusted rate on a secured basis and is the rate at which the Company would borrow funds to satisfy the scheduled lease liability payment streams. The Company entered into a renewal five-year lease agreement in April 2025 for the warehouse space located in Louisville, Kentucky. The Right of Use (“ROU”) asset value added as a result of this renewal lease agreement was $0.3 million. The Company’s ROU asset and lease liability accounts reflect the inclusion of this renewal lease in the Company’s balance sheet as of June 30, 2026. The current monthly rent of $7,250 will increase by the annual 3% rate to the new monthly rent of $7,550 in September 2026.

 

16

 

 

LogicMark, Inc.

NOTES TO CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 9 - COMMITMENTS AND CONTINGENCIES (CONTINUED)

 

For the three and six months ended June 30, 2026, total operating lease cost was $32.3 thousand and $64.7 thousand, respectively, and was recorded in direct operating costs. Operating lease cost for the three and six months ended June 30, 2025 amounted to $22.0 thousand and $41.2 thousand, respectively, and was recorded in direct operating costs. Operating lease cost is recognized on a straight-line basis over the lease term. The following summarizes (i) the future minimum undiscounted lease payments under the non-cancelable lease for each of the next three years and thereafter, incorporating the practical expedient to account for lease and non-lease components as a single lease component for our existing real estate lease, (ii) a reconciliation of the undiscounted lease payments to the present value of the lease liabilities, and (iii) the lease-related account balances on the Company’s balance sheet as of June 30, 2026:

 

Year Ending December 31,      
2026 (excluding the six months ended June 30, 2026)   $ 44,700  
2027     91,900  
2028     95,800  
2029     99,600  
2030     68,000  
Total future minimum lease payments     400,000  
Less imputed interest     (91,305 )
Total present value of future minimum lease payments   $ 308,695  

 

As of June 30, 2026      
Operating lease right-of-use assets   $ 297,836  
         
Accrued expenses   $ 53,951  
Other long-term liabilities   $ 254,744  
    $ 308,695  

 

As of June 30, 2026      
Weighted Average Remaining Lease Term     4.17  
Weighted Average Discount Rate     13.00 %

 

NOTE 10 - SEGMENT REPORTING

 

The Company’s operations are managed and reported to its Chief Executive Officer (“CEO”), Chia-Lin Simmons, the Company’s chief operating decision maker (“CODM”), on a consolidated basis. The CODM assesses performance and allocates resources based on the Company’s statements of operations, which assists the CODM to manage and evaluate the results of the business in a consolidated manner to drive efficiencies and develop uniform strategies. Accordingly, components and processes of the Company’s operations are managed centrally, including contracting with the government, capitalizing and developing new products or software, including releases, customer service, marketing, and legal affairs. Segment asset information is not used by the CODM to allocate resources or manage the business. Under this reporting structure, the Company has one reportable segment. As a single reportable segment entity, the Company’s segment performance measure is net loss attributable to Common Stockholders. Significant segment expenses are presented in the Company’s statements of operations.

 

NOTE 11 – SUBSEQUENT EVENTS

 

On July 28, 2026, the Company entered into a securities purchase agreement (the “Securities Purchase Agreement”) with an institutional investor (the “Investor”) pursuant to which the Company agreed to issue and sell 250,000 shares of its Series J convertible preferred stock, par value $0.0001 per share (“Series J Preferred Stock”) for aggregate gross proceeds of $250,000. The transaction closed on July 30, 2026. In connection with the financing, on July 28, 2026, the Company also entered into a registration rights agreement and a voting agreement with the Investor. The Series J Preferred Stock is convertible into shares of Common Stock upon the terms and conditions set forth in the Certificate of Designation, Rights, Preferences and Limitations of the Series J Preferred Stock.

 

On July 31, 2026, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with Langham Partners, LLC (“Parent”) and Langham Merger Sub, Inc. (“Merger Sub”), pursuant to which Merger Sub will merge with and into the Company, with the Company surviving the merger as a wholly owned subsidiary of Parent (the “Merger”). Pursuant to the terms of the Merger Agreement, each share of the Company’s common stock issued and outstanding immediately prior to the effective time of the Merger, subject to certain exceptions set forth in the Merger Agreement, will be converted into the right to receive $1.31 in cash per share, without interest and subject to any applicable withholding taxes. The Company’s outstanding Series J Preferred Stock and Series C Preferred Stock will be treated in accordance with the terms of the Merger Agreement. The consummation of the Merger is subject to stockholder approval and the satisfaction or waiver of customary closing conditions. Upon completion of the Merger, the Company will become a privately held company, wholly-owned by Parent.

 

17

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations for the three and six months ended June 30, 2026 should be read together with our condensed financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q for the three and six months ended June 30, 2026 (this “Form 10-Q”). This discussion and other disclosure in this Form 10-Q contain forward-looking statements and information relating to our business that reflect our current views and assumptions concerning future events and is subject to risks and uncertainties that may cause our or our industry’s actual results, levels of activity, performance, or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. These forward-looking statements speak only as of the date of this Form 10-Q. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, or achievements. Except as required by applicable law, including the securities laws of the United States, we expressly disclaim any obligation or undertaking to disseminate any update or revisions of any of the forward-looking statements to reflect any change in our expectations with regard thereto or to conform to these statements to actual results.

 

Overview

 

LogicMark, Inc. provides PERS, health communications devices, and Internet of Things technology that creates a connected care platform. The Company’s devices provide people with the ability to receive care at home and age independently and to check, manage and monitor a loved one’s health and safety remotely. The Company’s PERS devices incorporate two-way voice communication technology directly in the medical alert pendant and providing life-saving technology at a consumer-friendly price point aimed at everyday consumers. The Company is focused on modernizing remote monitoring to help people stay safe and live independently longer. The PERS technologies, as well as other personal safety devices, are sold direct to consumer through dealers and resellers, the Company’s eCommerce website (logicmark.com) and Amazon.com, as well as directly to the United States Veterans Health Administration. The Company was awarded a contract by the U.S. General Services Administration that enables the Company to distribute its products to federal, state, and local governments.

 

Recent Developments

 

On July 28, 2026, the Company entered into the Securities Purchase Agreement with the Investor pursuant to which the Company agreed to issue and sell 250,000 shares of its Series J Preferred Stock for aggregate gross proceeds of $250,000. The transaction closed on July 30, 2026. In connection with the financing, the Company also entered into a registration rights agreement and a voting agreement with the investor. The Series J Preferred Stock is convertible into shares of Common Stock upon the terms and conditions set forth in the Series J Certificate of Designation.

 

On July 31, 2026, the Company entered into the Merger Agreement with Parent and Merger Sub, pursuant to which Merger Sub will merge with and into the Company, with the Company surviving the merger as a wholly owned subsidiary of Parent. Pursuant to the terms of the Merger Agreement, each share Common Stock issued and outstanding immediately prior to the effective time of the Merger, subject to certain exceptions set forth in the Merger Agreement, will be converted into the right to receive $1.31 in cash per share, without interest and subject to any applicable withholding taxes. The Company’s outstanding Series J Preferred Stock will be treated in accordance with the terms of the Merger Agreement. The consummation of the Merger is subject to stockholder approval and the satisfaction or waiver of customary closing conditions. Upon completion of the Merger, the Company will become a privately held company, wholly-owned by Parent.

 

Results of Operations

 

Three and six months ended June 30, 2026, compared with the three and six months ended June 30, 2025. 

 

Revenue, Cost of Goods Sold, and Gross Profit

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
   2026   2025   2026   2025 
Revenue  $3,349,300   $2,853,210   $6,563,580   $5,445,035 
Cost of Goods Sold   980,955    925,910    1,958,447    1,872,507 
Gross Profit  $2,368,345   $1,927,300   $4,605,133   $3,572,528 
Profit Margin   70.7%   67.5%   70.2%   65.6%

 

18

 

 

We experienced a 17% and 21% increase in revenue for the three and six months ended June 30, 2026, respectively, as compared to the same period ended June 30, 2025. The primary reason for the increase in revenue was due to continued higher sales of our Freedom Alert Mini units, and our upgraded Guardian Alert 911 Plus, and a price increase that was implemented in late January 2026.

 

Gross profit margin was 70.2% for the six months ended June 30, 2026, up from 65.6% for the six months ended June 30, 2025, as a result of a decrease in shipping and fulfillment costs, decrease in inbound freight, and a price increase that was implemented in late January 2026.

 

Operating Expenses

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
Operating Expenses  2026   2025   2026   2025 
Direct operating cost  $389,880   $350,453   $767,559   $694,079 
Advertising costs   89,007    46,395    167,382    220,985 
Selling and marketing   835,699    703,249    1,641,252    1,220,348 
Research and development   91,447    138,115    214,883    293,604 
General and administrative   1,951,309    2,313,034    3,680,042    4,579,753 
Other expense   6,481    14,423    22,761    64,035 
Depreciation and amortization   598,917    494,045    1,211,017    993,472 
Total Expenses  $3,962,740   $4,059,714   $7,704,896   $8,066,276 

 

Direct Operating Cost

 

The $39.4 thousand and $73.5 thousand increase in direct operating cost for the three and six months ended June 30, 2026, respectively, compared to the same periods ended June 30, 2025, was primarily driven by an increase in merchant fees due to higher revenues.

 

Advertising Costs

 

The $42.6 thousand increase in advertising costs for the three months ended June 30, 2026, compared to the same periods ended June 30, 2025, was primarily driven by an increase in ads for business-to-business and business-to-government channels. The $53.6 thousand decrease in advertising costs for the six months ended June 30, 2026, compared to the same periods ended June 30, 2025, was primarily driven by the shift away from using multiple ad providers.

 

Selling and Marketing

 

The $0.1 million and $0.4 million increase in selling and marketing expenses for the three and six months ended June 30, 2026, respectively, compared to the same periods ended June 30, 2025, was primarily driven by an increase in sales personnel and their related costs.

 

Research and Development

 

The $46.7 thousand and $78.7 thousand decrease in research and development costs for the three and six months ended June 30, 2026, respectively, compared to the same periods ended June 30, 2025, was primarily driven by higher capitalizable costs from the ramping up of new products being developed.

 

19

 

 

General and Administrative

 

The $0.4 million and $0.9 million decrease in general and administrative expenses for the three and six months ended June 30, 2026, respectively, compared to the same periods ended June 30, 2025, was primarily driven by a decrease in stock compensation due to fully vested stock options, lower consulting costs and lower legal fees.

 

Other Income

 

   Three Months Ended   Six Months Ended 
   June 30,   June 30, 
Other Income  2026   2025   2026   2025 
Interest income  $42,049   $133,648   $138,277   $178,863 
Other income (expense), net   425    (53,906)   (41,842)   71,227 
Total Other Income  $42,474   $79,742   $96,435   $250,090 

 

During the three and six months ended June 30, 2026 and 2025, the Company recorded other income from interest on its cash and investment balances. During the six months ended June 30, 2025, the Company recognized the receipt of a $0.1 million refund from the Internal Revenue Service in connection with its application of an employee retention credit for businesses offset by the write-off of the prepaid annual registration fee related to the de-listing of the Common Stock from The Nasdaq Stock Market LLC.

 

Liquidity and Capital Resources

 

Sources of Liquidity

 

The Company generated an operating loss of $3.1 million, a net loss of $3.0 million and cash used in operating activities of $1.6 million for the six months ended June 30, 2026. As of June 30, 2026, the Company had cash and cash equivalents of $3.5 million and investments of $3.1 million in U.S. government securities. At June 30, 2026, the Company had working capital of $6.9 million, compared to working capital as of December 31, 2025 of $9.7 million.

 

Given our cash and investment positions as of June 30, 2026, we believe we will have sufficient capital to sustain operations for at least twelve months from the date of the filing of our financial statements. We may, if deemed necessary, raise funds in the future through equity or debt offerings to further accelerate the execution of our long-term strategic plan to develop and commercialize our new products.

 

Subsequent to June 30, 2026, the Company entered into the Merger Agreement. The completion of the Merger is subject to stockholder approval and the satisfaction of other closing conditions set forth in the Merger Agreement. If the Merger is completed, the Company will become a privately held company. Our cash needs may vary materially from our current expectations because of both costs and future anticipated savings associated with the Merger. Additional information regarding the proposed transaction is included in the “Recent Developments” section set forth above.

 

Cash Flows

 

Cash Used in Operating Activities

 

During the six months ended June 30, 2026, net cash used in operating activities was $1.6 million During the six months ended June 30, 2025, net cash used in operating activities was $2.7 million. Apart from the $1.7 million and $1.8 million, for the six months ended June 30, 2026 and 2025, respectively, in depreciation, amortization and stock-based compensation, our primary ongoing uses of operating cash relate to payments to vendors, salaries and related expenses for our employees and consulting and professional fees. Our vendors and consultants generally provide us with normal trade payment terms of Net 30.

 

20

 

 

Cash Provided by (Used in) Investing Activities

 

During the six months ended June 30, 2026, we invested $0.7 million in product development and software development and purchased $1.2 million in U.S. government securities and sold/redeemed $4.0 million in U.S. government securities. During the six months ended June 30, 2025, we invested $0.7 million in product development and software development and purchased $8.0 million in government securities.

 

Cash (Used in) Provided by Financing Activities

 

   Six Months Ended June 30, 
Cash Flows from Financing Activities  2026   2025 
Proceeds from the sale of common stock and warrants  $-   $14,377,835 
Fees paid in connection with equity offerings   -    (1,773,169)
Proceeds from exercise of warrants for common stock   -    22,147 
Repurchase of Series F preferred stock   (319,000)   - 
Repurchase of warrants   (130,000)   - 
Series C redeemable preferred stock dividends   (150,000)   (150,000)
   $(599,000)  $12,476,813 

 

During the six months ended June 30, 2026 we paid Series C Redeemable Preferred Stock dividends amounting to $0.2 million, repurchase of warrants of $0.1 million, and the repurchase of Series F preferred stock $0.3 million. During the six months ended June 30, 2025, we completed a registered public offering of units and pre-funded units, consisting of Common Stock, warrants and pre-funded warrants, whereby we received gross proceeds of $14.4 million. The Company also received gross proceeds from the exercise of all Pre-Funded Warrants of $22.1 thousand. The February Offering and the exercise of Pre-funded Warrants resulted in a total of $1.8 million in fees incurred. The Company also paid Series C Redeemable Preferred Stock dividends amounting to $0.2 million

 

Impact of Inflation and Tariffs

 

We believe that our business has been modestly impacted by inflationary trends during the past four fiscal years. However, uncertainty relating to government policies, tariffs and geopolitical developments involving Iran may increase our cost of fulfilment in fiscal year 2026. Should inflation continue to be a factor in the worldwide economy, it may increase the cost of purchasing products from our contract manufacturers in Asia, as well as the cost of certain raw materials, component parts and labor used in the production of our products. It is uncertain what impact new or existing tariffs, trade restrictions or retaliatory actions may have on us, the PERS industry or our customers. An escalation in trade tensions or the implementation of broader tariffs, trade restrictions or retaliatory measures on our products or components originating from countries outside the U.S. could adversely impact our ability to source necessary components, manufacture products at competitive cost, or sell our products at prices customers are willing to pay. We have been able to maintain our profit margins through selected price increases, higher productivity, better supply chain management, efficiency improvements, and through other cost reduction programs.

 

Off Balance Sheet Arrangements

 

We do not have any relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. In addition, we do not have any undisclosed borrowings or debt, and we have not entered into any synthetic leases. We are, therefore, not materially exposed to any financing, liquidity, market, or credit risk that could arise if we had engaged in such relationships.

 

Critical Accounting Policies

 

There were no significant changes to our critical accounting policies and estimates during the three and six months ended June 30, 2026, from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2025.

 

21

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

We are not required to provide the information required by this Item 3 as we are a smaller reporting company.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we are required to perform an evaluation of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of June 30, 2026. Management has concluded that our disclosure controls and procedures were effective as of June 30, 2026 to provide reasonable assurance that information required to be disclosed by us in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosures.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in the Company’s internal control over financial reporting that occurred during the three and six months ended June 30, 2026 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

Limitations of the Effectiveness of Internal Control

 

Our management, including our Chief Executive Officer and Chief Financial Officer, do not expect that our disclosure controls and procedures will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include, but are not limited to, the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple errors. Additionally, controls can be circumvented by the individual acts of a person, by collusion of two or more people, or by management override of the control. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

22

 

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become subject to legal proceedings, claims, or litigation arising in the ordinary course of business. We are not presently a party to any other legal proceedings that in the opinion of our management, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition, or cash flows.

 

Item 1A. Risk Factors

 

As a smaller reporting company, we are not required to provide the information required by this item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

23

 

 

Item 6. Exhibits

 

Exhibit    
Number   Description
31.1*   Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*   Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS   Inline XBRL Instance Document
101.SCH   Inline XBRL Taxonomy Extension Schema Document
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are being furnished and not filed.

 

* Filed herewith.

 

24

 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  LogicMark, Inc.
   
Date: August 19, 2026 By:  /s/ Chia-Lin Simmons
    Chia-Lin Simmons
    Chief Executive Officer
    (Principal Executive Officer)
     
Date: August 19, 2026 By: /s/ Mark Archer
    Mark Archer
    Chief Financial Officer
    (Principal Financial Officer)
     
Date: August 19, 2026 By: /s/ Erica Torres
    Erica Torres
    Vice President Corporate Controller
    (Principal Accounting Officer)

 

25

 


ATTACHMENTS / EXHIBITS

ATTACHMENTS / EXHIBITS

CERTIFICATION

CERTIFICATION

CERTIFICATION

CERTIFICATION

XBRL SCHEMA FILE

XBRL CALCULATION FILE

XBRL DEFINITION FILE

XBRL LABEL FILE

XBRL PRESENTATION FILE

IDEA: R1.htm

IDEA: R2.htm

IDEA: R3.htm

IDEA: R4.htm

IDEA: R5.htm

IDEA: R6.htm

IDEA: R7.htm

IDEA: R8.htm

IDEA: R9.htm

IDEA: R10.htm

IDEA: R11.htm

IDEA: R12.htm

IDEA: R13.htm

IDEA: R14.htm

IDEA: R15.htm

IDEA: R16.htm

IDEA: R17.htm

IDEA: R18.htm

IDEA: R19.htm

IDEA: R20.htm

IDEA: R21.htm

IDEA: R22.htm

IDEA: R23.htm

IDEA: R24.htm

IDEA: R25.htm

IDEA: R26.htm

IDEA: R27.htm

IDEA: R28.htm

IDEA: R29.htm

IDEA: R30.htm

IDEA: R31.htm

IDEA: R32.htm

IDEA: R33.htm

IDEA: R34.htm

IDEA: R35.htm

IDEA: R36.htm

IDEA: R37.htm

IDEA: R38.htm

IDEA: R39.htm

IDEA: R40.htm

IDEA: R41.htm

IDEA: R42.htm

IDEA: R43.htm

IDEA: R44.htm

IDEA: FilingSummary.xml

IDEA: MetaLinks.json

IDEA: ea0299619-10q_logic_htm.xml