| SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION |
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION December 31, 2025 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Initial Cost | | Cost Capitalized Subsequent to Acquisition | | Gross Amount Carried at End of Year | | | | | | | | Property/Location | | Encumbrances | | Land | | Buildings | | | Land | | Building & Improvements | | Total | | Accumulated Depreciation | | Date of Construction | | Date Acquired | | Multifamily | | | | | | | | | | | | | | | | | | | | | | Alera | | $ | 29,243 | | | $ | 5,140 | | | $ | 50,235 | | | $ | — | | | $ | 5,140 | | | $ | 50,235 | | | $ | 55,375 | | | $ | 403 | | | 2025 | | 2025 | | Bandera Ridge | | 18,808 | | | 2,720 | | | 45,362 | | | — | | | 2,720 | | | 45,362 | | | 48,082 | | | 293 | | | 2025 | | 2025 | | Blue Lake Villas | | 9,146 | | | 6,920 | | | 27,680 | | | 225 | | | 6,920 | | | 27,905 | | | 34,825 | | | 2,232 | | | 2002 | | 2022 | | Blue Lake Villas Phase II | | 3,192 | | | 2,400 | | | 9,600 | | | 53 | | | 2,400 | | | 9,653 | | | 12,053 | | | 768 | | | 2004 | | 2022 | | Chelsea | | 7,686 | | | 1,225 | | | 11,230 | | | 62 | | | 1,231 | | | 11,286 | | | 12,517 | | | 2,095 | | | 1999 | | 2018 | | Forest Grove | | 6,442 | | | 1,440 | | | 10,234 | | | 64 | | | 1,440 | | | 10,298 | | | 11,738 | | | 1,451 | | | 2020 | | 2020 | | Landing on Bayou Cane | | 13,872 | | | 2,011 | | | 18,255 | | | 513 | | | 2,011 | | | 18,768 | | | 20,779 | | | 2,911 | | | 2005 | | 2018 | | Legacy at Pleasant Grove | | 12,034 | | | 2,005 | | | 18,109 | | | 176 | | | 2,033 | | | 18,257 | | | 20,290 | | | 5,616 | | | 2006 | | 2018 | | Merano | | 24,284 | | | 5,200 | | | 43,772 | | | — | | | 5,200 | | | 43,772 | | | 48,972 | | | 205 | | | 2025 | | 2025 | | Mountain Creek | | — | | | — | | | — | | | 9,268 | | | 3,510 | | | 5,758 | | | 9,268 | | | — | | | | | | | Northside on Travis | | 10,849 | | | 7,160 | | | 28,640 | | | 21 | | | 7,160 | | | 28,661 | | | 35,821 | | | 2,270 | | | 2008 | | 2022 | | Parc at Denham Springs | | 15,683 | | | 6,060 | | | 24,240 | | | 29 | | | 6,060 | | | 24,269 | | | 30,329 | | | 1,927 | | | 2007 | | 2022 | | Parc at Denham Springs Phase II | | 15,223 | | | 1,505 | | | 16,975 | | | — | | | 1,505 | | | 16,975 | | | 18,480 | | | 2,610 | | | 2010 | | 2009 | | Residences at Holland Lake | | 10,006 | | | 6,300 | | | 25,200 | | | 51 | | | 6,300 | | | 25,251 | | | 31,551 | | | 2,008 | | | 2004 | | 2022 | | Villas of Park West Phase I | | 8,779 | | | 8,200 | | | 32,800 | | | 109 | | | 8,200 | | | 32,909 | | | 41,109 | | | 2,613 | | | 2005 | | 2022 | | Villas of Park West Phase II | | 7,977 | | | 6,860 | | | 27,440 | | | 22 | | | 6,860 | | | 27,462 | | | 34,322 | | | 2,175 | | | 2010 | | 2022 | | Vista Ridge | | 9,165 | | | 1,339 | | | 13,398 | | | 6 | | | 1,339 | | | 13,404 | | | 14,743 | | | 4,306 | | | 2009 | | 2018 | | | 202,389 | | | 66,485 | | | 403,170 | | | 10,599 | | | 70,029 | | | 410,225 | | | 480,254 | | | 33,883 | | | | | | | Commercial | | | | | | | | | | | | | | | | | | | | | | 770 South Post Oak | | — | | | 1,763 | | | 16,312 | | | 1,998 | | | 1,763 | | | 18,310 | | | 20,073 | | | 5,148 | | | 1970 | | 2015 | | Browning Place | | — | | | 5,096 | | | 49,441 | | | 15,973 | | | 5,096 | | | 65,414 | | | 70,510 | | | 34,572 | | | 1984 | | 2005 | | Stanford Center | | — | | | 20,278 | | | 21,510 | | | 6,843 | | | 20,278 | | | 28,353 | | | 48,631 | | | 14,126 | | | 2007 | | 2008 | | Other | | — | | | 646 | | | 74 | | | 4,268 | | | 622 | | | 4,366 | | | 4,988 | | | 40 | | | | | | | | — | | | 27,783 | | | 87,337 | | | 29,082 | | | 27,759 | | | 116,443 | | | 144,202 | | | 53,886 | | | | | | | Developed and Undeveloped Land | | | | | | | | | | | | | | | | | | | | | | Mercer Crossing | | — | | | 2,999 | | | — | | | (166) | | | 2,833 | | | — | | | 2,833 | | | — | | | | | 2018 | | Windmill Farms | | — | | | 43,608 | | | — | | | 3,288 | | | 46,896 | | | — | | | 46,896 | | | — | | | | | 2006 | | Other | | 8,436 | | | 19,608 | | | — | | | (3,593) | | | 16,015 | | | — | | | 16,015 | | | — | | | | | | | | 8,436 | | | 66,215 | | | — | | | (471) | | | 65,744 | | | — | | | 65,744 | | | — | | | | | | | | $ | 210,825 | | | $ | 160,483 | | | $ | 490,507 | | | $ | 39,210 | | | $ | 163,532 | | | $ | 526,668 | | | $ | 690,200 | | | $ | 87,769 | | | | | |
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION As of December 31, 2025
| | | | | | | | | | | | | | | | | | | | | | | 2025 | | 2024 | | 2023 | | Reconciliation of Real Estate | | | | | | | | Balance at January 1, | | $ | 636,181 | | | $ | 568,951 | | | $ | 559,875 | | Additions | | 74,082 | | | 69,145 | | | 29,474 | | Deductions | | (20,063) | | | (1,915) | | | (20,398) | | | Balance at December 31, | | $ | 690,200 | | | $ | 636,181 | | | $ | 568,951 | | | | | | | | | | Reconciliation of Accumulated Depreciation | | | | | | | | Balance at January 1, | | $ | 78,793 | | | $ | 67,365 | | | $ | 66,054 | | Additions | | 11,851 | | | 11,662 | | | 12,887 | | Deductions | | (2,875) | | | (234) | | | (11,576) | | | Balance at December 31, | | $ | 87,769 | | | $ | 78,793 | | | $ | 67,365 | |
|