1 American Depositary Share (ADS) represents 80 Ordinary Shares Ordinary shares no par value 0001534248 2026-01-01 2026-06-30 0001534248 2026-04-01 2026-06-30 0001534248 2025-01-01 2025-06-30 0001534248 2025-04-01 2025-06-30 0001534248 2025-12-31 0001534248 2024-12-31 0001534248 2026-06-30 0001534248 2025-06-30 0001534248cmmb:ResearchAndDevelopmentExpensesMember 2025-01-01 2025-06-30 0001534248cmmb:GeneralAndAdministrativeExpensesMember 2025-01-01 2025-06-30 0001534248cmmb:LifesciCapitalLlcMembercmmb:AtmAgreementMember 2025-08-01 2026-06-30 0001534248cmmb:ResearchAndDevelopmentExpensesMember 2025-04-01 2025-06-30 0001534248cmmb:GeneralAndAdministrativeExpensesMember 2025-04-01 2025-06-30 0001534248cmmb:LifesciCapitalLlcMember 2025-07-01 2025-07-31 0001534248us-gaap:PrivatePlacementMember 2025-07-01 2025-07-31 0001534248cmmb:LifesciCapitalLlcMembercmmb:AtmAgreementMember 2026-01-01 2026-06-30 0001534248cmmb:ResearchAndDevelopmentExpensesMember 2026-01-01 2026-06-30 0001534248cmmb:GeneralAndAdministrativeExpensesMember 2026-01-01 2026-06-30 0001534248cmmb:ResearchAndDevelopmentExpensesMember 2026-04-01 2026-06-30 0001534248cmmb:GeneralAndAdministrativeExpensesMember 2026-04-01 2026-06-30 0001534248us-gaap:SubsequentEventMembercmmb:MergerAgreementMember 2026-07-01 2026-07-07 0001534248us-gaap:CommonStockMember 2025-12-31 0001534248us-gaap:CommonStockMember 2026-03-31 0001534248 2026-01-01 2026-03-31 0001534248us-gaap:RetainedEarningsMember 2026-01-01 2026-03-31 0001534248us-gaap:AdditionalPaidInCapitalMember 2026-01-01 2026-03-31 0001534248us-gaap:CommonStockMember 2026-01-01 2026-03-31 0001534248us-gaap:AdditionalPaidInCapitalMember 2025-12-31 0001534248us-gaap:AdditionalPaidInCapitalMember 2026-03-31 0001534248us-gaap:RetainedEarningsMember 2025-12-31 0001534248us-gaap:RetainedEarningsMember 2026-03-31 0001534248 2026-03-31 0001534248us-gaap:RetainedEarningsMember 2026-04-01 2026-06-30 0001534248us-gaap:AdditionalPaidInCapitalMember 2026-04-01 2026-06-30 0001534248us-gaap:RetainedEarningsMember 2026-06-30 0001534248us-gaap:AdditionalPaidInCapitalMember 2026-06-30 0001534248us-gaap:CommonStockMember 2026-06-30 0001534248us-gaap:CommonStockMember 2026-04-01 2026-06-30 0001534248us-gaap:CommonStockMember 2024-12-31 0001534248us-gaap:CommonStockMember 2025-03-31 0001534248us-gaap:CommonStockMember 2025-06-30 0001534248us-gaap:CommonStockMember 2025-01-01 2025-03-31 0001534248us-gaap:CommonStockMember 2025-04-01 2025-06-30 0001534248us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001534248us-gaap:AdditionalPaidInCapitalMember 2025-01-01 2025-03-31 0001534248us-gaap:AdditionalPaidInCapitalMember 2025-04-01 2025-06-30 0001534248us-gaap:AdditionalPaidInCapitalMember 2025-03-31 0001534248us-gaap:AdditionalPaidInCapitalMember 2025-06-30 0001534248us-gaap:RetainedEarningsMember 2024-12-31 0001534248us-gaap:RetainedEarningsMember 2025-01-01 2025-03-31 0001534248us-gaap:RetainedEarningsMember 2025-04-01 2025-06-30 0001534248us-gaap:RetainedEarningsMember 2025-03-31 0001534248us-gaap:RetainedEarningsMember 2025-06-30 0001534248 2025-03-31 0001534248 2025-01-01 2025-03-31 0001534248us-gaap:EmployeeStockOptionMember 2026-01-01 2026-06-30 0001534248us-gaap:EmployeeStockOptionMember 2025-01-01 2025-06-30 xbrli:pure xbrli:shares iso4217:USD iso4217:USDxbrli:shares
 

Exhibit 99.1

 

Chemomab Therapeutics Ltd. and its subsidiaries

 

Interim Condensed Consolidated Financial Information

 

As of June 30, 2026

 

(Unaudited)

 

 

Chemomab Therapeutics Ltd. 

and its subsidiaries

 

Interim Condensed Consolidated Financial Information as of June 30, 2026 (Unaudited)

 

Contents

 

Page

 

Interim Condensed Consolidated Balance Sheets3
  
Interim Condensed Consolidated Statements of Operations4
  
Interim Condensed Consolidated Statements of Changes in Equity5-6
  
Interim Condensed Consolidated Statements of Cash Flow7
  
Notes to the Interim Condensed Consolidated Financial Statements8-15

 

Chemomab Therapeutics Ltd. 

and its subsidiaries

 

Interim Condensed Consolidated Balance Sheets (Unaudited)

In USD thousands (except for share amounts)

 

    June 30,     December 31,  
   

2026 

   

2025 

 
Assets                
                 
Current assets                
Cash and cash equivalents     5,999       7,564  
Short term bank deposits     688       2,802  
Other receivables and prepaid expenses     3,270       3,059  
                 
Total current assets     9,957       13,425  
                 
Non-current assets                
Long term prepaid expenses     123       211  
Property and equipment, net     158       176  
Total non-current assets     281       387  
                 
Total assets     10,238       13,812  
                 
Current liabilities                
Trade payables     257       485  
Accrued expenses     493       337  
Employees and related expenses     803       656  
                 
Total current liabilities     1,553       1,478  
                 
Total liabilities     1,553       1,478  
                 
Shareholders' equity (*)                
Ordinary shares no par value - Authorized: 4,650,000,000 shares as of June 30, 2026, and as of December 31, 2025;                
Issued and outstanding: 579,648,600 Ordinary shares as of June 30, 2026 and 575,381,320 as of December 31, 2025;     -       -  
Additional paid in capital     124,241       123,952  
Accumulated deficit     (115,556 )     (111,618 )
                 
Total shareholders’ equity     8,685       12,334  
Total liabilities and shareholders’ equity     10,238       13,812  

 

The accompanying notes are an integral part of the interim condensed consolidated financial information.

 

(*) 1 American Depositary Share (ADS) represents 80 Ordinary Shares.

 

Chemomab Therapeutics Ltd. 

and its subsidiaries

 

Interim Condensed Consolidated Statements of Operations (Unaudited)

In USD thousands (except for share and per share amounts)

 

    Six months     Three months     Six months     Three months  
    Ended     Ended     Ended     Ended  
    June 30,     June 30,     June 30,     June 30,  
    2026     2026     2025     2025  
Operating expenses                                
                                 
Research and development     2,067       1,142       3,780       1,287  
                                 
General and administrative     2,024       1,099       1,969       975  
                                 
Total operating expenses     4,091       2,241       5,749       2,262  
                                 
Financing income, net     153       76       369       205  
                                 
Loss before taxes     3,938       2,165       5,380       2,057  
                                 
Taxes on income     -       -       -       -  
                                 
Net loss for the period     3,938       2,165       5,380       2,057  

 

Basic and diluted loss per Ordinary Share (*)     0.006       0.003       0.012       0.004  
                                 
Weighted average number of Ordinary Shares outstanding, basic, and diluted (*)     639,483,242       640,243,933       459,829,621       463,508,519  

 

The accompanying notes are an integral part of the interim condensed consolidated financial information.

 

(*) 1 American Depositary Share (ADS) represents 80 Ordinary Shares

 

Chemomab Therapeutics Ltd. 

and its subsidiaries

 

Interim Condensed Consolidated Statements of Changes in Equity (Unaudited)

In USD thousands (except share amounts)

 

   

Ordinary

Shares (*)(**)

   

Additional

paid in

capital

   

Accumulated

Deficit

    Total Shareholders’ equity  
    Number     USD     USD     USD     USD  
For the Six-month period ended on June 30, 2026                              
Balance as of January 1, 2026     575,381,320       -       123,952       (111,618 )     12,334  
Share-based compensation     -       -       134       -       134  
Exercise of RSA’s     648,880       -       -       -       -  
Net loss for the period     -       -       -       (1,773 )     (1,773 )
Balance as of March 31, 2026     576,030,200       -       124,086       (113,391 )     10,695  
Share-based compensation     -       -       87       -       87  
Issuance of shares     2,780,800       -       68       -       68  
Exercise of RSA’s     837,600       -       -       -       -  
Net loss for the period     -       -       -       (2,165 )     (2,165 )
Balance as of June 30, 2026     579,648,600       -       124,241       (115,556 )     8,685  

 

(*)   Ordinary shares no par value

 

(**) 1 American Depositary Share (ADS) represents 80 Ordinary Shares 

 

Chemomab Therapeutics Ltd. 

and its subsidiaries

 

Interim Condensed Consolidated Statements of Changes in Equity (Unaudited)

In USD thousands (except share amounts)

 

   

Ordinary

Shares (*)(**)

   

Additional

paid in

capital 

   

Accumulated

Deficit 

   

Total Shareholders’ equity 

 
   

Number

   

USD

   

USD

   

USD 

   

USD

 
For the Six-month period ended on June 30, 2025                              
Balance as of January 1, 2025     377,132,220       -       116,160       (102,623 )     13,537  
Share-based compensation     -       -       166       -       166  
Issuance of shares     124,240       -       13       -       13  
Net loss for the period     -       -       -       (3,323 )     (3,323 )
Balance as of March 31, 2025     377,256,460       -       116,339       (105,946 )     10,393  
Share-based compensation     -       -       79       -       79  
Exercise of options     62,500       -       2       -       2  
Exercise of Prefunded warrants     16,194,340       -       -       -       -  
Issuance of shares, net of issuance expenses     20,337,840       -       1,282       -       1, 282  
Net loss for the period     -       -       -       (2,057 )     (2,057 )
Balance as of June 30, 2025     413,851,140       -       117,702       (108,003 )     9,699  

 

(*)   Ordinary shares no par value

(**) 1 American Depositary Share (ADS) represents 80 Ordinary Shares

 

The accompanying notes are an integral part of the interim condensed consolidated financial information.

 

Chemomab Therapeutics Ltd. 

and its subsidiaries

 

Interim Condensed Consolidated Statements of Cash Flows (Unaudited)

In USD thousands

 

    Six months     Six months  
    ended     ended  
    June 30,     June 30,  
    2026     2025  
Cash flows from operating activities                
Net loss for the period     (3,938 )     (5,380 )
                 
Adjustments for operating activities:                
Depreciation     21       33  
Share-based compensation     221       245  
Change in other receivables and prepaid expenses (short and long term)     (123 )     684  
Gain on lease termination     -       (35 )
Change in trade payables     (228 )     (288 )
Change in accrued expenses     156       (915 )
Change in employees and related expenses     147       (488 )
      194       (764 )
Net cash used in operating activities     (3,744 )     (6,144 )
                 
Cash flows from investing activities                
Purchase of fixed assets     (3 )     -  
Decrease in bank deposits     2,114       4,278  
Net cash provided by investing activities     2,111       4,278  
                 
Cash flows from financing activities                
                 
Exercise of Options     -       2  
Issuance of shares, net of issuance expenses     68       1,313  
Net cash provided by financing activities     68       1,315  
                 
Decrease in cash, cash equivalents and restricted cash     (1,565 )     (551 )
                 
Cash, cash equivalents and restricted cash at beginning of period     7,564       6,147  
                 
Cash, cash equivalents and restricted cash at end of period     5,999       5,596  
                 
Supplemental disclosure of non-cash investing and financing activities:                
Accrued issuance expenses     -       18  

 

The accompanying notes are an integral part of the interim condensed consolidated financial information. 

 

CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES 

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - General

 

Chemomab Therapeutics Ltd. (the “Company") is an Israeli-based company incorporated under the laws of the State of Israel in September 2011. The Company’s registered office is located in Kiryat Atidim, Tel Aviv, Israel. The Company is a clinical-stage biotech company discovering and developing innovative therapeutics for conditions with high-unmet medical need that involve inflammation and fibrosis. The wholly owned subsidiaries of the Company are: Chemomab Ltd. ("Chemomab"), Chemomab Therapeutics Israel Ltd. and Chemomab Therapeutics Inc.

 

The accompanying interim condensed financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business; however, as of June 30, 2026, the Company has incurred recurring losses from operations of approximately $116 million, experienced negative cash flows from operating activities of $3.7 million for the six months then ended, and currently has no products approved for sale. While the Company’s cash, cash equivalents, and short-term deposits of $6.7 million as of June 30, 2026, are sufficient to meet planned expenditures for a period of less than 12 months, these indicators raise substantial doubt about its ability to continue as a going concern. Consequently, the Company will be required to raise additional funds to support its operations, and although management believes such funds can be raised, there can be no assurance that these efforts will be successful or sufficient, and the financial statements do not include any adjustments that might result from the outcome of this uncertainty accompanying interim condensed financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal course of business.

 
Note 2 - Basis of Presentation and Significant Accounting Policies
 
A.       Basis of Preparation
 
The condensed interim consolidated financial statements included in this quarterly report are unaudited. These financial statements have been prepared in accordance with U.S. GAAP and applicable rules and regulations of the SEC regarding interim financial reporting and reflect, in the opinion of management, all adjustments of a normal and recurring nature that are necessary for a fair statement of the Company’s financial position as of June 30, 2026, and its results of operations for the three and six months ended June 30, 2026 and 2025, changes in shareholders’ equity for the six months ended June 30, 2026 and 2025, and cash flows for the six months ended June 30, 2026 and 2025. The results of operations for the three and six months ended June 30, 2026 are not necessarily indicative of the results to be expected for the year ending December 31, 2026 or for any other future annual or interim period. These condensed interim financial statements should be read in conjunction with the audited financial statements included in the Company’s Annual Report on Form 20-F for the year ended December 31, 2025. The Company’s significant accounting policies are disclosed in the audited financial statements for the year ended December 31, 2025 included in the Company’s Annual Report on Form 20-F. Since the date of such financial statements, there have been no changes to the Company’s significant accounting policies.
 
B.       Use of estimates
 
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ materially from those estimates.

 

8


 

CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 3 - Segments
 
The Company has one reportable segment, focused on the research and development of therapeutics for conditions with high unmet medical needs involving inflammation and fibrosis. The Company’s Chief Operating Decision Maker ("CODM") is its Chief Executive Officer.
 
The segment is managed on a consolidated basis, and the CODM uses total operating expenses and consolidated net loss to assess performance, forecast future financial results, and allocate resources.
 
In evaluating the Company's financial performance and making strategic decisions, the CODM regularly reviews operating expenses by function. The CODM is provided only with consolidated expense data, as presented in the statement of operations. This includes a review of actual versus budgeted expenses, with particular focus on key spending categories such as payroll and related costs, clinical trial expenditures, manufacturing expenses, consultant fees, and other direct external program costs (see Notes 6 and 7).
 

Note 4 - Share Capital

 

A. Right attached to shares

 

Ordinary shares

 

All of the issued and outstanding ordinary shares of the Company are duly authorized, validly issued, fully paid and non-assessable. The ordinary shares are not redeemable, and each ordinary share is entitled to one vote. The holders of the ordinary shares have the right to vote and participate in shareholders' meetings, the right to receive profits, and the right to participate in the accumulated earnings when the Company is dissolved.

 

1.       Voting

 

The holders of ordinary shares are entitled to vote on all matters submitted to shareholders for a vote.

 

2.       Dividends

 

The holders of the ordinary shares are entitled to receive dividends, when and as declared by the Board of Directors, and out of funds legally available.

 

Since its inception, the Company has not declared any dividends.

 

B. Financing rounds

 

As disclosed in Note 8(1) to the Company’s annual financial statements as of December 31, 2025, the Company issued warrants to purchase up to 65,482 ADSs in connection with the March 2021 private placement. Such warrants expired in March 2026 without being exercised.

 

In July 2025, the Company entered into a Sales Agreement with LifeSci Capital, LLC, pursuant to which it may offer and sell, from time to time, American Depositary Shares (“ADSs”), each representing 80 ordinary shares, in an at-the-market offering (“ATM Offering”) for aggregate gross proceeds of up to $7.26 million. The Company is not obligated to sell any ADSs under the Sales Agreement, which may be terminated by either party in accordance with its terms.

9


 

CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 4 - Share Capital (cont’d)
 

From August 1, 2025, through June 30, 2026, the Company issued 2,014,746 ADSs at an average price of approximately $3.04  per ADS under the LifeSci ATM Agreement, resulting in net proceeds of $5,882 thousand. During the six months ended June 30, 2026, the Company issued 34,760 ADSs at an average price of approximately $2.01 per ADS under the LifeSci ATM Agreement for net proceeds of approximately $68 thousand.

 

C. Share-based compensation

 

The expenses that were recognized in the consolidated statements of operations for services received from employees and service providers are as follows:

 
    Six Months ended     Three Months ended     Six Months ended     Three Months ended  
    June 30,     June 30,     June 30,     June 30,  
    2026     2026     2025     2025  
    USD thousands     USD thousands     USD thousands     USD thousands  
Research and development     79       37       22       (39 )
General and administrative     142       50       223       118  
                                 
Total share-based compensation expenses     221       87       245       79  

 

The number and weighted average exercise price of options are as follows:

 

   

Weighted

average

exercise price

   

Number

of options

   

Weighted

average

remaining contractual

life (in years)

 
   

June 30, 2026 

   

June 30, 2026 

   

June 30, 2026 

 
Outstanding at January 1, 2026     0.14       31,492,720       6.71  
Forfeited     0.17       (1,418,880 )        
Granted     0.03       1,930,960       9.79  
                         
Outstanding at June 30, 2026     0.13       32,004,800       6.14  

 

10


 

CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 4 - Share Capital (cont’d)
 
  C.
Share-based compensation (cont’d)
 

The number of RSAs is as follows:
 

    Number of RSAs  
RSA   June 30, 2026  
Unvested at beginning of the year     10,071,360  
Granted     -  
Issuance of ordinary shares upon vesting of RSAs     (1,486,480 )
Forfeited     -  
         
Outstanding at June 30, 2026     8,584,880  

 

Note 5 - Net Loss Per Share Attributable to Ordinary Shareholders

 

Basic net loss per share is computed by dividing the net loss available to common stockholders by the weighted-average number of ordinary shares outstanding. Diluted net loss per share is computed similarly to basic net loss per share except that the denominator is increased to include the number of additional ordinary shares that would have been outstanding if the potential ordinary shares had been issued and if the additional ordinary shares of were dilutive. Diluted net loss per share is the same as basic net loss per share of ordinary share, as the effect of potentially dilutive securities is antidilutive.

 

The following table sets forth the computation of basic and diluted net loss per share attributable to ordinary shareholders for the periods presented:

 

   

Six Months ended

June 30,

   

Three Months ended

June 30,

   

Six Months ended

June 30,

   

Three Months ended

June 30,

 
   

2026 

   

2026 

   

2025 

   

2025 

 
Numerator:                                
Net loss     3,938       2,165       5,380       2,057  
                                 
Denominator:                                
Weighted-average number of ordinary shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted     639,483,242       640,243,933       459,829,621       463,508,519  
                                 
Net loss per share attributable to ordinary shareholders, basic and diluted     0.006       0.003       0.012       0.004  
 

11


 

CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 5 - Net Loss Per Share Attributable to Ordinary Shareholders (cont’d)

 

The potential number of ordinary shares that were excluded from the computation of diluted net loss per share attributable to ordinary shareholders for the periods presented since including them would have been anti-dilutive are as follows:

 

   

Six Months ended

June 30,

   

Six Months ended

June 30,

 
    2026     2025  
Outstanding options to purchase ordinary shares and RSAs     40,589,680       44,471,160  
 

Note 6 - Research and Development

 

    Six Months ended     Three Months ended     Six Months ended     Three Months ended  
    June 30,     June 30,     June 30,     June 30,  
    2026     2026     2025     2026  
    USD thousands     USD thousands     USD thousands     USD thousands  
Consultants and subcontractors     1,076       644       2,572       817  
Salaries and related expenses     862       432       1,085       459  
Lease and maintenance     22       11       58       31  
Share-based compensation     79       37       22       (39 )
Other expenses     28       18       43       19  
      2,067       1,142       3,780       1,287  
 

Note 7 - General and Administrative

 

    Six Months ended     Three Months ended     Six Months ended     Three Months ended  
    June 30,     June 30,     June 30,     June 30,  
    2026     2026     2025     2025  
    USD thousands     USD thousands     USD thousands     USD thousands  
Salaries, fees and related expenses     573       295       527       269  
Professional services     797       505       653       332  
Share-based compensation     142       50       223       118  
Fees to directors     141       69       143       71  
Directors' and Officers' Insurance     230       115       255       128  
Lease and maintenance     18       9       27       14  
Other expenses     123       56       141       43  
                                 
      2,024       1,099       1,969       975  
 

12


 

CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 8 - Subsequent events
 

On July 7, 2026, the Company, Scipher Medicine Corporation, a Delaware corporation (“Scipher”), and other parties detailed below under “Merger Agreement” entered into an Agreement and Plan of Merger (the “Merger Agreement”), pursuant to which, among other things the parties will effect a series of transactions resulting in Chemomab redomiciling into the U.S. and Scipher becoming a wholly owned subsidiary of Chemomab following such domestication, as described below.

 

Merger Agreement

 

The parties to the Merger Agreement are the Company, Snowdrift Parent Corporation, a Delaware corporation (“Chemomab Parent”), Snowdrift Sub Corp., a Delaware corporation and a wholly owned subsidiary of Chemomab Parent (the “Merger Sub”), Elderwood Ltd., an Israeli company and a wholly owned subsidiary of Chemomab Parent (the “Domestication Merger Sub”), and Scipher. Pursuant to the Merger Agreement, following the merger of the Domestication Merger Sub with and into the Company, with the Company being the surviving entity and a wholly owned subsidiary of Chemomab Parent (the “Domestication Merger”), and upon satisfaction of additional closing conditions, the Merger Sub will merge with and into Scipher, with Scipher being the surviving entity (the “Surviving Corporation”) and a wholly owned subsidiary of Chemomab Parent (the “Merger”, and the time at which the Merger becomes effective, the “Effective Time”).

 

The Merger Agreement and the consummation of the transactions contemplated thereby, including the Merger (collectively, the “Transactions”), have been unanimously approved by each of the Company’s board of directors and Scipher’s board of directors, and the Company’s board of directors has resolved to recommend that the Company’s shareholders approve the Merger Agreement and the Transactions, including the Merger.

 

Once the Merger is completed, the business of Scipher will combine with the business of the Company in Chemomab Parent (collectively, the “Combined Company”), and the parties expect the common stock of the Combined Company to be listed on the Nasdaq Capital Market under the ticker symbol “SCIP.”

 

In support of the Merger, a syndicate of current Scipher investors has committed to a new financing to Scipher, Chemomab and the Combined Company for aggregate gross cash proceeds of not less than $30 million (the “Concurrent PIPE Investment”). The closing of the Concurrent PIPE Investment is a condition to the Closing of the Merger.

 

Immediately following the closing of the Merger (the “Closing”), certain former Scipher securityholders immediately before the Merger are expected to own approximately 68% of the aggregate number of outstanding securities of the Combined Company prior to the Concurrent PIPE Investment, and the securityholders of Chemomab immediately before the Domestication Merger are expected to own approximately 32% of the aggregate number of the outstanding securities of the Combined Company prior to the Concurrent PIPE Investment, calculated on a fully diluted basis. In addition, holders of Chemomab’s ordinary shares represented by ADSs and vested options to acquire ordinary shares represented by ADSs will be entitled to receive contingent value rights (“CVRs”), providing the opportunity to receive additional value upon the achievement of certain specified milestones related to nebokitug, subject to the terms and conditions of the contingent value rights agreement.
 

13


 

CHEMOMAB THERAPEUTICS LTD AND ITS SUBSIDIARIES
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Note 8 - Subsequent events (contd)

 

Domestication

 

Prior to the Effective Time, the Company will effect a domestication transaction (the “Domestication”) pursuant to which the Company will become a wholly owned, direct subsidiary of Chemomab Parent. The Domestication will be effected through the Domestication Merger. As a result of the Domestication, the holders of the Company’s outstanding securities immediately prior to the Domestication Merger (including holders of Company options) will by virtue of the Domestication become security holders of Chemomab Parent in the same holding proportions as immediately prior to the Domestication.

 

As a condition to Closing, the Company must obtain certain tax rulings from the Israel Tax Authority relating to the Domestication, including rulings regarding the treatment of Company options and shares issued under the Company’s stock plans, and rulings for non-Israeli resident shareholders exempting Chemomab Parent, the Company and their agents from withholding obligations on consideration payable pursuant to the Domestication Merger and the CVRs.

 

Contingent Value Rights

 

Holders of the Company’s ordinary shares represented by ADSs and vested options to acquire ordinary shares represented by ADSs as of immediately prior to the Domestication will be entitled to receive one CVR for each share of Chemomab Parent common stock or vested option to acquire a share of Chemomab Parent common stock held immediately following the Domestication Merger, subject to and in accordance with the terms and conditions of a contingent value rights agreement (the “CVR Agreement”) to be entered into at or prior to the Effective Time. The CVRs represent the right to receive contingent cash payments upon the achievement of certain specified milestones related to the Company’s legacy asset, nebokitug, subject to the terms and conditions of the CVR Agreement.

 

The CVRs will not be registered under the Securities Act of 1933, as amended (the “Securities Act”), and will not be listed for trading on any securities exchange. The CVRs will not be transferable, except in limited circumstances as set forth in the CVR Agreement. The CVR Agreement must be fully executed and in full force and effect as a condition to the obligations of the Company to effect the Merger.

 
14