v3.26.1
Discontinued Operations
12 Months Ended
May 31, 2026
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations Discontinued Operations
On May 5, 2026, in connection with the Business Combination, the Company classified the Legacy Ekso Business as held for sale. Because the Legacy Ekso Business met the criteria to be classified as "held for sale" upon acquisition, the business qualifies for discontinued operations presentation in accordance with ASC 205-20, Discontinued Operations. As such, the Company reported the Legacy Ekso Business as discontinued operations for the fiscal year ended May 31, 2026. The Company expects the sale of the Legacy Ekso Business to occur within 12 months from the date it met the held for sale criteria.
The financial results of the Legacy Ekso Business are presented as net loss from discontinued operations on the consolidated statements of operations. The results of operations included within discontinued operations represent the period from May 5, 2026 through May 31, 2026 and include directly attributable revenues and expenses. Corporate overhead costs and other general administrative expenses that are not directly attributable to the operations of the discontinued component have not been allocated to discontinued operations. The following table presents the major components of the financial results of the Legacy Ekso Business for the periods presented.
Fiscal Year Ended
May 31, 2026
Revenue$385 
Costs and expenses:
Cost of revenues302 
Selling, general and administrative1,103 
Total costs and expenses1,405 
Operating loss from discontinued operations
(1,020)
Other expense, net— 
Net loss from discontinued operations before income tax expense(1,020)
Income tax expense— 
Net loss from discontinued operations$(1,020)
As of May 31, 2026, the assets and liabilities of the Legacy Ekso Business are classified as current in the Company's consolidated balance sheets, as it is probable that the sale will occur within one year. The following table represents the aggregated carrying amounts of classes of assets and liabilities that are classified as held for sale on the consolidated balance sheets for the periods presented:
(in thousands)May 31, 2026
ASSETS
Current assets:
Cash$
Accounts receivable 3,914 
Prepaid expenses and other current assets5,604 
Property and equipment, net1,084 
Intangible assets, net10,950 
Operating lease right of use asset, net284 
Other assets368 
Estimated costs to sell(2,365)
Total current assets held for sale$19,841 
LIABILITIES
Current liabilities:
Accounts payable 263 
Accrued liabilities1,807 
Current portion of operating lease liability290 
Deferred revenue2,563 
Long-term portion of operating lease liability105 
Total current liabilities held for sale
$5,028 

The following table summarizes the net cash flows from discontinued operations of the Legacy Ekso Business for the years ended May 31, 2026, and May 31, 2025:
Fiscal Year Ended
May 31, 2026
Net cash used in operating activities - discontinued operations$(1,705)
Net cash used in investing activities - discontinued operations$—