| Schedule of warrant assumptions |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Number of Shares |
|
|
Weighted Average Exercise Price |
|
|
Weighted Average Remaining Contractual Life (Years) |
|
| Outstanding, December 31, 2025 |
|
|
355 |
|
|
$ |
7,440 |
|
|
|
2.59 |
|
|
Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Forfeited |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Outstanding, June 30, 2026 |
|
|
355 |
|
|
$ |
7,440 |
|
|
|
2.59 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, December 31, 2024 |
|
|
430 |
|
|
$ |
7,880 |
|
|
|
4.71 |
|
| Granted |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
Exercised |
|
|
- |
|
|
|
- |
|
|
|
- |
|
| Forfeited |
|
|
- |
|
|
|
0 |
|
|
|
- |
|
| Outstanding, June 30, 2025 |
|
|
430 |
|
|
$ |
7,880 |
|
|
|
4.07 |
|