| SCHEDULE OF SEGMENT EXPENSES AND ASSETS INFORMATION |
Significant
segment expenses and assets information is as follows:
SCHEDULE OF SEGMENT EXPENSES AND ASSETS INFORMATION
| | |
2026 | | |
2025 | |
| | |
For
the Three Months ended June
30, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Revenue | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 253,568 | | |
$ | 249,566 | |
| RF
Specialties | |
| 270,522 | | |
| 171,043 | |
| Total | |
$ | 524,090 | | |
$ | 420,609 | |
| Revenue | |
$ | 524,090 | | |
$ | 420,609 | |
| | |
| | | |
| | |
| Cost
of Sales | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 310,612 | | |
$ | 220,638 | |
| RF
Specialties | |
| 141,062 | | |
| 481,268 | |
| Total | |
$ | 451,674 | | |
$ | 701,906 | |
| Cost
of Sales | |
$ | 451,674 | | |
$ | 701,906 | |
| | |
| | | |
| | |
| Gross
profit | |
| | | |
| | |
| Two
Trees Distilling | |
$ | (57,044 | ) | |
$ | 28,928 | |
| RF
Specialties | |
| 129,460 | | |
| (310,225 | ) |
| Total | |
$ | 72,416 | | |
$ | (281,297 | ) |
| Gross
profit | |
$ | 72,416 | | |
$ | (281,297 | ) |
| | |
| | | |
| | |
| General
& Administrative Expense | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 121,211 | | |
$ | 219,229 | |
| RF
Specialties | |
| 45,888 | | |
| 73,245 | |
| Corporate | |
| 156,678 | | |
| 296,888 | |
| Total | |
$ | 323,777 | | |
$ | 589,362 | |
| General
& Administrative Expense | |
$ | 323,777 | | |
$ | 589,362 | |
| | |
| | | |
| | |
| Salary
and Wages | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 2,109 | | |
$ | - | |
| RF
Specialties | |
| - | | |
| - | |
| Corporate | |
| 162,819 | | |
| 375,265 | |
| Total | |
$ | 164,928 | | |
$ | 375,265 | |
| Salary
and Wages | |
$ | 164,928 | | |
$ | 375,265 | |
| | |
| | | |
| | |
| Depreciation
and Amortization Expense | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 58,506 | | |
$ | 28,998 | |
| RF
Specialties | |
| 31,450 | | |
| 46,455 | |
| Corporate | |
| 3,357 | | |
| 3,135 | |
| Total | |
$ | 93,313 | | |
$ | 78,588 | |
| Depreciation
and Amortization Expense | |
$ | 93,313 | | |
$ | 78,588 | |
| | |
| | | |
| | |
| Net
loss from operations | |
| | | |
| | |
| Two
Trees Distilling | |
$ | (238,870 | ) | |
$ | (219,299 | ) |
| RF
Specialties | |
| 52,122 | | |
| (429,925 | ) |
| Corporate | |
| (322,854 | ) | |
| (675,288 | ) |
| Total | |
$ | (509,602 | ) | |
$ | (1,324,512 | ) |
| Net
loss from operations | |
$ | (509,602 | ) | |
$ | (1,324,512 | ) |
| | |
2026 | | |
2025 | |
| | |
For
the Six Months ended June
30, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Revenue | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 567,307 | | |
$ | 502,403 | |
| RF
Specialties | |
| 390,870 | | |
| 432,136 | |
| Total | |
$ | 958,177 | | |
$ | 934,539 | |
| Revenue | |
$ | 958,177 | | |
$ | 934,539 | |
| | |
| | | |
| | |
| Cost
of Sales | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 681,663 | | |
$ | 389,353 | |
| RF
Specialties | |
| 340,361 | | |
| 693,951 | |
| Total | |
$ | 1,022,024 | | |
$ | 1,083,304 | |
| Cost
of Sales | |
$ | 1,022,024 | | |
$ | 1,083,304 | |
| | |
| | | |
| | |
| Gross
profit | |
| | | |
| | |
| Two
Trees Distilling | |
$ | (114,356 | ) | |
$ | 113,050 | |
| RF
Specialties | |
| 50,509 | | |
| (261,815 | ) |
| Total | |
$ | (63,847 | ) | |
$ | (148,765 | ) |
| Gross
profit | |
$ | (63,847 | ) | |
$ | (148,765 | ) |
| | |
| | | |
| | |
| General
& Administrative Expense | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 257,103 | | |
$ | 364,567 | |
| RF
Specialties | |
| 89,548 | | |
| 146,915 | |
| Corporate | |
| 465,020 | | |
| 661,785 | |
| Total | |
$ | 811,670 | | |
$ | 1,173,267 | |
| General
& Administrative Expense | |
$ | 811,670 | | |
$ | 1,173,267 | |
| | |
| | | |
| | |
| Salary
and Wages | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 2,109 | | |
$ | 16,148 | |
| RF
Specialties | |
| - | | |
| - | |
| Corporate | |
| 308,873 | | |
| 452,926 | |
| Total | |
$ | 310,982 | | |
$ | 469,074 | |
| Salary
and Wages | |
$ | 310,982 | | |
$ | 469,074 | |
| | |
| | | |
| | |
| Depreciation
and Amortization Expense | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 89,076 | | |
$ | 53,615 | |
| RF
Specialties | |
| 65,239 | | |
| 91,340 | |
| Corporate | |
| 6,599 | | |
| 6,240 | |
| Total | |
$ | 160,914 | | |
$ | 151,195 | |
| Depreciation
and Amortization Expense | |
$ | 160,914 | | |
$ | 151,195 | |
| | |
| | | |
| | |
| Net
loss from operations | |
| | | |
| | |
| Two
Trees Distilling | |
$ | (462,644 | ) | |
$ | (321,280 | ) |
| RF
Specialties | |
| (104,278 | ) | |
| (500,070 | ) |
| Corporate | |
| (780,492 | ) | |
| (1,120,951 | ) |
| Total | |
$ | (1,347,414 | ) | |
$ | (1,942,301 | ) |
| Net
loss from operations | |
$ | (1,347,414 | ) | |
$ | (1,942,301 | ) |
| | |
| | | |
| | |
| Capital
expenditures | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 22,202 | | |
$ | 56,909 | |
| RF
Specialties | |
| 20,104 | | |
| 714,373 | |
| Corporate | |
| 1,694 | | |
| - | |
| Total | |
$ | 42,306 | | |
$ | 771,282 | |
| Capital
expenditures | |
$ | 42,306 | | |
$ | 771,282 | |
| Assets | |
As
of June 30, 2026 | | |
As
of December 31, 2025 | |
| Two
Trees Distilling | |
$ | 2,474,455 | | |
$ | 1,958,962 | |
| RF
Specialties | |
| 1,275,725 | | |
| 1,946,177 | |
| Corporate | |
| 140,765 | | |
| 143,633 | |
| Total | |
$ | 3,890,945 | | |
$ | 4,048,772 | |
| Assets | |
$ | 3,890,945 | | |
$ | 4,048,772 | |
|