| SEGMENT REPORTING |
NOTE
11 – SEGMENT REPORTING
The
Company’s operations are managed and reported in two operating segments, each of which is a reportable segment for financial reporting
purposes: (1) RF Specialties and (2) Two Trees Distilling. These segments are organized principally by product and service category.
The Company’s reportable segments are determined based on (1) financial information reviewed by the CODM, (2) operational structure
of the Company which is designed and managed to share resources across the entire suite of products offered by the business, and (3)
the basis upon which the CODM makes resource allocation decisions. The CODM for both segments is the Director, President and Chief Executive
Officer of the Company. The CODM utilizes the segment operating income (loss) to assess profitability and performance of actual results
compared to forecasts.
Significant
segment expenses and assets information is as follows:
SCHEDULE OF SEGMENT EXPENSES AND ASSETS INFORMATION
| | |
2026 | | |
2025 | |
| | |
For
the Three Months ended June
30, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Revenue | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 253,568 | | |
$ | 249,566 | |
| RF
Specialties | |
| 270,522 | | |
| 171,043 | |
| Total | |
$ | 524,090 | | |
$ | 420,609 | |
| Revenue | |
$ | 524,090 | | |
$ | 420,609 | |
| | |
| | | |
| | |
| Cost
of Sales | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 310,612 | | |
$ | 220,638 | |
| RF
Specialties | |
| 141,062 | | |
| 481,268 | |
| Total | |
$ | 451,674 | | |
$ | 701,906 | |
| Cost
of Sales | |
$ | 451,674 | | |
$ | 701,906 | |
| | |
| | | |
| | |
| Gross
profit | |
| | | |
| | |
| Two
Trees Distilling | |
$ | (57,044 | ) | |
$ | 28,928 | |
| RF
Specialties | |
| 129,460 | | |
| (310,225 | ) |
| Total | |
$ | 72,416 | | |
$ | (281,297 | ) |
| Gross
profit | |
$ | 72,416 | | |
$ | (281,297 | ) |
| | |
| | | |
| | |
| General
& Administrative Expense | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 121,211 | | |
$ | 219,229 | |
| RF
Specialties | |
| 45,888 | | |
| 73,245 | |
| Corporate | |
| 156,678 | | |
| 296,888 | |
| Total | |
$ | 323,777 | | |
$ | 589,362 | |
| General
& Administrative Expense | |
$ | 323,777 | | |
$ | 589,362 | |
| | |
| | | |
| | |
| Salary
and Wages | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 2,109 | | |
$ | - | |
| RF
Specialties | |
| - | | |
| - | |
| Corporate | |
| 162,819 | | |
| 375,265 | |
| Total | |
$ | 164,928 | | |
$ | 375,265 | |
| Salary
and Wages | |
$ | 164,928 | | |
$ | 375,265 | |
| | |
| | | |
| | |
| Depreciation
and Amortization Expense | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 58,506 | | |
$ | 28,998 | |
| RF
Specialties | |
| 31,450 | | |
| 46,455 | |
| Corporate | |
| 3,357 | | |
| 3,135 | |
| Total | |
$ | 93,313 | | |
$ | 78,588 | |
| Depreciation
and Amortization Expense | |
$ | 93,313 | | |
$ | 78,588 | |
| | |
| | | |
| | |
| Net
loss from operations | |
| | | |
| | |
| Two
Trees Distilling | |
$ | (238,870 | ) | |
$ | (219,299 | ) |
| RF
Specialties | |
| 52,122 | | |
| (429,925 | ) |
| Corporate | |
| (322,854 | ) | |
| (675,288 | ) |
| Total | |
$ | (509,602 | ) | |
$ | (1,324,512 | ) |
| Net
loss from operations | |
$ | (509,602 | ) | |
$ | (1,324,512 | ) |
| | |
2026 | | |
2025 | |
| | |
For
the Six Months ended June
30, | |
| | |
2026 | | |
2025 | |
| | |
| | |
| |
| Revenue | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 567,307 | | |
$ | 502,403 | |
| RF
Specialties | |
| 390,870 | | |
| 432,136 | |
| Total | |
$ | 958,177 | | |
$ | 934,539 | |
| Revenue | |
$ | 958,177 | | |
$ | 934,539 | |
| | |
| | | |
| | |
| Cost
of Sales | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 681,663 | | |
$ | 389,353 | |
| RF
Specialties | |
| 340,361 | | |
| 693,951 | |
| Total | |
$ | 1,022,024 | | |
$ | 1,083,304 | |
| Cost
of Sales | |
$ | 1,022,024 | | |
$ | 1,083,304 | |
| | |
| | | |
| | |
| Gross
profit | |
| | | |
| | |
| Two
Trees Distilling | |
$ | (114,356 | ) | |
$ | 113,050 | |
| RF
Specialties | |
| 50,509 | | |
| (261,815 | ) |
| Total | |
$ | (63,847 | ) | |
$ | (148,765 | ) |
| Gross
profit | |
$ | (63,847 | ) | |
$ | (148,765 | ) |
| | |
| | | |
| | |
| General
& Administrative Expense | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 257,103 | | |
$ | 364,567 | |
| RF
Specialties | |
| 89,548 | | |
| 146,915 | |
| Corporate | |
| 465,020 | | |
| 661,785 | |
| Total | |
$ | 811,670 | | |
$ | 1,173,267 | |
| General
& Administrative Expense | |
$ | 811,670 | | |
$ | 1,173,267 | |
| | |
| | | |
| | |
| Salary
and Wages | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 2,109 | | |
$ | 16,148 | |
| RF
Specialties | |
| - | | |
| - | |
| Corporate | |
| 308,873 | | |
| 452,926 | |
| Total | |
$ | 310,982 | | |
$ | 469,074 | |
| Salary
and Wages | |
$ | 310,982 | | |
$ | 469,074 | |
| | |
| | | |
| | |
| Depreciation
and Amortization Expense | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 89,076 | | |
$ | 53,615 | |
| RF
Specialties | |
| 65,239 | | |
| 91,340 | |
| Corporate | |
| 6,599 | | |
| 6,240 | |
| Total | |
$ | 160,914 | | |
$ | 151,195 | |
| Depreciation
and Amortization Expense | |
$ | 160,914 | | |
$ | 151,195 | |
| | |
| | | |
| | |
| Net
loss from operations | |
| | | |
| | |
| Two
Trees Distilling | |
$ | (462,644 | ) | |
$ | (321,280 | ) |
| RF
Specialties | |
| (104,278 | ) | |
| (500,070 | ) |
| Corporate | |
| (780,492 | ) | |
| (1,120,951 | ) |
| Total | |
$ | (1,347,414 | ) | |
$ | (1,942,301 | ) |
| Net
loss from operations | |
$ | (1,347,414 | ) | |
$ | (1,942,301 | ) |
| | |
| | | |
| | |
| Capital
expenditures | |
| | | |
| | |
| Two
Trees Distilling | |
$ | 22,202 | | |
$ | 56,909 | |
| RF
Specialties | |
| 20,104 | | |
| 714,373 | |
| Corporate | |
| 1,694 | | |
| - | |
| Total | |
$ | 42,306 | | |
$ | 771,282 | |
| Capital
expenditures | |
$ | 42,306 | | |
$ | 771,282 | |
| Assets | |
As
of June 30, 2026 | | |
As
of December 31, 2025 | |
| Two
Trees Distilling | |
$ | 2,474,455 | | |
$ | 1,958,962 | |
| RF
Specialties | |
| 1,275,725 | | |
| 1,946,177 | |
| Corporate | |
| 140,765 | | |
| 143,633 | |
| Total | |
$ | 3,890,945 | | |
$ | 4,048,772 | |
| Assets | |
$ | 3,890,945 | | |
$ | 4,048,772 | |
|