v3.26.1
WARRANT LIABILITY
6 Months Ended
Jun. 30, 2026
Disclosure Warrant Liability Abstract  
WARRANT LIABILITY

NOTE 9 – WARRANT LIABILITY

 

On December 5, 2024, the Company entered into an Equity Line of Credit Agreement with Mast Hill Fund, L.P. (the “Investor”), pursuant to which the Investor committed to provide up to $5.0 million to the Company.

 

In connection with the agreement, the Company issued a purchase warrant to the Investor to purchase up to 33,333 shares of common stock at an initial exercise price of $30.00 per share, subject to customary anti-dilution adjustments and a 4.99% beneficial ownership limitation. The warrant is exercising upon issuance and expires on the second anniversary of the issuance date.

 

The warrant contains a down-round provision whereby the exercise price will be reduced if the Company issues common stock, options, or convertible securities at a price below the then-current exercise price of the warrant.

 

 

The warrant was classified as a liability and initially recorded at fair value of $104,744 upon issuance. As of June 30, 2026, the fair value of the warrant liability was remeasured to $14,645. The Company recognized a gain from the change in fair value of warrant liability of $5,828 for the six months ended June 30, 2026, respectively.

 

The following table presents a reconciliation of the credit line warrant liability measured and recorded at fair value on a recurring basis:

 

  

For the six months ended

June 30, 2026

  

For the six months ended

June 30, 2025

 
         
Fair value-beginning of period  $20,474   $78,148 
Change in fair value   (5,828)   (13,892)
Fair value-end of period  $14,645   $64,256