v3.26.1
UNAUDITED CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities    
Net loss $ (15,727,338) $ (4,587,534)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation 187,952 10,161
ROU asset amortization 30,001 43,175
Unrealized gain on investments (55,987) (25,050)
Realized gain on investments (140,969) 0
Amortization of debt discount 0 238,981
Change in fair value of derivative liability 0 548,763
Stock-based compensation 4,464,752 0
Loss on disposal of property, plant, and equipment 4,603 0
Impairment of aircraft deposits 5,150,000 0
Changes in operating assets and liabilities:    
Accrued interest 0 248,643
Accounts payable and accrued liabilities 376,779 305,770
Due from related parties 6,833 (21,991)
Deferred income (14,998) (124,800)
Grant payable 365,000 (51,511)
Prepaid expenses (4,680,890) (29,770)
Lease liability (26,144) (43,425)
Net cash used in operating activities (10,060,406) (3,488,588)
Cash flows from investing activities    
Additions to long-term deposits 0 (6,000,000)
Purchase of property, plant, and equipment (111,167) 0
Purchase of short-term investments (25,811,038) (318,603)
Redemption of short-term investments 19,043,594 0
Net cash used in investing activities (6,878,611) (6,318,603)
Cash flows from financing activities    
Repayment of related party notes payable (1,526,126) 0
Proceeds from private placements 17,499,995 6,919,701
Cash paid for financing costs (1,267,000) (398,878)
Net cash provided by financing activities 14,706,869 6,520,823
Decrease in cash and restricted cash (2,232,148) (3,286,368)
Cash and restricted cash, beginning of period 4,631,720 7,100,699
Cash and restricted cash, end of period 2,399,572 3,814,331
Cash 1,452,854 3,763,993
Restricted cash 946,718 50,338
Total cash and restricted cash, end of period 2,399,572 3,814,331
Supplemental cash flow information    
Income taxes paid 0 0
Interest paid 0 21,899
Supplemental disclosure of non-cash investing and financing activities    
Shares issued for common stock subscribed 0 1,870,643
Deferred financing costs recognized as share issuance costs 0 105,703
Property, plant, and equipment additions in accounts payable and accrued liabilities 476 0
Financing costs in accounts payable and accrued liabilities $ 93,015 $ 0